{"text_format":"2","workbook":"xlsx","n_sheets":29,"sheets":["Template Guide","Summary Schedule","Annual Escalation Rates","Sch1-Ann Cost Sav & Pymts","Sch1u-Ann Cost Sav & Pymts","Sch1ee-Ann Cost Sav & Pymts","Sch1esa-ESA Pymts","Sch2a-Imp Price by ECM","Sch2b-Project Imp Pricing","Sch3-Perf Period Cash Flow","Sch4-Cost Savings by ECM","Sch4g-GHG","Sch5-Cancellation Ceilings","Sheet1","Sheet2","Sheet3","GHG Emissions","eGRID subregion name","Amortization-HIDDEN","Itemized Costs-HIDDEN","ECM","Amortization-HIDDEN-Q","Amortization-HIDDEN-B","Amortization-HIDDEN-M","Scratch Sheet-1","Scratch Sheet-2","Scratch Sheet-3","Scratch Sheet-4","Scratch Sheet-5"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":6,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Template Guide","index":0,"n_rows":22,"n_cols":3,"rows_kept":22,"cut":false,"hidden":false,"merged":[[21,0,21,2],[0,0,0,2],[2,0,7,0],[15,0,17,0],[2,1,7,1],[15,1,17,1]]}
["BRIEF DESCRIPTION OF VARIOUS SCHEDULES "]
["Sheet","Project Type","Description"]
["Summary Schedule","All","The Summary Schedule is intended to capture high-level information about the overall project. The information on the Summary sheet is divided into 5 broad categories:"]
[null,null,"1. Project Contact Information"]
[null,null,"2. Project Identification & Characteristics"]
[null,null,"3. Project Costs and Financials"]
[null,null,"4. Project Capitalization"]
[null,null,"5. Other"]
["Annual Escalation Rates","All","Annual Escalation Rates are intended to capture the rates that are used to calculate the year-over-year energy savings for each of the different savings streams - both utility and non-utility. The first year savings reported on Sch4-Cost Savings by ECM will be escalated using the appropriate escalation rates to calculate Estimated Annual Cost Savings for subsequent years."]
["Sch1-Ann Cost Sav & Pymts","All except UESC ","The calculated Estimated Annual Cost Savings for each performance year along with the Guaranteed Annual Cost Savings and the related \"Annual Payment\" are shown on this schedule. The only user-entered fields on this schedule are Estimated Cost Savings, Guaranteed Cost Savings, and Payments for the implementation period."]
["Sch1u-Ann Cost Sav & Pymts-UESC","Select \"UESC\" on Summary Schedule C4","The calculated estimated Annual Cost Savings for different years along with the related Annual Payment are shown on this schedule. The only user-entered fields on this schedule are Estimated Cost Savings and Payments for the implementation period. Only applicable for UESC projects."]
["Sch1ee-Ann Cost Sav & Pymts","Select \"ESA\" on Summary Schedule C4","The calculated Estimated Annual Cost Savings for each performance year along with the Guaranteed Annual Cost Savings and the related \"Annual Payment\" are shown on this schedule. The Total Annual Payments are broken out into ESA Payments and ESPC Payments. The only user-entered fields on this schedule are Estimated Cost Savings, Guaranteed Cost Savings, and Payments for the implementation period"]
["Sch1esa-ESA Pymts","Select \"ESA\" on Summary Schedule C4","The ESA costs and payments are shown in this schedule. These include the annual ESA Price/rate and Guaranteed Annual Production. The ESA payments are broken out into \"Escrow for FMV Purchase\" and \"Net ESA Payment to ESCO After Escrow. The only user-entered fields on this schedule are Year 1 ESA Price ($/kWh), Guarantee %, Energy Degradation and Escrow $/kWh."]
["Sch2a-Imp Price by ECM","All","This schedule presents the total implementation cost for each of the ECMs included in the project. It includes fields to characterize the ECM: technology category, number and description. It also includes other fields intended to capture the size and scope of the measure. "]
["Sch2b-Project Imp Pricing","All except UESC","Schedule 2b is optional for all users except those under the 2017 FEMP IDIQ contract. Schedule 2b itemizes project-level pricing, which is broken down into two major categories: (1) Cost of Goods & Services, and (2) Implementation Delivery Percentage/Charge."]
["Sch3-Perf Period Cash Flow","All","This schedule presents the project's overall proposed cash flow. This schedule is divided into two sections:"]
[null,null,"1.     Debt Service/Performance Period Payments: The total implementation price less any one-time savings and/or ECM cost savings during the implementation period (Sch2a-Imp Price by ECM) is amortized based on the financing terms shown on Summary Sheet to calculate the overall debt service payment after excluding any financial or tax incentives or revenues, thereby reducing principal repayment or interest."]
[null,null,"2.     Performance Period Expenses: The post-acceptance performance period section pertains to the total expenses associated with the services the contractor supplies to manage the project, maintain and verify ECM performance during the post-acceptance performance period, and any other applicable expenses. "]
["Sch4-Cost Savings by ECM","All","A summary of the proposed estimated first year cost savings that will be achieved following the installation of the ECMs included in the project. The annual cost savings shown for each ECM are broken down into energy, demand, water and non-energy cost savings. The energy baseline and savings shall be presented in the energy type consumed by the equipment and also converted to MMBTUs. "]
["Sch4g-GHG","All","A summary of the proposed estimated first year GHG reductions (Scope 1 and Scope 2) that will be achieved following the installation of the ECMs included in the project. These reductions are based on the energy savings entered on Sch4-Cost Savings by ECM and EPA’s Emission Factors for GHG Inventories"]
["Sch5-Cancellation Ceilings","Federal projects only","A presentation of annual cancellation ceilings to establish the maximum termination liability in the event of contract cancellation or termination. "]
["IMPORTANT INFORMATION: See the ePB Data Template User Guide on the Help & Documentation Page for additional information on completing the data template."]

{"sheet":"Summary Schedule","index":1,"n_rows":54,"n_cols":10,"rows_kept":54,"cut":false,"hidden":false,"merged":[[50,0,50,6],[51,0,51,6],[49,0,49,6],[44,0,44,6],[46,0,46,6],[48,0,48,6],[45,0,45,6],[47,0,47,6],[5,0,10,0],[24,0,35,0],[37,0,41,0],[0,0,0,6],[1,0,1,6],[12,5,12,6],[24,5,24,6],[12,1,12,2],[24,1,24,2],[40,5,40,6],[33,5,33,6],[12,0,21,0],[22,0,23,0]]}
[{"$f":"\"SUMMARY SCHEDULE\"","v":"SUMMARY SCHEDULE"}]
["BASIC PROJECT INFORMATION"]
[]
["Agreement Type","Project Agreement Type                     (choose from list)*",null,{"$f":"IF(C4=\"ESA\", IF((COUNTIF('Sch2a-Imp Price by ECM'!C9:C258,\"Yes\")>0),\"\",\"At least one ECM must be marked as an ESA on Schedule 2a, and isn't currently\"),\"\")","v":""}]
[]
["Project Contact Information","Role","Institution","Name","Title","Email","Phone"]
[null,"Project Facilitator"]
[null,"Customer "]
[null,{"$f":"IF(C4=\"UESC\", \"Utility\",\"Contractor\")","v":"Contractor"}]
[null,{"$f":"IF(C4=\"UESC\", \"Primary FEMP Contact\",\"Finance Specialist\")","v":"Finance Specialist"}]
[null,"Primary Financier"]
[]
["Project Identification & Characteristics","Project Identification",null,null,null,"Project Characteristics"]
[null,"Task/Purchase Order #",null,null,null,"List of Sites in Project (separated by commas)"]
[null,"Contract #",null,null,null,"Number of Buildings in Project"]
[null,"Project Name",null,null,null,"List of Buildings in Project (separated by commas)"]
[null,"Primary Project Location-City",null,null,null,"Market Segment"]
[null,"Primary Project Location-State",null,null,null,"Total Floor Area Affected by project (Square Feet)"]
[null,"Primary Project Location-Zipcode",null,null,null,"Average Annual Energy Consumption of Affected Buildings (MMBtu/yr)"]
[null,"Agency Name* ",null,null,null,"Implementation Period (months)*"]
[null,"Sub Agency Name/Region ",null,null,null,"Federal M&V Version"]
[null,"Project ID #"]
[]
[]
["Costs & Financials","Financing Terms",null,null,null,"Project Capitalization"]
[null,"Applicable Financial Index  ",null,null,null,"Total Implementation Price (from Schedule-2a Total)",{"$f":"'Sch2a-Imp Price by ECM'!L259","v":0}]
[null,"Performance Period (years) ",{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",'Amortization-HIDDEN'!D11,IF('Summary Schedule'!$D$36=\"Quarter\",'Amortization-HIDDEN-Q'!D11,IF('Summary Schedule'!$D$36=\"Biannual\",'Amortization-HIDDEN-B'!D11,IF('Summary Schedule'!$D$36=\"Month\",'Amortization-HIDDEN-M'!D11,\"\"))))","v":""},null,null,"PLUS Financing Procurement Price-capitalized construction period interest ($)*"]
[null,"Index Rate*    ",null,null,null,"PLUS Financing Procurement Price-other expenses ($)*"]
[null,"Added Premium (adjusted for tax incentives)*",null,null,null,"LESS Implementation Period Payments (from Schedule-1, (c))",{"$f":" IF(C4=\"ESA\", IF('Sch1ee-Ann Cost Sav & Pymts'!D6=0,0,'Sch1ee-Ann Cost Sav & Pymts'!D6),IF(C4=\"UESC\", IF('Sch1u-Ann Cost Sav & Pymts'!C6=0,0,'Sch1u-Ann Cost Sav & Pymts'!C6),\n IF('Sch1-Ann Cost Sav & Pymts'!D6=0,0,'Sch1-Ann Cost Sav & Pymts'!D6)))","v":0}]
[null,"Project Interest Rate (sum of two above inputs)",{"$f":"SUM(C28:C29)","v":0},null,null,"Total Amount Financed (principal)",{"$f":"G26+G27+G28-G29","v":0}]
[null,"Financing Issue Date (mm/dd/yyyy)",null,null,null,"Bonded Amount"]
[null,"Project Award Date (mm/dd/yyyy)*",null,null,null,"Start date of Performance Period (mm/dd/yyyy)  ",{"$f":"IF(C32=\"\",\"\",DATE(YEAR(C32),MONTH(C32)+G20,DAY(C32)))","v":""}]
[null,"Effective Through (mm/dd/yyyy)   "]
[null,"Primary Type of Financing (choose from list) ",null,null,null,"Project Financial Summary"]
[null,"Secondary Type of Financing (choose from list)",null,null,null,"Annual Estimated Energy Savings (MMBtu) ",{"$f":"IF(C4=\"ESA\",\nIF('Sch1esa-ESA Pymts'!B5=0,\"\",IF('Sch4-Cost Savings by ECM'!Z258+(('Sch1esa-ESA Pymts'!C9/'Sch1esa-ESA Pymts'!B5)*0.003412)=0,\"\",'Sch4-Cost Savings by ECM'!Z258+(('Sch1esa-ESA Pymts'!C9/'Sch1esa-ESA Pymts'!B5)*0.003412))),\nIF('Sch4-Cost Savings by ECM'!Z258=0,\"\",'Sch4-Cost Savings by ECM'!Z258))","v":""},null,null,{"$f":"IF(ISNA(G35),G35,\"\")","v":""}]
[null,"Payment Timing* ",null,null,null,"Annual Estimated Water Savings (kGal) ",{"$f":"IF('Sch4-Cost Savings by ECM'!AB258=0,\"\",'Sch4-Cost Savings by ECM'!AB258)","v":""}]
[{"$nulls":5},"Total Estimated Cost Savings ",{"$f":"IF(C4=\"ESA\",\nIF('Sch1esa-ESA Pymts'!B5=0,\"\",IF('Sch1ee-Ann Cost Sav & Pymts'!B34+'Sch1ee-Ann Cost Sav & Pymts'!B6+('Sch1esa-ESA Pymts'!D34/'Sch1esa-ESA Pymts'!B5)=0,\"\",'Sch1ee-Ann Cost Sav & Pymts'!B34+'Sch1ee-Ann Cost Sav & Pymts'!B6+('Sch1esa-ESA Pymts'!D34/'Sch1esa-ESA Pymts'!B5))),\nIF(C4=\"UESC\",\nIF('Sch1u-Ann Cost Sav & Pymts'!B34+'Sch1u-Ann Cost Sav & Pymts'!B6=0,\"\",'Sch1u-Ann Cost Sav & Pymts'!B34+'Sch1u-Ann Cost Sav & Pymts'!B6),\nIF('Sch1-Ann Cost Sav & Pymts'!B34+'Sch1-Ann Cost Sav & Pymts'!B6=0,\"\",'Sch1-Ann Cost Sav & Pymts'!B34+'Sch1-Ann Cost Sav & Pymts'!B6)))","v":""}]
["Other Information",{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"% Savings Devoted to Payments*\", \"Guarantee % of Estimated Savings*\")","v":"Guarantee % of Estimated Savings*"},null,null,null,"Total Guaranteed Cost Savings ",{"$f":"IF(C4=\"ESA\",\nIF('Sch1ee-Ann Cost Sav & Pymts'!C37=0,\"\",'Sch1ee-Ann Cost Sav & Pymts'!C37),\nIF(C4=\"UESC\",0,\nIF('Sch1-Ann Cost Sav & Pymts'!C37=0,\"\",'Sch1-Ann Cost Sav & Pymts'!C37)))","v":""}]
[null,"Federal Contract Type",null,null,null,"Total Payments",{"$f":"IF(C4=\"ESA\",\nIF('Sch1ee-Ann Cost Sav & Pymts'!D37=0,\"\",'Sch1ee-Ann Cost Sav & Pymts'!D37),\nIF(C4=\"UESC\",\nIF('Sch1u-Ann Cost Sav & Pymts'!C37=0,\"\",'Sch1u-Ann Cost Sav & Pymts'!C37),\nIF('Sch1-Ann Cost Sav & Pymts'!D37=0,\"\",'Sch1-Ann Cost Sav & Pymts'!D37)))","v":""}]
[null,"Primary Electric Utility"]
[null,"Primary Natural Gas Utility",null,null,null,"Template Errors/Warnings"]
[null,"Primary Water Utility",null,null,null,{"$f":"IFERROR(IF(C27>0,(IF(VLOOKUP(C27,'Sch1-Ann Cost Sav & Pymts'!A9:D33,3)=VLOOKUP(C27,'Sch1-Ann Cost Sav & Pymts'!A9:D33,4)+1,\"Contract term exceeded the stipulated 25 years\",\"\")),\"\"),\"\")","v":""},{"$f":"IF(AND(IF('Summary Schedule'!$D$36=\"Annual\",'Amortization-HIDDEN'!N42, IF('Summary Schedule'!$D$36=\"Quarter\",'Amortization-HIDDEN-Q'!N42, IF('Summary Schedule'!$D$36=\"Biannual\",'Amortization-HIDDEN-B'!N42, IF('Summary Schedule'!$D$36=\"Month\",'Amortization-HIDDEN-M'!N42,\"\"))))>0, IF('Summary Schedule'!$D$36=\"Annual\",'Amortization-HIDDEN'!N42, IF('Summary Schedule'!$D$36=\"Quarter\",'Amortization-HIDDEN-Q'!N42, IF('Summary Schedule'!$D$36=\"Biannual\",'Amortization-HIDDEN-B'!N42, IF('Summary Schedule'!$D$36=\"Month\",'Amortization-HIDDEN-M'!N42,\"\"))))=25), \"Error-Annual Costs exceed guaranteed savings\",\"\")","v":""}]
[{"$nulls":5},{"$f":"IFERROR(IF('Sch3-Perf Period Cash Flow'!D7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E9,0)<'Sch3-Perf Period Cash Flow'!D7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!E7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E10,0)<'Sch3-Perf Period Cash Flow'!E7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!F7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E11,0)<'Sch3-Perf Period Cash Flow'!F7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!G7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E12,0)<'Sch3-Perf Period Cash Flow'!G7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!H7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E13,0)<'Sch3-Perf Period Cash Flow'!H7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!I7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E14,0)<'Sch3-Perf Period Cash Flow'!I7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!J7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E15,0)<'Sch3-Perf Period Cash Flow'!J7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!K7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E16,0)<'Sch3-Perf Period Cash Flow'!K7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!L7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E17,0)<'Sch3-Perf Period Cash Flow'!L7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!M7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E18,0)<'Sch3-Perf Period Cash Flow'!M7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!N7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E19,0)<'Sch3-Perf Period Cash Flow'!N7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!O7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E20,0)<'Sch3-Perf Period Cash Flow'!O7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!P7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E21,0)<'Sch3-Perf Period Cash Flow'!P7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!Q7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E22,0)<'Sch3-Perf Period Cash Flow'!Q7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!R7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E23,0)<'Sch3-Perf Period Cash Flow'!R7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!S7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E24,0)<'Sch3-Perf Period Cash Flow'!S7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!T7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E25,0)<'Sch3-Perf Period Cash Flow'!T7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!U7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E26,0)<'Sch3-Perf Period Cash Flow'!U7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!V7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E27,0)<'Sch3-Perf Period Cash Flow'!V7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!W7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E28,0)<'Sch3-Perf Period Cash Flow'!W7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!X7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E29,0)<'Sch3-Perf Period Cash Flow'!X7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!Y7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E30,0)<'Sch3-Perf Period Cash Flow'!Y7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!Z7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E31,0)<'Sch3-Perf Period Cash Flow'!Z7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!AA7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E32,0)<'Sch3-Perf Period Cash Flow'!AA7,\"Dollar savings retained by customer are too high\",\"\"),IF('Sch3-Perf Period Cash Flow'!AB7>1,IF(ROUND('Sch1-Ann Cost Sav & Pymts'!E33,0)<'Sch3-Perf Period Cash Flow'!AB7,\"Dollar savings retained by customer are too high\",\"\"),\"\"))))))))))))))))))))))))),\"\")","v":""},{"$f":"IFERROR(IF(IF('Summary Schedule'!$D$36=\"Annual\",'Amortization-HIDDEN'!D11*12,IF('Summary Schedule'!$D$36=\"Quarter\",'Amortization-HIDDEN-Q'!D11*12,IF('Summary Schedule'!$D$36=\"Biannual\",'Amortization-HIDDEN-B'!D11*12,IF('Summary Schedule'!$D$36=\"Month\",'Amortization-HIDDEN-M'!D11*12,\"\"))))+'Summary Schedule'!G20>300, \"Contract Term exceeded 25 years\", \"\"),\"\")","v":""}]
[]
["IMPORTANT INFORMATION:"]
["(1) These schedules should not be altered or changed in any way except to add notes (see below).  Please consult ePB documentation for assistance with completing these schedules, terminology, etc."]
["(2) If selected, the contractor shall complete the installation of all proposed ECMs no later than the implementation period identified in the contract."]
["(3) If applicable, the contractor shall propose \"Bonded Amount\" representing the basis of establishing performance and payment bonds."]
["(4) Prior to award, the stated interest rate is considered preliminary and subject to change.  The final interest rate will be based on market conditions at the time of award.  The rate will be locked at time of award and will be fixed through the performance period."]
[{"$f":"IF(C4=\"UESC\",\"\",\"(5) Guaranteed % of Estimated Savings is share of project estimated savings that ESCO is guaranteeing.\")","v":"(5) Guaranteed % of Estimated Savings is share of project estimated savings that ESCO is guaranteeing."}]
["ADDITIONAL NOTES:"]
[]
["3.3.4.c"]
["08102023"]

{"sheet":"Annual Escalation Rates","index":2,"n_rows":38,"n_cols":10,"rows_kept":38,"cut":false,"hidden":false,"merged":[[35,0,35,9],[34,0,34,9],[0,0,1,9],[31,0,31,9],[32,0,32,9],[30,0,30,9],[33,0,33,9]]}
["ANNUAL DOLLAR SAVINGS ESCALATION RATES"]
[]
[]
["Performance Period (year)","Electric Energy","Electric Demand","Natural Gas","Other Savings Type 1: Other","Other Savings Type 2: Other","Water","Wastewater/Sewage","O&M","Other Non-Energy Savings"]
["Implementation start through first year"]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[]
["IMPORTANT INFORMATION:"]
["(1) \"Implementation start through first year\" reflects cumulative escalation occurring during the length of the implementation period through the first year of savings.  This may represent an annual escalation figure that is compounded or another formulation (e.g., actual forecasts from utility companies)."]
["(2) All estimated cost savings numbers reported in Schedule 4 (\"First year estimated cost savings by ECM\") are assumed to have already incorporated the \"Implementation start through first year\" escalation rates reported above."]
["(3) Please select other savings types from dropdown menu provided above, if applicable."]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Summary Schedule'!A53","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sch1-Ann Cost Sav & Pymts","index":3,"n_rows":49,"n_cols":5,"rows_kept":49,"cut":false,"hidden":false,"merged":[[43,0,43,4],[44,0,44,4],[45,0,45,4],[46,0,46,4],[38,0,38,4],[39,0,39,4],[40,0,40,4],[41,0,41,4],[42,0,42,4],[0,0,0,4],[1,0,1,4],[3,0,5,0],[6,0,7,0],[34,0,36,1],[34,2,35,2],[34,3,35,3]]}
["SCHEDULE #1"]
["COST SAVINGS AND PAYMENTS"]
[]
["Implementation Period (Year 0)","(a)","(b)","(c)"]
[null,"Estimated Cost Savings*","Guaranteed Cost Savings*","Payments*"]
[]
["Performance Period (Year)","(d)","(e)","(f)","(g)"]
[null,"Estimated Annual Cost Savings","Guaranteed Annual Cost Savings","Annual Payments","Annual Dollar Savings Retained by Customer"]
[1,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A9<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M5,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A9<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K17,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A9<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A4),4,1),(ROW(A4)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A9<='Summary Schedule'!$C$27,C9-D9,\"\"),\"\")","v":0}]
[2,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A10<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M6,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A10<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K18,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A10<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A5),4,1),(ROW(A5)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A10<='Summary Schedule'!$C$27,C10-D10,\"\"),\"\")","v":0}]
[3,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A11<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M7,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A11<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K19,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A11<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A6),4,1),(ROW(A6)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A11<='Summary Schedule'!$C$27,C11-D11,\"\"),\"\")","v":0}]
[4,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A12<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M8,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A12<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K20,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A12<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A7),4,1),(ROW(A7)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A12<='Summary Schedule'!$C$27,C12-D12,\"\"),\"\")","v":0}]
[5,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A13<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M9,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A13<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K21,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A13<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A8),4,1),(ROW(A8)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A13<='Summary Schedule'!$C$27,C13-D13,\"\"),\"\")","v":0}]
[6,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A14<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M10,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A14<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K22,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A14<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A9),4,1),(ROW(A9)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A14<='Summary Schedule'!$C$27,C14-D14,\"\"),\"\")","v":0}]
[7,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A15<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M11,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A15<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K23,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A15<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A10),4,1),(ROW(A10)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A15<='Summary Schedule'!$C$27,C15-D15,\"\"),\"\")","v":0}]
[8,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A16<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M12,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A16<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K24,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A16<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A11),4,1),(ROW(A11)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A16<='Summary Schedule'!$C$27,C16-D16,\"\"),\"\")","v":0}]
[9,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A17<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M13,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A17<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K25,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A17<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A12),4,1),(ROW(A12)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A17<='Summary Schedule'!$C$27,C17-D17,\"\"),\"\")","v":0}]
[10,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A18<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M14,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A18<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K26,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A18<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A13),4,1),(ROW(A13)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A18<='Summary Schedule'!$C$27,C18-D18,\"\"),\"\")","v":0}]
[11,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A19<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M15,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A19<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K27,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A19<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A14),4,1),(ROW(A14)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A19<='Summary Schedule'!$C$27,C19-D19,\"\"),\"\")","v":0}]
[12,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A20<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M16,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A20<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K28,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A20<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A15),4,1),(ROW(A15)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A20<='Summary Schedule'!$C$27,C20-D20,\"\"),\"\")","v":0}]
[13,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A21<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M17,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A21<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K29,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A21<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A16),4,1),(ROW(A16)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A21<='Summary Schedule'!$C$27,C21-D21,\"\"),\"\")","v":0}]
[14,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A22<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M18,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A22<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K30,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A22<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A17),4,1),(ROW(A17)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A22<='Summary Schedule'!$C$27,C22-D22,\"\"),\"\")","v":0}]
[15,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A23<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M19,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A23<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K31,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A23<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A18),4,1),(ROW(A18)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A23<='Summary Schedule'!$C$27,C23-D23,\"\"),\"\")","v":0}]
[16,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A24<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M20,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A24<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K32,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A24<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A19),4,1),(ROW(A19)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A24<='Summary Schedule'!$C$27,C24-D24,\"\"),\"\")","v":0}]
[17,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A25<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M21,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A25<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K33,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A25<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A20),4,1),(ROW(A20)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A25<='Summary Schedule'!$C$27,C25-D25,\"\"),\"\")","v":0}]
[18,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A26<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M22,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A26<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K34,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A26<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A21),4,1),(ROW(A21)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A26<='Summary Schedule'!$C$27,C26-D26,\"\"),\"\")","v":0}]
[19,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A27<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M23,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A27<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K35,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A27<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A22),4,1),(ROW(A22)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A27<='Summary Schedule'!$C$27,C27-D27,\"\"),\"\")","v":0}]
[20,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A28<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M24,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A28<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K36,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A28<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A23),4,1),(ROW(A23)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A28<='Summary Schedule'!$C$27,C28-D28,\"\"),\"\")","v":0}]
[21,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A29<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M25,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A29<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K37,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A29<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A24),4,1),(ROW(A24)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A29<='Summary Schedule'!$C$27,C29-D29,\"\"),\"\")","v":0}]
[22,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A30<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M26,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A30<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K38,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A30<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A25),4,1),(ROW(A25)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A30<='Summary Schedule'!$C$27,C30-D30,\"\"),\"\")","v":0}]
[23,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A31<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M27,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A31<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K39,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A31<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A26),4,1),(ROW(A26)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A31<='Summary Schedule'!$C$27,C31-D31,\"\"),\"\")","v":0}]
[24,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A32<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M28,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A32<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K40,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A32<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A27),4,1),(ROW(A27)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A32<='Summary Schedule'!$C$27,C32-D32,\"\"),\"\")","v":0}]
[25,{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A33<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M29,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\", 'Summary Schedule'!$C$4=\"ESA\"), \"\", IF(A33<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K41,\"\"))","v":0},{"$f":"IF(OR('Summary Schedule'!$C$4=\"UESC\",'Summary Schedule'!$C$4=\"ESA\"),\"\",IF(A33<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A28),4,1),(ROW(A28)>26)+1)&$A$9+22&\"\"),\"\"))","v":0},{"$f":"IFERROR(IF(A33<='Summary Schedule'!$C$27,C33-D33,\"\"),\"\")","v":0}]
["Total Performance Period:",{"$f":"SUM(B9:B33)","v":0},{"$f":"SUM(C9:C33)","v":0},{"$f":"SUM(D9:D33)","v":0},{"$f":"SUM(E9:E33)","v":0}]
["Total Implementation & Performance Period",null,"Total Guaranteed Cost Savings (b+e)","Total Payments (c+f)"]
[]
[null,null,{"$f":"C34+C6","v":0},{"$f":"D34+D6","v":0}]
[]
["IMPORTANT INFORMATION:"]
["(1) Implementation period savings (both estimated and guaranteed) can represent two things: a) construction period savings (where savings from some ECMs start accruing before construction is complete on the greater project), and b) customer buydown amounts.  Customer buydowns are counted as savings because they constitute offsets to capital expenses in the project.  Implementation period savings should not include up-front project incentives (e.g., equipment rebates) because those are entered in Schedule 2a."]
["(2) The guaranteed annual cost savings are pursuant to the description in the M&V plan proposed for the project."]
["(3) The total of annual payments represents the contract price and should be supported by information submitted."]
["(4) If applicable, prior to the performance period, implementation period energy savings and payments are one-time amounts only."]
["(5) If applicable, the guaranteed cost savings during the implementation and performance periods must exceed the payments."]
["(6) Escalation rates (see Annual Escalation Rates) apply to the estimated annual cost savings in column (d). "]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Annual Escalation Rates'!A37","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sch1u-Ann Cost Sav & Pymts","index":4,"n_rows":47,"n_cols":4,"rows_kept":47,"cut":false,"hidden":false,"merged":[[41,0,41,3],[42,0,42,3],[43,0,43,3],[44,0,44,3],[0,0,0,3],[3,0,5,0],[6,0,7,0],[34,0,36,1],[34,2,35,2],[1,0,1,3],[38,0,38,3],[39,0,39,3],[40,0,40,3]]}
["SCHEDULE #1(u)- UESC"]
["COST SAVINGS AND PAYMENTS"]
[]
["Implementation Period (Year 0)","(a)","(c)"]
[null,"Estimated Cost Savings*","Payments*"]
[]
["Performance Period (Year)","(d)","(f)","(g)"]
[null,"Estimated Annual Cost Savings","Annual Payments","Annual Dollar Savings Retained by Customer"]
[1,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A9<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M5,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A9<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A4),4,1),(ROW(A4)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A9<='Summary Schedule'!$C$27,B9-C9,\"\"),\"\")","v":""}]
[2,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A10<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M6,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A10<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A5),4,1),(ROW(A5)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A10<='Summary Schedule'!$C$27,B10-C10,\"\"),\"\")","v":""}]
[3,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A11<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M7,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A11<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A6),4,1),(ROW(A6)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A11<='Summary Schedule'!$C$27,B11-C11,\"\"),\"\")","v":""}]
[4,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A12<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M8,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A12<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A7),4,1),(ROW(A7)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A12<='Summary Schedule'!$C$27,B12-C12,\"\"),\"\")","v":""}]
[5,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A13<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M9,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A13<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A8),4,1),(ROW(A8)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A13<='Summary Schedule'!$C$27,B13-C13,\"\"),\"\")","v":""}]
[6,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A14<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M10,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A14<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A9),4,1),(ROW(A9)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A14<='Summary Schedule'!$C$27,B14-C14,\"\"),\"\")","v":""}]
[7,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A15<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M11,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A15<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A10),4,1),(ROW(A10)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A15<='Summary Schedule'!$C$27,B15-C15,\"\"),\"\")","v":""}]
[8,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A16<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M12,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A16<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A11),4,1),(ROW(A11)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A16<='Summary Schedule'!$C$27,B16-C16,\"\"),\"\")","v":""}]
[9,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A17<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M13,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A17<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A12),4,1),(ROW(A12)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A17<='Summary Schedule'!$C$27,B17-C17,\"\"),\"\")","v":""}]
[10,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A18<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M14,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A18<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A13),4,1),(ROW(A13)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A18<='Summary Schedule'!$C$27,B18-C18,\"\"),\"\")","v":""}]
[11,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A19<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M15,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A19<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A14),4,1),(ROW(A14)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A19<='Summary Schedule'!$C$27,B19-C19,\"\"),\"\")","v":""}]
[12,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A20<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M16,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A20<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A15),4,1),(ROW(A15)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A20<='Summary Schedule'!$C$27,B20-C20,\"\"),\"\")","v":""}]
[13,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A21<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M17,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A21<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A16),4,1),(ROW(A16)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A21<='Summary Schedule'!$C$27,B21-C21,\"\"),\"\")","v":""}]
[14,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A22<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M18,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A22<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A17),4,1),(ROW(A17)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A22<='Summary Schedule'!$C$27,B22-C22,\"\"),\"\")","v":""}]
[15,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A23<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M19,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A23<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A18),4,1),(ROW(A18)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A23<='Summary Schedule'!$C$27,B23-C23,\"\"),\"\")","v":""}]
[16,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A24<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M20,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A24<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A19),4,1),(ROW(A19)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A24<='Summary Schedule'!$C$27,B24-C24,\"\"),\"\")","v":""}]
[17,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A25<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M21,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A25<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A20),4,1),(ROW(A20)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A25<='Summary Schedule'!$C$27,B25-C25,\"\"),\"\")","v":""}]
[18,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A26<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M22,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A26<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A21),4,1),(ROW(A21)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A26<='Summary Schedule'!$C$27,B26-C26,\"\"),\"\")","v":""}]
[19,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A27<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M23,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A27<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A22),4,1),(ROW(A22)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A27<='Summary Schedule'!$C$27,B27-C27,\"\"),\"\")","v":""}]
[20,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A28<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M24,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A28<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A23),4,1),(ROW(A23)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A28<='Summary Schedule'!$C$27,B28-C28,\"\"),\"\")","v":""}]
[21,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A29<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M25,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A29<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A24),4,1),(ROW(A24)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A29<='Summary Schedule'!$C$27,B29-C29,\"\"),\"\")","v":""}]
[22,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A30<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M26,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A30<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A25),4,1),(ROW(A25)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A30<='Summary Schedule'!$C$27,B30-C30,\"\"),\"\")","v":""}]
[23,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A31<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M27,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A31<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A26),4,1),(ROW(A26)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A31<='Summary Schedule'!$C$27,B31-C31,\"\"),\"\")","v":""}]
[24,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A32<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M28,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A32<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A27),4,1),(ROW(A27)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A32<='Summary Schedule'!$C$27,B32-C32,\"\"),\"\")","v":""}]
[25,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A33<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M29,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\", IF(A33<='Summary Schedule'!$C$27,INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A28),4,1),(ROW(A28)>26)+1)&$A$9+22&\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(A33<='Summary Schedule'!$C$27,B33-C33,\"\"),\"\")","v":""}]
["Total Performance Period:",{"$f":"SUM(B9:B33)","v":0},{"$f":"SUM(C9:C33)","v":0},{"$f":"SUM(D9:D33)","v":0}]
["Total Implementation & Performance Period",null,"Total Payments (c+f)"]
[]
[null,null,{"$f":"C34+C6","v":0}]
[]
["IMPORTANT INFORMATION:"]
["(1) Implementation period savings can represent two things: a) construction period savings (where savings from some ECMs start accruing before construction is complete on the greater project), and b) customer buydown amounts.  Customer buydowns are counted as savings because they constitute offsets to capital expenses in the project.  Implementation period savings should not include up-front project incentives (e.g., equipment rebates) because those are entered in Schedule 2a."]
["(2) The total of annual payments represents the contract price and should be supported by information submitted."]
["(3) If applicable, prior to the performance period, implementation period energy savings and payments are one-time amounts only."]
["(4) Escalation rates (see Annual Escalation Rates) apply to the estimated annual cost savings in column (d). "]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Annual Escalation Rates'!A37","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sch1ee-Ann Cost Sav & Pymts","index":5,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[[44,0,44,5],[45,0,45,5],[46,0,46,5],[38,0,38,5],[39,0,39,5],[40,0,40,5],[41,0,41,5],[42,0,42,5],[43,0,43,5],[34,0,36,1],[34,2,35,2],[34,3,35,3],[34,4,37,5],[0,0,0,5],[1,0,1,5],[2,4,5,5],[3,0,5,0],[6,0,7,0]]}
["SCHEDULE #1(ee)-ESA & ESPC"]
["COST SAVINGS AND PAYMENTS"]
[]
["Implementation Period (Year 0)","(a)","(b)","(c)"]
[null,"Estimated Cost Savings*","Guaranteed Cost Savings*","Payments*"]
[]
["Performance Period (Year)","(d)","(e)","(f) = (g) + (h)","(g)","(h)"]
[null,"Estimated Annual Cost Savings","Guaranteed Annual Cost Savings","Total Annual Payments","ESA Payments","ESPC Payments"]
[1,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A9<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M5+E9,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A9<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K17+E9,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E9+F9,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D9=\"\",0, 'Sch1esa-ESA Pymts'!D9)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A9<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A4),4,1),(ROW(A4)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[2,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A10<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M6+E10,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A10<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K18+E10,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E10+F10,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D10=\"\",0, 'Sch1esa-ESA Pymts'!D10)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A10<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A5),4,1),(ROW(A5)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[3,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A11<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M7+E11,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A11<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K19+E11,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E11+F11,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D11=\"\",0, 'Sch1esa-ESA Pymts'!D11)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A11<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A6),4,1),(ROW(A6)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[4,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A12<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M8+E12,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A12<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K20+E12,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E12+F12,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D12=\"\",0, 'Sch1esa-ESA Pymts'!D12)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A12<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A7),4,1),(ROW(A7)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[5,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A13<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M9+E13,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A13<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K21+E13,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E13+F13,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D13=\"\",0, 'Sch1esa-ESA Pymts'!D13)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A13<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A8),4,1),(ROW(A8)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[6,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A14<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M10+E14,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A14<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K22+E14,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E14+F14,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D14=\"\",0, 'Sch1esa-ESA Pymts'!D14)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A14<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A9),4,1),(ROW(A9)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[7,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A15<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M11+E15,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A15<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K23+E15,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E15+F15,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D15=\"\",0, 'Sch1esa-ESA Pymts'!D15)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A15<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A10),4,1),(ROW(A10)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[8,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A16<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M12+E16,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A16<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K24+E16,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E16+F16,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D16=\"\",0, 'Sch1esa-ESA Pymts'!D16)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A16<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A11),4,1),(ROW(A11)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[9,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A17<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M13+E17,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A17<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K25+E17,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E17+F17,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D17=\"\",0, 'Sch1esa-ESA Pymts'!D17)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A17<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A12),4,1),(ROW(A12)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[10,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A18<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M14+E18,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A18<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K26+E18,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E18+F18,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D18=\"\",0, 'Sch1esa-ESA Pymts'!D18)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A18<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A13),4,1),(ROW(A13)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[11,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A19<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M15+E19,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A19<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K27+E19,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E19+F19,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D19=\"\",0, 'Sch1esa-ESA Pymts'!D19)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A19<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A14),4,1),(ROW(A14)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[12,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A20<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M16+E20,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A20<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K28+E20,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E20+F20,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D20=\"\",0, 'Sch1esa-ESA Pymts'!D20)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A20<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A15),4,1),(ROW(A15)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[13,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A21<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M17+E21,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A21<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K29+E21,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E21+F21,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D21=\"\",0, 'Sch1esa-ESA Pymts'!D21)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A21<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A16),4,1),(ROW(A16)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[14,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A22<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M18+E22,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A22<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K30+E22,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E22+F22,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D22=\"\",0, 'Sch1esa-ESA Pymts'!D22)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A22<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A17),4,1),(ROW(A17)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[15,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A23<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M19+E23,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A23<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K31+E23,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E23+F23,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D23=\"\",0, 'Sch1esa-ESA Pymts'!D23)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A23<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A18),4,1),(ROW(A18)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[16,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A24<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M20+E24,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A24<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K32+E24,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E24+F24,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D24=\"\",0, 'Sch1esa-ESA Pymts'!D24)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A24<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A19),4,1),(ROW(A19)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[17,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A25<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M21+E25,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A25<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K33+E25,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E25+F25,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D25=\"\",0, 'Sch1esa-ESA Pymts'!D25)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A25<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A20),4,1),(ROW(A20)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[18,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A26<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M22+E26,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A26<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K34+E26,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E26+F26,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D26=\"\",0, 'Sch1esa-ESA Pymts'!D26)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A26<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A21),4,1),(ROW(A21)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[19,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A27<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M23+E27,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A27<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K35+E27,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E27+F27,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D27=\"\",0, 'Sch1esa-ESA Pymts'!D27)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A27<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A22),4,1),(ROW(A22)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[20,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A28<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M24+E28,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A28<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K36+E28,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E28+F28,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D28=\"\",0, 'Sch1esa-ESA Pymts'!D28)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A28<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A23),4,1),(ROW(A23)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[21,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A29<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M25+E29,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A29<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K37+E29,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E29+F29,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D29=\"\",0, 'Sch1esa-ESA Pymts'!D29)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A29<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A24),4,1),(ROW(A24)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[22,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A30<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M26+E30,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A30<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K38+E30,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E30+F30,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D30=\"\",0, 'Sch1esa-ESA Pymts'!D30)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A30<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A25),4,1),(ROW(A25)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[23,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A31<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M27+E31,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A31<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K39+E31,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E31+F31,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D31=\"\",0, 'Sch1esa-ESA Pymts'!D31)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A31<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A26),4,1),(ROW(A26)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[24,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A32<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M28+E32,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A32<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K40+E32,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E32+F32,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D32=\"\",0, 'Sch1esa-ESA Pymts'!D32)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A32<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A27),4,1),(ROW(A27)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
[25,{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A33<='Summary Schedule'!$C$27,'Itemized Costs-HIDDEN'!M29+E33,\"\"), \"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A33<='Summary Schedule'!$C$27,'Amortization-HIDDEN'!K41+E33,\"\"),\"\")","v":""},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\",E33+F33,\"\")","v":""},{"$f":"IF('Sch1esa-ESA Pymts'!D33=\"\",0, 'Sch1esa-ESA Pymts'!D33)","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", IF(A33<='Summary Schedule'!$C$27, INDIRECT(\"'Sch3-Perf Period Cash Flow'!\"&LEFT(ADDRESS(1,ROW(A28),4,1),(ROW(A28)>26)+1)&$A$9+22&\"\"),0),\"\")","v":""}]
["Total Performance Period:",{"$f":"SUM(B9:B33)","v":0},{"$f":"SUM(C9:C33)","v":0},{"$f":"SUM(D9:D33)","v":0},{"$f":"SUM(E9:E33)","v":0},{"$f":"SUM(F9:F33)","v":0}]
["Total Implementation & Performance Period",null,"Total Guaranteed Cost Savings (b+e)","Total Payments (c+f)"]
[]
[null,null,{"$f":"C34+C6","v":0},{"$f":"D34+D6","v":0}]
[]
["IMPORTANT INFORMATION:"]
["(1) Implementation period savings (both estimated and guaranteed) can represent two things: 1) construction period savings (where savings from some ECMs start accruing before construction is complete on the greater project), and 2) customer buydown amounts.  Customer buydowns are counted as savings because they constitute offsets to capital expenses in the project.  Implementation period savings should not include up-front project incentives (e.g., equipment rebates) because those are entered in Schedule 2a."]
["(2) The guaranteed annual cost savings are pursuant to the description in the M&V plan proposed for the project."]
["(3) The total of annual payments represents the contract price and should be supported by information submitted."]
["(4) If applicable, prior to the performance period, implementation period energy savings and payments are one-time amounts only."]
["(5) If applicable, the guaranteed cost savings during the implementation and performance periods must exceed the payments."]
["(6) Escalation rates (see Annual Escalation Rates) apply to the estimated annual cost savings in column (d). "]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Summary Schedule'!A53","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sch1esa-ESA Pymts","index":6,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":false,"merged":[[42,0,42,4],[43,0,43,4],[35,0,35,4],[36,0,36,4],[37,0,37,4],[39,0,39,4],[40,0,40,4],[0,0,0,4],[1,0,1,4],[6,0,7,0],[41,0,41,4],[4,2,5,4]]}
["SCHEDULE #1(esa)-ESA"]
["ESA COSTS AND PAYMENTS"]
[]
["Year 1 ESA Price ($/kWh)*",null,"Estimated FMV at end of term"]
["Guarantee %*"]
["Energy Degradation*"]
["Performance Period (Year)","(a)","(b)","(c)","(d)"]
[null,"Annual ESA\nPrice ($/kWh)","Guaranteed Annual\nProduction (kWh)","ESA Payment (a)*(b)\n(Guaranteed)","Reserve Account for Fair Market Value (FMV) Purchase"]
[1,{"$f":"B4","v":0},{"$f":"IF('Summary Schedule'!$C$4=\"ESA\", SUMIF('Sch2a-Imp Price by ECM'!$C$9:$C$258,\"Yes\",'Sch4-Cost Savings by ECM'!P8:P257),0)*B5","v":0},{"$f":"IF(A9<21,B9*C9,\"\")","v":0}]
[2,{"$f":"B9*(1+'Annual Escalation Rates'!B6)","v":0},{"$f":"C9*(1-$B$6)","v":0},{"$f":"IF(A10<21,B10*C10,\"\")","v":0}]
[3,{"$f":"B10*(1+'Annual Escalation Rates'!B7)","v":0},{"$f":"C10*(1-$B$6)","v":0},0]
[4,{"$f":"B11*(1+'Annual Escalation Rates'!B8)","v":0},0,0]
[5,{"$f":"B12*(1+'Annual Escalation Rates'!B9)","v":0},0,0]
[6,{"$f":"B13*(1+'Annual Escalation Rates'!B10)","v":0},0,0]
[7,{"$f":"B14*(1+'Annual Escalation Rates'!B11)","v":0},0,0]
[8,{"$f":"B15*(1+'Annual Escalation Rates'!B12)","v":0},0,0]
[9,{"$f":"B16*(1+'Annual Escalation Rates'!B13)","v":0},0,0]
[10,{"$f":"B17*(1+'Annual Escalation Rates'!B14)","v":0},0,0]
[11,{"$f":"B18*(1+'Annual Escalation Rates'!B15)","v":0},0,0]
[12,{"$f":"B19*(1+'Annual Escalation Rates'!B16)","v":0},0,0]
[13,{"$f":"B20*(1+'Annual Escalation Rates'!B17)","v":0},0,0]
[14,{"$f":"B21*(1+'Annual Escalation Rates'!B18)","v":0},0,0]
[15,{"$f":"B22*(1+'Annual Escalation Rates'!B19)","v":0},0,0]
[16,{"$f":"B23*(1+'Annual Escalation Rates'!B20)","v":0},0,0]
[17,{"$f":"B24*(1+'Annual Escalation Rates'!B21)","v":0},0,0]
[18,{"$f":"B25*(1+'Annual Escalation Rates'!B22)","v":0},0,0]
[19,{"$f":"B26*(1+'Annual Escalation Rates'!B23)","v":0},0,0]
[20,{"$f":"B27*(1+'Annual Escalation Rates'!B24)","v":0},0,0]
[21]
[22]
[23]
[24]
[25]
["Total Performance Period:",null,{"$f":"SUM(C9:C33)","v":0},{"$f":"SUM(D9:D33)","v":0},{"$f":"SUM(E9:E33)","v":0}]
[]
["IMPORTANT INFORMATION:"]
["1) The \"year 1 ESA price ($/kWh)\" represents a blended price, inclusive of both kWh and kW production, and thus may be higher than the customer's current kWh-only price."]
["2) \"Energy degradation\" is the estimated percentage decrease in electrical output (kWh) per year."]
["3) Electricity prices shown in column (a) are escalated per the escalation rates for \"electric energy\" shown in the Annual Escalation Rates schedule."]
["4) The year 1 \"guaranteed annual production (kWh)\" in column (b) represents the \"electric energy savings\" from the renewable energy ECM, as shown on Schedule 4, Cost Savings by ECM."]
["5) ESA payment shown in column (c) includes the reserve account amount shown in (d)."]
["6) The reserve account (column d) is maintained by the ESCO on behalf of the customer."]
["7) The reserve account is funded for the purpose of facilitating the fair market value (FMV) title transfer of the project's renewable asset by the government at the conclusion of the term."]
[]
[{"$f":"'Summary Schedule'!A53","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sch2a-Imp Price by ECM","index":7,"n_rows":272,"n_cols":12,"rows_kept":272,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,11],[2,0,2,11],[5,8,6,8],[5,10,6,10],[3,10,4,10],[5,9,6,9],[3,9,4,9],[3,4,6,4],[3,0,6,0],[3,3,6,3],[3,8,4,8],[3,5,6,5],[3,7,6,7],[3,1,6,1],[3,11,4,11],[5,11,6,11],[269,0,269,11],[268,0,268,11],[267,0,267,11],[261,0,261,11],[263,0,263,11],[265,0,265,11],[258,0,258,5],[264,0,264,11],[262,0,262,11],[260,0,260,11],[7,0,7,10],[3,6,6,6],[3,2,6,2],[266,0,266,11]]}
["SCHEDULE #2a"]
["IMPLEMENTATION PRICE BY ENERGY CONSERVATION MEASURE"]
[]
["ECM - Technology Category*","ECM No.",{"$f":"IF('Summary Schedule'!C4=\"ESA\", \"Energy Sales Agreement (ESA)?\",\"Not Applicable\")","v":"Not Applicable"},"ECM Description – Title*","ECM Size","ECM Coverage (%)","Location/Facility ID","M&V Expense ($)","( a )","(b)","( c )","( d )"]
[{"$nulls":11},"Implementation Price"]
[{"$nulls":8},"Cost of Goods and Services (Base Construction)*",{"$f":"IF('Summary Schedule'!C34=\"UESC\", \"Mark-up (Overhead & Profit)\", \"Project Implementation Delivery Charge*\")","v":"Project Implementation Delivery Charge*"},"Applied Incentives ($)","Implementation Price PDP + [a+b] - c"]
[{"$nulls":11},"PDC + [a+b] - c"]
["Project Development Price (PDP)-Technical Energy Audit and Project Proposal"]
[{"$nulls":11},{"$f":"IF((I9+J9-K9)=0, \"\", (I9+J9-K9))","v":""}]
[{"$nulls":11},{"$f":"IF((I10+J10-K10)=0, \"\", (I10+J10-K10))","v":""}]
[{"$nulls":11},{"$f":"IF((I11+J11-K11)=0, \"\", (I11+J11-K11))","v":""}]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},{"$f":"IF((I14+J14-K14)=0, \"\", (I14+J14-K14))","v":""}]
[{"$nulls":11},{"$f":"IF((I15+J15-K15)=0, \"\", (I15+J15-K15))","v":""}]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},{"$f":"IF((I74+J74-K74)=0, \"\", (I74+J74-K74))","v":""}]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},{"$f":"IF((I138+J138-K138)=0, \"\", (I138+J138-K138))","v":""}]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},{"$f":"IF((I202+J202-K202)=0, \"\", (I202+J202-K202))","v":""}]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
["TOTALS:",{"$nulls":6},{"$f":"SUMIFS(H9:H258, $C$9:$C$258,\"<>Yes\",$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(I9:I258, $C$9:$C$258,\"<>Yes\",$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(J9:J258, $C$9:$C$258,\"<>Yes\",$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(K9:K258, $C$9:$C$258,\"<>Yes\",$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(L9:L258, $C$9:$C$258,\"<>Yes\",$A$9:$A$258,\"<>\")+L8","v":0}]
[]
["IMPORTANT INFORMATION:   "]
["(1)  This schedule is not to be altered or changed in any way.  "]
[{"$f":"IF('Summary Schedule'!C4=\"Direct-Funded\",CONCATENATE(\"(2)  Implementation Cost shall include only direct costs for each ECM and no post-acceptance performance period expenses.\",\" Mark-up are added to each of the ECMs and include direct and indirect costs as well as profit\"),IF('Summary Schedule'!C4=\"UESC\",CONCATENATE(\"(2)  Implementation Cost shall include only direct costs for each ECM and no post-acceptance performance period expenses.\",\" Mark-up are added to each of the ECMs and include direct and indirect costs as well as profit\",\"\"),CONCATENATE(\"(2)  Cost of Goods and Services (Base Construction) shall include only direct costs for each ECM and no post-acceptance performance period expenses.\",\" Project Implementation Delivery Charges are added to each of the ECMs and include direct and indirect costs as well as profit.\",\" For IDIQ ESPC projects, Cost of Goods and Services and Project Implementation Delivery Charges are itemized in Schedule-2b.\")))","v":"(2)  Cost of Goods and Services (Base Construction) shall include only direct costs for each ECM and no post-acceptance performance period expenses. Project Implementation Delivery Charges are added to each of the ECMs and include direct and indirect costs as well as profit. For IDIQ ESPC projects, Cost of Goods and Services and Project Implementation Delivery Charges are itemized in Schedule-2b."}]
["(3)  Contractor shall attach adequate supporting information detailing total implementation price."]
["(4)  For the following ECMs, enter under ECM Size the total installed capacity of new equipment in the units specified; chillers and packaged units in tons (e.g., for a chiller - 250 tons), VFDs in hp, boilers and furnaces in input Btu/hr, BAS/EMCS in number of points, transformers in kVA, generators in kW.  For lighting ECMs, specify baseline kW treated."]
["(5)  ECM coverage (%) represents the percentage share of the total project floor area (see Summary Schedule) affected by the ECM."]
[{"$f":"IF(OR('Summary Schedule'!C3=\"Direct-Funded\", 'Summary Schedule'!C3=\"UESC\"),\"\", \"(6) The sum of M&V expenses for each ECM equals the sum of items b and j on Schedule-2b.  These expenses are already included in the Base Construction Cost and Project Implementation Delivery Charge.\")","v":"(6) The sum of M&V expenses for each ECM equals the sum of items b and j on Schedule-2b.  These expenses are already included in the Base Construction Cost and Project Implementation Delivery Charge."}]
["(7)  At least one ECM must be marked with a \"Yes\" in the \"Energy Sales Agreement\" column if you chose \"ESA\" as the Project Agreement Type on the Summary Schedule.  Note that any ECM marked with a \"Yes\" in this column will not have any of its figures included in the project-level cost and price totals (Costs of Goods and Services - Base Construction, Project Implementation Delivery Charge, Applied Incentives, Implementation Price).  The ECM-level figures entered on this schedule for an ESA ECM represent equivalent investment values, and are provided for the purposes of agency reporting only"]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Summary Schedule'!A53","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sch2b-Project Imp Pricing","index":8,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,0,7],[24,0,24,7],[25,0,25,7],[26,0,26,7],[27,0,27,7],[1,0,1,7],[20,0,20,7],[21,0,21,7],[22,0,22,7],[23,0,23,7],[2,0,6,0],[7,2,7,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3]]}
["SCHEDULE #2b"]
["Project Implementation Pricing Worksheet"]
[null,null,"Cost Item","Description","Percent of Cost of Goods and Services (Base Construction)","Price/Cost","Errors/Warnings","Schedule 2a Costs"]
[null,"a","Subcontractor Costs (Contractor Costs To ESCO) exclusive of M&V equipment","A fixed-price bid received in response to a Request for Proposals issued by an ESCO for a specific scope of work, exclusive of the cost to install M&V equipment. "]
[null,"b","M&V Equipment Installed During Construction","The cost of equipment installed during construction which is integral to performance of M&V activities in the performance period.",null,null,{"$f":"IF(F5>'Sch2a-Imp Price by ECM'!H259,\"High M&V Equipment Costs\", \"\")","v":""}]
[null,"c","Self-Performed Work","A fixed price cost for a specific scope of work performed by an ESCO.  "]
[null,"d","Other Direct Purchases Of Equipment, Material, Supplies (Supplier Costs To ESCO)  exclusive of M&V equipment","In some cases the ESCO may purchase equipment directly to be installed under scopes of work as described in items (a) and (c) above.  This amount (d) represents the purchase price of all such equipment."]
["Sum \n(a+b+c+d)","e","Cost of Goods and Services (Base Construction)",null,null,{"$f":"SUM(F4:F7)","v":0},{"$f":"IF(ROUND(F8,0)=ROUND('Sch2a-Imp Price by ECM'!I259,0),\"\",\"Cost of Goods and Services (Base Construction) Mismatch\")","v":""},{"$f":"'Sch2a-Imp Price by ECM'!I259","v":0}]
[null,"f","Design","Design costs include all professional architecture and engineering costs required to design and specify projects to be installed as part of the work, appropriately burdended for overhead and profit as determined by the ESCO. ",null,{"$f":"E9*$F$8","v":0}]
[null,"g","Project Management","The cost of administering and managing the project, appropriately burdened for overhead and profit as determined by the ESCO.",null,{"$f":"E10*$F$8","v":0}]
[null,"h","Performance and Payment Bonds","All ESCOs are required to bond the performance and payment of all work by a reputable surety approved for such work.  The cost of the performance and payment bond shall be included in this category for the anticipated amount of work to be completed.  ",null,{"$f":"E11*$F$8","v":0}]
[null,"i","Commissioning and Training","At the completion of construction, equipment is commissioned.  This work is normally completed by commissioning agents.  If this scope is completed by ESCO employees, it includes the the appropriately  burdened cost (profit & overhead) as determined by the ESCO.  If this scope is outsourced to a commissioning firm, this cost includes the turnkey cost to provide necessary commissioning services.\n\nTraining costs may be provided by subcontractors and as such will be included in their subcontractor bid.  However, if the ESCO plans to provide training, the burdened labor cost for such training shall be included in this line item.  In addition to labor, this line item may include formal classroom training, training videos, online training programs, and other training efforts that include labor and materials required to provide necessary training.  This line item cannot be a repeat of training provided directly by subcontractors in subcontractor costs.  Training labor may be utilized to supervise and coordinate subcontractor training sessions.",null,{"$f":"E12*$F$8","v":0}]
[null,"j","Measurement and Verification","At the completion of construction, the ESCO completes the M&V of installed equipment to verify post-retrofit energy and water efficiency, operation, and prepares a Post-Installation M&V report.  This effort is necessary to ensure systems will meet the guaranteed energy savings and start the M&V Services phase.  If completed by ESCO staff, this cost shall be appropriately burdened (overhead and profit) as determined by the ESCO.  If completed by an external M&V firm, this cost includes the turnkey cost to provide necessary M&V services.  ",null,{"$f":"E13*$F$8","v":0}]
[null,"k","Overhead Percent","The indirect costs or fixed expenses of operating the ESCO’s business, applied to the Cost of Goods and Service.",null,{"$f":"E14*$F$8","v":0}]
[null,"l","Profit Percent","The anticipated, but not guaranteed, gross profit associated with the project, applied to the Cost of Goods and Service. ",null,0]
["Sum (f to l)","m","Implementation Delivery Percentage/Charge",null,{"$f":"IF(F8=0,\"\",F16/F8)","v":""},{"$f":"SUM(F9:F15)","v":0},{"$f":"IF((ROUND(F16,-2))=ROUND('Sch2a-Imp Price by ECM'!J259,-2),\"\",\"Project Implementation Delivery Charge Mismatch\")","v":""},{"$f":"'Sch2a-Imp Price by ECM'!J259","v":0}]
[null,"n","Project Development Price (PDP)-Technical Energy Audit and Project Proposal",null,null,{"$f":"'Sch2a-Imp Price by ECM'!L8","v":0},null,{"$f":"'Sch2a-Imp Price by ECM'!L8","v":0}]
[null,"q","Applied Incentives",null,null,{"$f":"'Sch2a-Imp Price by ECM'!K259","v":0},null,{"$f":"'Sch2a-Imp Price by ECM'!K259","v":0}]
["Sum\n(e+m+n-q)","o","Total Implementation Price",null,null,{"$f":"'Sch2a-Imp Price by ECM'!L259*0+F8+F16+F17-F18","v":0},{"$f":"IF(ROUND(F19,-2)=ROUND('Sch2a-Imp Price by ECM'!L259,-2),\"\",\"Implementation Price Mismatch\")","v":""},{"$f":"'Sch2a-Imp Price by ECM'!L259","v":0}]
[]
["IMPORTANT INFORMATION:"]
["(1) The Implementation delivery percentage shall not exceed the maximum delivery percentage, if applicable. "]
[]
[]
[]
[]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Sch2a-Imp Price by ECM'!A271","v":"3.3.4.c"}]
[{"$f":"'Sch2a-Imp Price by ECM'!A272","v":"08102023"}]

{"sheet":"Sch3-Perf Period Cash Flow","index":9,"n_rows":33,"n_cols":29,"rows_kept":33,"cut":false,"hidden":false,"merged":[[29,0,29,28],[30,0,30,28],[0,0,0,28],[1,0,1,28],[25,0,25,28],[28,0,28,28],[24,0,24,28],[4,0,8,0],[10,0,20,0],[26,0,26,28],[27,0,27,28]]}
["SCHEDULE #3"]
["PERFORMANCE PERIOD CASH FLOW"]
[]
[null,"Term (year)        ","Implementation Period (Year 0)",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,"Totals"]
["Debt Service/Performance Period Payments","Principal Repayment",null,{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&D4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&D4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&D4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&D4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&E4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&E4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&E4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&E4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&F4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&F4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&F4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&F4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&G4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&G4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&G4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&G4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&H4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&H4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&H4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&H4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&I4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&I4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&I4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&I4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&J4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&J4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&J4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&J4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&K4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&K4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&K4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&K4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&L4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&L4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&L4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&L4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&M4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&M4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&M4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&M4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&N4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&N4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&N4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&N4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&O4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&O4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&O4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&O4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&P4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&P4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&P4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&P4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&Q4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&Q4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&Q4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&Q4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&R4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&R4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&R4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&R4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&S4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&S4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&S4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&S4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&T4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&T4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&T4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&T4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&U4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&U4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&U4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&U4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&V4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&V4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&V4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&V4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&W4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&W4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&W4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&W4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&X4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&X4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&X4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&X4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&Y4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&Y4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&Y4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&Y4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&Z4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&Z4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&Z4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&Z4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&AA4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&AA4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&AA4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&AA4+16&\"\"),0),0))))","v":0},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",MAX(INDIRECT(\"'Amortization-HIDDEN'!N\"&AB4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Quarter\",MAX(INDIRECT(\"'Amortization-HIDDEN-Q'!N\"&AB4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Month\",MAX(INDIRECT(\"'Amortization-HIDDEN-M'!N\"&AB4+16&\"\"),0),IF('Summary Schedule'!$D$36=\"Biannual\",MAX(INDIRECT(\"'Amortization-HIDDEN-B'!N\"&AB4+16&\"\"),0),0))))","v":0},{"$f":"SUM(D5:AB5)","v":0}]
[null,"Performance Period Incentives and Other Revenues",{"$nulls":26},{"$f":"SUM(D6:AB6)","v":0}]
[null,"Dollar savings retained by customer",null,{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1},{"$f":"IF('Summary Schedule'!$C$4=\"UESC\",0,1)","v":1}]
[null,"Interest ($)",null,{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&D4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&D4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&D4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&D4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&E4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&E4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&E4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&E4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&F4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&F4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&F4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&F4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&G4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&G4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&G4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&G4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&H4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&H4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&H4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&H4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&I4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&I4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&I4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&I4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&J4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&J4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&J4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&J4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&K4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&K4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&K4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&K4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&L4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&L4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&L4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&L4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&M4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&M4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&M4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&M4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&N4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&N4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&N4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&N4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&O4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&O4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&O4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&O4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&P4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&P4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&P4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&P4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&Q4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&Q4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&Q4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&Q4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&R4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&R4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&R4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&R4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&S4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&S4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&S4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&S4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&T4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&T4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&T4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&T4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&U4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&U4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&U4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&U4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&V4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&V4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&V4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&V4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&W4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&W4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&W4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&W4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&X4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&X4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&X4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&X4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&Y4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&Y4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&Y4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&Y4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&Z4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&Z4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&Z4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&Z4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&AA4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&AA4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&AA4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&AA4+16&\"\"),\"\"))))","v":""},{"$f":"IF('Summary Schedule'!$D$36=\"Annual\",INDIRECT(\"'Amortization-HIDDEN'!O\"&AB4+16&\"\"),IF('Summary Schedule'!$D$36=\"Quarter\",INDIRECT(\"'Amortization-HIDDEN-Q'!O\"&AB4+16&\"\"),IF('Summary Schedule'!$D$36=\"Month\",INDIRECT(\"'Amortization-HIDDEN-M'!O\"&AB4+16&\"\"),IF('Summary Schedule'!$D$36=\"Biannual\",INDIRECT(\"'Amortization-HIDDEN-B'!O\"&AB4+16&\"\"),\"\"))))","v":""},{"$f":"SUM(D8:AB8)","v":0}]
[null,"Total Debt Service (a)",null,{"$f":"SUM(D8,D5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D9:AB9)","v":0}]
[]
["Performance Period Expenses","Management/Administration",{"$nulls":26},{"$f":"SUM(D11:AB11)","v":0}]
[null,"Operation",{"$nulls":26},{"$f":"SUM(D12:AB12)","v":0}]
[null,"Maintenance",{"$nulls":26},0]
[null,"Repair and Replacement",{"$nulls":26},0]
[null,{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"Performance Assurance\", \"Measurement and Verification*\")","v":"Measurement and Verification*"},{"$nulls":26},0]
[null,"Other PP Expense 1: Other",{"$nulls":26},0]
[null,"Other PP Expense 2: Other",{"$nulls":26},0]
[null,{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"SUBTOTAL Before Application of Mark-up\", \"SUBTOTAL Before Application of Performance Period Delivery Percentage\")","v":"SUBTOTAL Before Application of Performance Period Delivery Percentage"},null,{"$f":"SUM(D11:D17)","v":0},{"$f":"SUM(E11:E17)","v":0},{"$f":"SUM(F11:F17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D18:AB18)","v":0}]
[null,{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"Mark-up (Overhead & Profit %)\", \"Performance Period Delivery Percentage (%)*\")","v":"Performance Period Delivery Percentage (%)*"}]
[null,{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"Mark-up (Overhead & Profit-$)\", \"Performance Period Delivery Charge ($)\")","v":"Performance Period Delivery Charge ($)"},null,{"$f":"ROUND(D19*D18,0)","v":0},0,0,0,0,0,0,0,{"$f":"ROUND(L19*L18,0)","v":0},{"$f":"ROUND(M19*M18,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D20:AB20)","v":0}]
[null,"TOTAL Performance Period Price (b)",null,{"$f":"ROUND(D18+D20,0)","v":0},{"$f":"ROUND(E18+E20,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D21:AB21)","v":0}]
[{"$f":"IF('Summary Schedule'!C4=\"ESA\", \"ESA Payments\",\"\")","v":""},null,{"$f":"IF('Summary Schedule'!C4=\"ESA\", 'Sch1ee-Ann Cost Sav & Pymts'!D6,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E9,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E10,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E11,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E12,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E13,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E14,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E15,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E16,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E17,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E18,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E19,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E20,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E21,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E22,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E23,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E24,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E25,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\", 'Sch1ee-Ann Cost Sav & Pymts'!E26,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E27,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E28,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E29,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E30,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E31,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E32,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",'Sch1ee-Ann Cost Sav & Pymts'!E33,\"\")","v":""},{"$f":"IF('Summary Schedule'!C4=\"ESA\",SUM(D22:AB22),\"\")","v":""}]
["Annual Cash Flow (Performance Period)","TOTAL - ANNUAL PAYMENTS (a)+(b)",{"$f":"IF('Summary Schedule'!C4=\"UESC\", 'Sch1u-Ann Cost Sav & Pymts'!C6, IF('Summary Schedule'!C4=\"ESA\", 'Sch1ee-Ann Cost Sav & Pymts'!D6,'Sch1-Ann Cost Sav & Pymts'!D6))","v":0},{"$f":"IF(D5>0,D21+D9,0)","v":0},{"$f":"IF(E5>0,E21+E9,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C23:AB23)","v":0}]
[]
["IMPORTANT INFORMATION:  "]
["(1) Any Implementation Period payment will be applied to reduce the principal repayment."]
["(2) Examples of \"Performance Period Incentives and Other Payments\" include: RECs proceeds, demand response payments, and extra customer payments.  Incentives and payments are assumed to occur at the same time (beginning or end of period) that was identified in the \"Summary Schedule.\""]
["(3) Future payments to project facilitators (consultants) are one example of uses for dollar savings retained by the customer."]
["(4) Interest ($) on row 8 of Schedule 3 reflects the interest payment amount on the remaining principal balance for each year of the financing term. Thus the interest amount declines as the remaining principal declines over the years of the financing term."]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Sch2a-Imp Price by ECM'!A271","v":"3.3.4.c"}]
[{"$f":"'Sch2a-Imp Price by ECM'!A272","v":"08102023"}]

{"sheet":"Sch4-Cost Savings by ECM","index":10,"n_rows":269,"n_cols":37,"rows_kept":269,"cut":false,"hidden":false,"merged":[[3,4,3,14],[261,0,261,35],[262,0,262,35],[265,0,265,35],[0,0,0,35],[1,0,1,35],[4,0,5,0],[4,1,5,1],[4,3,5,3],[3,0,3,3],[4,2,5,2],[266,0,266,35],[259,0,259,35],[260,0,260,35],[263,0,263,35],[257,0,257,3],[264,0,264,35]]}
["SCHEDULE #4"]
["FIRST YEAR ESTIMATED COST SAVINGS BY ENERGY CONSERVATION MEASURE"]
[]
["ECM",null,null,null,"Baseline Energy and Non-energy Consumption",{"$nulls":10},"b1","b2","c1","c2","d1","d2","e1a","e2a","e1b","e2b","f = 0.003412*b1+d1+e1a+e1b","g = b2+c2+d2+e2a+e2b","h1","i1","h2","i2","j","k","l = g+i1+i2+j+k","m","n = m/l"]
["ECM Number","Short Description","Location/Facility ID",{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"Performance assurance option(s)\", \"First Year M&V Option*\")","v":"First Year M&V Option*"},"Baseline Electricity Use","Baseline Electricity Demand","Baseline Natural Gas Use",{"$f":"\"Baseline Use\"&MID('Annual Escalation Rates'!E4,FIND(\":\",'Annual Escalation Rates'!E4),15)","v":"Baseline Use: Other"},{"$f":"\"Baseline Use\"&MID('Annual Escalation Rates'!F4,FIND(\":\",'Annual Escalation Rates'!F4),15)","v":"Baseline Use: Other"},"Baseline Water Use","Baseline Wastewater/ Sewage","Baseline Energy and Resource Costs","Baseline O&M Costs","Baseline Other Non-energy Costs"," Type of Other Non-energy Costs","Electric Energy Savings","Electric Energy Savings","Electric Demand Savings","Electric Demand Savings","Natural Gas Savings","Natural Gas Savings",{"$f":"'Annual Escalation Rates'!E4","v":"Other Savings Type 1: Other"},{"$f":"'Annual Escalation Rates'!E4","v":"Other Savings Type 1: Other"},{"$f":"'Annual Escalation Rates'!F4","v":"Other Savings Type 2: Other"},{"$f":"'Annual Escalation Rates'!F4","v":"Other Savings Type 2: Other"},"Total Energy Savings","Total Energy Cost Savings","Water Savings","Water Savings","Wastewater/ Sewage Savings","Wastewater/ Sewage Savings","O&M Cost Savings","Other Non-Energy Cost Savings","Estimated Annual Cost Savings","Implementation Price","Simple Payback"]
[{"$nulls":4},"(kWh/yr)","(kW/mo)","(MMBtu/yr)","(MMBtu/yr)","(MMBtu/yr)","(kGal/yr)","(kGal/yr)","($/yr)","($/yr)","($/yr)",null,"(kWh/yr)","($/yr)","(kW/mo)","($/yr)","(MMBtu/yr)","($/yr)","(MMBtu/yr)","($/yr)","(MMBtu/yr)","($/yr)","(MMBtu/yr)","($/yr)","(Kgal/yr)","($/yr)","(Kgal/yr)","($/yr)","($/yr)","($/yr)","($/yr)","($)","(years)"]
[null,{"$f":"IF('Sch2a-Imp Price by ECM'!A8=\"\",\"\",'Sch2a-Imp Price by ECM'!A8)","v":"Project Development Price (PDP)-Technical Energy Audit and Project Proposal"},null," ",{"$nulls":30},{"$f":"'Sch2a-Imp Price by ECM'!L8","v":0}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B9=\"\",\"\",'Sch2a-Imp Price by ECM'!B9)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D9=\"\",\"\",'Sch2a-Imp Price by ECM'!D9)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G9=\"\",\"\",'Sch2a-Imp Price by ECM'!G9)","v":""},{"$nulls":22},{"$f":"(P8*3412/10^6)+T8+V8+X8","v":0},{"$f":"Q8+S8+W8+Y8+U8","v":0},{"$nulls":6},{"$f":"AA8+AC8+AF8+AE8+AG8","v":0},{"$f":"IF('Sch2a-Imp Price by ECM'!C9=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L9)","v":""},{"$f":"IF(AI8=\"\",\"\",AI8/AH8)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!M9=\"\",\"\",'Sch2a-Imp Price by ECM'!M9)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B10=\"\",\"\",'Sch2a-Imp Price by ECM'!B10)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D10=\"\",\"\",'Sch2a-Imp Price by ECM'!D10)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G10=\"\",\"\",'Sch2a-Imp Price by ECM'!G10)","v":""},{"$nulls":22},{"$f":"(P9*3412/10^6)+T9+V9+X9","v":0},{"$f":"Q9+S9+W9+Y9+U9","v":0},{"$nulls":6},{"$f":"AA9+AC9+AF9+AE9+AG9","v":0},{"$f":"IF('Sch2a-Imp Price by ECM'!C10=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L10)","v":""},{"$f":"IF(AI9=\"\",\"\",AI9/AH9)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!M10=\"\",\"\",'Sch2a-Imp Price by ECM'!M10)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B11=\"\",\"\",'Sch2a-Imp Price by ECM'!B11)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D11=\"\",\"\",'Sch2a-Imp Price by ECM'!D11)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G11=\"\",\"\",'Sch2a-Imp Price by ECM'!G11)","v":""},{"$nulls":22},{"$f":"(P10*3412/10^6)+T10+V10+X10","v":0},{"$f":"Q10+S10+W10+Y10+U10","v":0},{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C11=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L11)","v":""},""]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B12=\"\",\"\",'Sch2a-Imp Price by ECM'!B12)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D12=\"\",\"\",'Sch2a-Imp Price by ECM'!D12)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G12=\"\",\"\",'Sch2a-Imp Price by ECM'!G12)","v":""},{"$nulls":22},{"$f":"(P11*3412/10^6)+T11+V11+X11","v":0},{"$f":"Q11+S11+W11+Y11+U11","v":0},{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C12=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L12)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M12=\"\",\"\",'Sch2a-Imp Price by ECM'!M12)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B13=\"\",\"\",'Sch2a-Imp Price by ECM'!B13)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D13=\"\",\"\",'Sch2a-Imp Price by ECM'!D13)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G13=\"\",\"\",'Sch2a-Imp Price by ECM'!G13)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C13=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L13)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M13=\"\",\"\",'Sch2a-Imp Price by ECM'!M13)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B14=\"\",\"\",'Sch2a-Imp Price by ECM'!B14)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D14=\"\",\"\",'Sch2a-Imp Price by ECM'!D14)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G14=\"\",\"\",'Sch2a-Imp Price by ECM'!G14)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C14=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L14)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M14=\"\",\"\",'Sch2a-Imp Price by ECM'!M14)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B15=\"\",\"\",'Sch2a-Imp Price by ECM'!B15)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D15=\"\",\"\",'Sch2a-Imp Price by ECM'!D15)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G15=\"\",\"\",'Sch2a-Imp Price by ECM'!G15)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C15=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L15)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M15=\"\",\"\",'Sch2a-Imp Price by ECM'!M15)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B16=\"\",\"\",'Sch2a-Imp Price by ECM'!B16)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D16=\"\",\"\",'Sch2a-Imp Price by ECM'!D16)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G16=\"\",\"\",'Sch2a-Imp Price by ECM'!G16)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C16=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L16)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M16=\"\",\"\",'Sch2a-Imp Price by ECM'!M16)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B17=\"\",\"\",'Sch2a-Imp Price by ECM'!B17)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D17=\"\",\"\",'Sch2a-Imp Price by ECM'!D17)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G17=\"\",\"\",'Sch2a-Imp Price by ECM'!G17)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C17=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L17)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M17=\"\",\"\",'Sch2a-Imp Price by ECM'!M17)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B18=\"\",\"\",'Sch2a-Imp Price by ECM'!B18)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D18=\"\",\"\",'Sch2a-Imp Price by ECM'!D18)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G18=\"\",\"\",'Sch2a-Imp Price by ECM'!G18)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C18=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L18)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M18=\"\",\"\",'Sch2a-Imp Price by ECM'!M18)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B19=\"\",\"\",'Sch2a-Imp Price by ECM'!B19)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D19=\"\",\"\",'Sch2a-Imp Price by ECM'!D19)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G19=\"\",\"\",'Sch2a-Imp Price by ECM'!G19)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C19=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L19)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M19=\"\",\"\",'Sch2a-Imp Price by ECM'!M19)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B20=\"\",\"\",'Sch2a-Imp Price by ECM'!B20)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D20=\"\",\"\",'Sch2a-Imp Price by ECM'!D20)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G20=\"\",\"\",'Sch2a-Imp Price by ECM'!G20)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C20=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L20)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M20=\"\",\"\",'Sch2a-Imp Price by ECM'!M20)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B21=\"\",\"\",'Sch2a-Imp Price by ECM'!B21)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D21=\"\",\"\",'Sch2a-Imp Price by ECM'!D21)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G21=\"\",\"\",'Sch2a-Imp Price by ECM'!G21)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C21=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L21)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M21=\"\",\"\",'Sch2a-Imp Price by ECM'!M21)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B22=\"\",\"\",'Sch2a-Imp Price by ECM'!B22)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D22=\"\",\"\",'Sch2a-Imp Price by ECM'!D22)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G22=\"\",\"\",'Sch2a-Imp Price by ECM'!G22)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C22=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L22)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M22=\"\",\"\",'Sch2a-Imp Price by ECM'!M22)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B23=\"\",\"\",'Sch2a-Imp Price by ECM'!B23)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D23=\"\",\"\",'Sch2a-Imp Price by ECM'!D23)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G23=\"\",\"\",'Sch2a-Imp Price by ECM'!G23)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C23=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L23)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M23=\"\",\"\",'Sch2a-Imp Price by ECM'!M23)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B24=\"\",\"\",'Sch2a-Imp Price by ECM'!B24)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D24=\"\",\"\",'Sch2a-Imp Price by ECM'!D24)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G24=\"\",\"\",'Sch2a-Imp Price by ECM'!G24)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C24=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L24)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M24=\"\",\"\",'Sch2a-Imp Price by ECM'!M24)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B25=\"\",\"\",'Sch2a-Imp Price by ECM'!B25)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D25=\"\",\"\",'Sch2a-Imp Price by ECM'!D25)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G25=\"\",\"\",'Sch2a-Imp Price by ECM'!G25)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C25=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L25)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M25=\"\",\"\",'Sch2a-Imp Price by ECM'!M25)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B26=\"\",\"\",'Sch2a-Imp Price by ECM'!B26)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D26=\"\",\"\",'Sch2a-Imp Price by ECM'!D26)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G26=\"\",\"\",'Sch2a-Imp Price by ECM'!G26)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C26=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L26)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M26=\"\",\"\",'Sch2a-Imp Price by ECM'!M26)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B27=\"\",\"\",'Sch2a-Imp Price by ECM'!B27)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D27=\"\",\"\",'Sch2a-Imp Price by ECM'!D27)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G27=\"\",\"\",'Sch2a-Imp Price by ECM'!G27)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C27=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L27)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M27=\"\",\"\",'Sch2a-Imp Price by ECM'!M27)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B28=\"\",\"\",'Sch2a-Imp Price by ECM'!B28)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D28=\"\",\"\",'Sch2a-Imp Price by ECM'!D28)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G28=\"\",\"\",'Sch2a-Imp Price by ECM'!G28)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C28=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L28)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M28=\"\",\"\",'Sch2a-Imp Price by ECM'!M28)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B29=\"\",\"\",'Sch2a-Imp Price by ECM'!B29)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D29=\"\",\"\",'Sch2a-Imp Price by ECM'!D29)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G29=\"\",\"\",'Sch2a-Imp Price by ECM'!G29)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C29=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L29)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M29=\"\",\"\",'Sch2a-Imp Price by ECM'!M29)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B30=\"\",\"\",'Sch2a-Imp Price by ECM'!B30)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D30=\"\",\"\",'Sch2a-Imp Price by ECM'!D30)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G30=\"\",\"\",'Sch2a-Imp Price by ECM'!G30)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C30=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L30)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M30=\"\",\"\",'Sch2a-Imp Price by ECM'!M30)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B31=\"\",\"\",'Sch2a-Imp Price by ECM'!B31)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D31=\"\",\"\",'Sch2a-Imp Price by ECM'!D31)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G31=\"\",\"\",'Sch2a-Imp Price by ECM'!G31)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C31=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L31)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M31=\"\",\"\",'Sch2a-Imp Price by ECM'!M31)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B32=\"\",\"\",'Sch2a-Imp Price by ECM'!B32)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D32=\"\",\"\",'Sch2a-Imp Price by ECM'!D32)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G32=\"\",\"\",'Sch2a-Imp Price by ECM'!G32)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C32=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L32)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M32=\"\",\"\",'Sch2a-Imp Price by ECM'!M32)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B33=\"\",\"\",'Sch2a-Imp Price by ECM'!B33)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D33=\"\",\"\",'Sch2a-Imp Price by ECM'!D33)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G33=\"\",\"\",'Sch2a-Imp Price by ECM'!G33)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C33=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L33)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M33=\"\",\"\",'Sch2a-Imp Price by ECM'!M33)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B34=\"\",\"\",'Sch2a-Imp Price by ECM'!B34)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D34=\"\",\"\",'Sch2a-Imp Price by ECM'!D34)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G34=\"\",\"\",'Sch2a-Imp Price by ECM'!G34)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C34=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L34)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M34=\"\",\"\",'Sch2a-Imp Price by ECM'!M34)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B35=\"\",\"\",'Sch2a-Imp Price by ECM'!B35)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D35=\"\",\"\",'Sch2a-Imp Price by ECM'!D35)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G35=\"\",\"\",'Sch2a-Imp Price by ECM'!G35)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C35=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L35)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M35=\"\",\"\",'Sch2a-Imp Price by ECM'!M35)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B36=\"\",\"\",'Sch2a-Imp Price by ECM'!B36)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D36=\"\",\"\",'Sch2a-Imp Price by ECM'!D36)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G36=\"\",\"\",'Sch2a-Imp Price by ECM'!G36)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C36=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L36)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M36=\"\",\"\",'Sch2a-Imp Price by ECM'!M36)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B37=\"\",\"\",'Sch2a-Imp Price by ECM'!B37)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D37=\"\",\"\",'Sch2a-Imp Price by ECM'!D37)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G37=\"\",\"\",'Sch2a-Imp Price by ECM'!G37)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C37=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L37)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M37=\"\",\"\",'Sch2a-Imp Price by ECM'!M37)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B38=\"\",\"\",'Sch2a-Imp Price by ECM'!B38)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D38=\"\",\"\",'Sch2a-Imp Price by ECM'!D38)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G38=\"\",\"\",'Sch2a-Imp Price by ECM'!G38)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C38=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L38)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M38=\"\",\"\",'Sch2a-Imp Price by ECM'!M38)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B39=\"\",\"\",'Sch2a-Imp Price by ECM'!B39)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D39=\"\",\"\",'Sch2a-Imp Price by ECM'!D39)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G39=\"\",\"\",'Sch2a-Imp Price by ECM'!G39)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C39=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L39)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M39=\"\",\"\",'Sch2a-Imp Price by ECM'!M39)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B40=\"\",\"\",'Sch2a-Imp Price by ECM'!B40)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D40=\"\",\"\",'Sch2a-Imp Price by ECM'!D40)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G40=\"\",\"\",'Sch2a-Imp Price by ECM'!G40)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C40=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L40)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M40=\"\",\"\",'Sch2a-Imp Price by ECM'!M40)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B41=\"\",\"\",'Sch2a-Imp Price by ECM'!B41)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D41=\"\",\"\",'Sch2a-Imp Price by ECM'!D41)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G41=\"\",\"\",'Sch2a-Imp Price by ECM'!G41)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C41=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L41)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M41=\"\",\"\",'Sch2a-Imp Price by ECM'!M41)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B42=\"\",\"\",'Sch2a-Imp Price by ECM'!B42)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D42=\"\",\"\",'Sch2a-Imp Price by ECM'!D42)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G42=\"\",\"\",'Sch2a-Imp Price by ECM'!G42)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C42=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L42)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M42=\"\",\"\",'Sch2a-Imp Price by ECM'!M42)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B43=\"\",\"\",'Sch2a-Imp Price by ECM'!B43)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D43=\"\",\"\",'Sch2a-Imp Price by ECM'!D43)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G43=\"\",\"\",'Sch2a-Imp Price by ECM'!G43)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C43=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L43)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M43=\"\",\"\",'Sch2a-Imp Price by ECM'!M43)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B44=\"\",\"\",'Sch2a-Imp Price by ECM'!B44)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D44=\"\",\"\",'Sch2a-Imp Price by ECM'!D44)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G44=\"\",\"\",'Sch2a-Imp Price by ECM'!G44)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C44=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L44)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M44=\"\",\"\",'Sch2a-Imp Price by ECM'!M44)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B45=\"\",\"\",'Sch2a-Imp Price by ECM'!B45)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D45=\"\",\"\",'Sch2a-Imp Price by ECM'!D45)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G45=\"\",\"\",'Sch2a-Imp Price by ECM'!G45)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C45=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L45)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M45=\"\",\"\",'Sch2a-Imp Price by ECM'!M45)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B46=\"\",\"\",'Sch2a-Imp Price by ECM'!B46)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D46=\"\",\"\",'Sch2a-Imp Price by ECM'!D46)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G46=\"\",\"\",'Sch2a-Imp Price by ECM'!G46)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C46=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L46)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M46=\"\",\"\",'Sch2a-Imp Price by ECM'!M46)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B47=\"\",\"\",'Sch2a-Imp Price by ECM'!B47)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D47=\"\",\"\",'Sch2a-Imp Price by ECM'!D47)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G47=\"\",\"\",'Sch2a-Imp Price by ECM'!G47)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C47=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L47)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M47=\"\",\"\",'Sch2a-Imp Price by ECM'!M47)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B48=\"\",\"\",'Sch2a-Imp Price by ECM'!B48)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D48=\"\",\"\",'Sch2a-Imp Price by ECM'!D48)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G48=\"\",\"\",'Sch2a-Imp Price by ECM'!G48)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C48=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L48)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M48=\"\",\"\",'Sch2a-Imp Price by ECM'!M48)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B49=\"\",\"\",'Sch2a-Imp Price by ECM'!B49)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D49=\"\",\"\",'Sch2a-Imp Price by ECM'!D49)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G49=\"\",\"\",'Sch2a-Imp Price by ECM'!G49)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C49=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L49)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M49=\"\",\"\",'Sch2a-Imp Price by ECM'!M49)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B50=\"\",\"\",'Sch2a-Imp Price by ECM'!B50)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D50=\"\",\"\",'Sch2a-Imp Price by ECM'!D50)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G50=\"\",\"\",'Sch2a-Imp Price by ECM'!G50)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C50=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L50)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M50=\"\",\"\",'Sch2a-Imp Price by ECM'!M50)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B51=\"\",\"\",'Sch2a-Imp Price by ECM'!B51)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D51=\"\",\"\",'Sch2a-Imp Price by ECM'!D51)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G51=\"\",\"\",'Sch2a-Imp Price by ECM'!G51)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C51=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L51)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M51=\"\",\"\",'Sch2a-Imp Price by ECM'!M51)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B52=\"\",\"\",'Sch2a-Imp Price by ECM'!B52)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D52=\"\",\"\",'Sch2a-Imp Price by ECM'!D52)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G52=\"\",\"\",'Sch2a-Imp Price by ECM'!G52)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C52=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L52)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M52=\"\",\"\",'Sch2a-Imp Price by ECM'!M52)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B53=\"\",\"\",'Sch2a-Imp Price by ECM'!B53)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D53=\"\",\"\",'Sch2a-Imp Price by ECM'!D53)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G53=\"\",\"\",'Sch2a-Imp Price by ECM'!G53)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C53=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L53)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M53=\"\",\"\",'Sch2a-Imp Price by ECM'!M53)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B54=\"\",\"\",'Sch2a-Imp Price by ECM'!B54)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D54=\"\",\"\",'Sch2a-Imp Price by ECM'!D54)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G54=\"\",\"\",'Sch2a-Imp Price by ECM'!G54)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C54=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L54)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M54=\"\",\"\",'Sch2a-Imp Price by ECM'!M54)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B55=\"\",\"\",'Sch2a-Imp Price by ECM'!B55)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D55=\"\",\"\",'Sch2a-Imp Price by ECM'!D55)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G55=\"\",\"\",'Sch2a-Imp Price by ECM'!G55)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C55=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L55)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M55=\"\",\"\",'Sch2a-Imp Price by ECM'!M55)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B56=\"\",\"\",'Sch2a-Imp Price by ECM'!B56)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D56=\"\",\"\",'Sch2a-Imp Price by ECM'!D56)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G56=\"\",\"\",'Sch2a-Imp Price by ECM'!G56)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C56=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L56)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M56=\"\",\"\",'Sch2a-Imp Price by ECM'!M56)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B57=\"\",\"\",'Sch2a-Imp Price by ECM'!B57)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D57=\"\",\"\",'Sch2a-Imp Price by ECM'!D57)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G57=\"\",\"\",'Sch2a-Imp Price by ECM'!G57)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C57=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L57)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M57=\"\",\"\",'Sch2a-Imp Price by ECM'!M57)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B58=\"\",\"\",'Sch2a-Imp Price by ECM'!B58)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D58=\"\",\"\",'Sch2a-Imp Price by ECM'!D58)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G58=\"\",\"\",'Sch2a-Imp Price by ECM'!G58)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C58=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L58)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M58=\"\",\"\",'Sch2a-Imp Price by ECM'!M58)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B59=\"\",\"\",'Sch2a-Imp Price by ECM'!B59)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D59=\"\",\"\",'Sch2a-Imp Price by ECM'!D59)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G59=\"\",\"\",'Sch2a-Imp Price by ECM'!G59)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C59=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L59)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M59=\"\",\"\",'Sch2a-Imp Price by ECM'!M59)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B60=\"\",\"\",'Sch2a-Imp Price by ECM'!B60)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D60=\"\",\"\",'Sch2a-Imp Price by ECM'!D60)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G60=\"\",\"\",'Sch2a-Imp Price by ECM'!G60)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C60=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L60)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M60=\"\",\"\",'Sch2a-Imp Price by ECM'!M60)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B61=\"\",\"\",'Sch2a-Imp Price by ECM'!B61)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D61=\"\",\"\",'Sch2a-Imp Price by ECM'!D61)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G61=\"\",\"\",'Sch2a-Imp Price by ECM'!G61)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C61=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L61)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M61=\"\",\"\",'Sch2a-Imp Price by ECM'!M61)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B62=\"\",\"\",'Sch2a-Imp Price by ECM'!B62)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D62=\"\",\"\",'Sch2a-Imp Price by ECM'!D62)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G62=\"\",\"\",'Sch2a-Imp Price by ECM'!G62)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C62=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L62)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M62=\"\",\"\",'Sch2a-Imp Price by ECM'!M62)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B63=\"\",\"\",'Sch2a-Imp Price by ECM'!B63)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D63=\"\",\"\",'Sch2a-Imp Price by ECM'!D63)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G63=\"\",\"\",'Sch2a-Imp Price by ECM'!G63)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C63=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L63)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M63=\"\",\"\",'Sch2a-Imp Price by ECM'!M63)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B64=\"\",\"\",'Sch2a-Imp Price by ECM'!B64)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D64=\"\",\"\",'Sch2a-Imp Price by ECM'!D64)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G64=\"\",\"\",'Sch2a-Imp Price by ECM'!G64)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C64=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L64)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M64=\"\",\"\",'Sch2a-Imp Price by ECM'!M64)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B65=\"\",\"\",'Sch2a-Imp Price by ECM'!B65)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D65=\"\",\"\",'Sch2a-Imp Price by ECM'!D65)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G65=\"\",\"\",'Sch2a-Imp Price by ECM'!G65)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C65=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L65)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M65=\"\",\"\",'Sch2a-Imp Price by ECM'!M65)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B66=\"\",\"\",'Sch2a-Imp Price by ECM'!B66)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D66=\"\",\"\",'Sch2a-Imp Price by ECM'!D66)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G66=\"\",\"\",'Sch2a-Imp Price by ECM'!G66)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C66=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L66)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M66=\"\",\"\",'Sch2a-Imp Price by ECM'!M66)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B67=\"\",\"\",'Sch2a-Imp Price by ECM'!B67)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D67=\"\",\"\",'Sch2a-Imp Price by ECM'!D67)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G67=\"\",\"\",'Sch2a-Imp Price by ECM'!G67)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C67=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L67)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M67=\"\",\"\",'Sch2a-Imp Price by ECM'!M67)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B68=\"\",\"\",'Sch2a-Imp Price by ECM'!B68)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D68=\"\",\"\",'Sch2a-Imp Price by ECM'!D68)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G68=\"\",\"\",'Sch2a-Imp Price by ECM'!G68)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C68=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L68)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M68=\"\",\"\",'Sch2a-Imp Price by ECM'!M68)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B69=\"\",\"\",'Sch2a-Imp Price by ECM'!B69)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D69=\"\",\"\",'Sch2a-Imp Price by ECM'!D69)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G69=\"\",\"\",'Sch2a-Imp Price by ECM'!G69)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C69=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L69)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M69=\"\",\"\",'Sch2a-Imp Price by ECM'!M69)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B70=\"\",\"\",'Sch2a-Imp Price by ECM'!B70)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D70=\"\",\"\",'Sch2a-Imp Price by ECM'!D70)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G70=\"\",\"\",'Sch2a-Imp Price by ECM'!G70)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C70=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L70)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M70=\"\",\"\",'Sch2a-Imp Price by ECM'!M70)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B71=\"\",\"\",'Sch2a-Imp Price by ECM'!B71)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D71=\"\",\"\",'Sch2a-Imp Price by ECM'!D71)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G71=\"\",\"\",'Sch2a-Imp Price by ECM'!G71)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C71=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L71)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M71=\"\",\"\",'Sch2a-Imp Price by ECM'!M71)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B72=\"\",\"\",'Sch2a-Imp Price by ECM'!B72)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D72=\"\",\"\",'Sch2a-Imp Price by ECM'!D72)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G72=\"\",\"\",'Sch2a-Imp Price by ECM'!G72)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C72=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L72)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M72=\"\",\"\",'Sch2a-Imp Price by ECM'!M72)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B73=\"\",\"\",'Sch2a-Imp Price by ECM'!B73)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D73=\"\",\"\",'Sch2a-Imp Price by ECM'!D73)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G73=\"\",\"\",'Sch2a-Imp Price by ECM'!G73)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C73=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L73)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M73=\"\",\"\",'Sch2a-Imp Price by ECM'!M73)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B74=\"\",\"\",'Sch2a-Imp Price by ECM'!B74)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D74=\"\",\"\",'Sch2a-Imp Price by ECM'!D74)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G74=\"\",\"\",'Sch2a-Imp Price by ECM'!G74)","v":""},{"$nulls":22},{"$f":"(P73*3412/10^6)+T73+V73+X73","v":0},{"$f":"Q73+S73+W73+Y73+U73","v":0},{"$nulls":6},{"$f":"AA73+AC73+AF73+AE73+AG73","v":0},{"$f":"IF('Sch2a-Imp Price by ECM'!C74=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L74)","v":""},{"$f":"IF(AI73=\"\",\"\",AI73/AH73)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!M74=\"\",\"\",'Sch2a-Imp Price by ECM'!M74)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B75=\"\",\"\",'Sch2a-Imp Price by ECM'!B75)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D75=\"\",\"\",'Sch2a-Imp Price by ECM'!D75)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G75=\"\",\"\",'Sch2a-Imp Price by ECM'!G75)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C75=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L75)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M75=\"\",\"\",'Sch2a-Imp Price by ECM'!M75)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B76=\"\",\"\",'Sch2a-Imp Price by ECM'!B76)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D76=\"\",\"\",'Sch2a-Imp Price by ECM'!D76)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G76=\"\",\"\",'Sch2a-Imp Price by ECM'!G76)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C76=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L76)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M76=\"\",\"\",'Sch2a-Imp Price by ECM'!M76)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B77=\"\",\"\",'Sch2a-Imp Price by ECM'!B77)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D77=\"\",\"\",'Sch2a-Imp Price by ECM'!D77)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G77=\"\",\"\",'Sch2a-Imp Price by ECM'!G77)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C77=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L77)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M77=\"\",\"\",'Sch2a-Imp Price by ECM'!M77)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B78=\"\",\"\",'Sch2a-Imp Price by ECM'!B78)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D78=\"\",\"\",'Sch2a-Imp Price by ECM'!D78)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G78=\"\",\"\",'Sch2a-Imp Price by ECM'!G78)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C78=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L78)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M78=\"\",\"\",'Sch2a-Imp Price by ECM'!M78)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B79=\"\",\"\",'Sch2a-Imp Price by ECM'!B79)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D79=\"\",\"\",'Sch2a-Imp Price by ECM'!D79)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G79=\"\",\"\",'Sch2a-Imp Price by ECM'!G79)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C79=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L79)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M79=\"\",\"\",'Sch2a-Imp Price by ECM'!M79)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B80=\"\",\"\",'Sch2a-Imp Price by ECM'!B80)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D80=\"\",\"\",'Sch2a-Imp Price by ECM'!D80)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G80=\"\",\"\",'Sch2a-Imp Price by ECM'!G80)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C80=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L80)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M80=\"\",\"\",'Sch2a-Imp Price by ECM'!M80)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B81=\"\",\"\",'Sch2a-Imp Price by ECM'!B81)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D81=\"\",\"\",'Sch2a-Imp Price by ECM'!D81)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G81=\"\",\"\",'Sch2a-Imp Price by ECM'!G81)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C81=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L81)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M81=\"\",\"\",'Sch2a-Imp Price by ECM'!M81)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B82=\"\",\"\",'Sch2a-Imp Price by ECM'!B82)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D82=\"\",\"\",'Sch2a-Imp Price by ECM'!D82)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G82=\"\",\"\",'Sch2a-Imp Price by ECM'!G82)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C82=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L82)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M82=\"\",\"\",'Sch2a-Imp Price by ECM'!M82)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B83=\"\",\"\",'Sch2a-Imp Price by ECM'!B83)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D83=\"\",\"\",'Sch2a-Imp Price by ECM'!D83)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G83=\"\",\"\",'Sch2a-Imp Price by ECM'!G83)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C83=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L83)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M83=\"\",\"\",'Sch2a-Imp Price by ECM'!M83)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B84=\"\",\"\",'Sch2a-Imp Price by ECM'!B84)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D84=\"\",\"\",'Sch2a-Imp Price by ECM'!D84)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G84=\"\",\"\",'Sch2a-Imp Price by ECM'!G84)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C84=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L84)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M84=\"\",\"\",'Sch2a-Imp Price by ECM'!M84)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B85=\"\",\"\",'Sch2a-Imp Price by ECM'!B85)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D85=\"\",\"\",'Sch2a-Imp Price by ECM'!D85)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G85=\"\",\"\",'Sch2a-Imp Price by ECM'!G85)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C85=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L85)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M85=\"\",\"\",'Sch2a-Imp Price by ECM'!M85)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B86=\"\",\"\",'Sch2a-Imp Price by ECM'!B86)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D86=\"\",\"\",'Sch2a-Imp Price by ECM'!D86)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G86=\"\",\"\",'Sch2a-Imp Price by ECM'!G86)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C86=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L86)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M86=\"\",\"\",'Sch2a-Imp Price by ECM'!M86)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B87=\"\",\"\",'Sch2a-Imp Price by ECM'!B87)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D87=\"\",\"\",'Sch2a-Imp Price by ECM'!D87)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G87=\"\",\"\",'Sch2a-Imp Price by ECM'!G87)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C87=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L87)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M87=\"\",\"\",'Sch2a-Imp Price by ECM'!M87)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B88=\"\",\"\",'Sch2a-Imp Price by ECM'!B88)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D88=\"\",\"\",'Sch2a-Imp Price by ECM'!D88)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G88=\"\",\"\",'Sch2a-Imp Price by ECM'!G88)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C88=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L88)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M88=\"\",\"\",'Sch2a-Imp Price by ECM'!M88)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B89=\"\",\"\",'Sch2a-Imp Price by ECM'!B89)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D89=\"\",\"\",'Sch2a-Imp Price by ECM'!D89)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G89=\"\",\"\",'Sch2a-Imp Price by ECM'!G89)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C89=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L89)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M89=\"\",\"\",'Sch2a-Imp Price by ECM'!M89)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B90=\"\",\"\",'Sch2a-Imp Price by ECM'!B90)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D90=\"\",\"\",'Sch2a-Imp Price by ECM'!D90)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G90=\"\",\"\",'Sch2a-Imp Price by ECM'!G90)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C90=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L90)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M90=\"\",\"\",'Sch2a-Imp Price by ECM'!M90)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B91=\"\",\"\",'Sch2a-Imp Price by ECM'!B91)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D91=\"\",\"\",'Sch2a-Imp Price by ECM'!D91)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G91=\"\",\"\",'Sch2a-Imp Price by ECM'!G91)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C91=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L91)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M91=\"\",\"\",'Sch2a-Imp Price by ECM'!M91)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B92=\"\",\"\",'Sch2a-Imp Price by ECM'!B92)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D92=\"\",\"\",'Sch2a-Imp Price by ECM'!D92)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G92=\"\",\"\",'Sch2a-Imp Price by ECM'!G92)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C92=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L92)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M92=\"\",\"\",'Sch2a-Imp Price by ECM'!M92)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B93=\"\",\"\",'Sch2a-Imp Price by ECM'!B93)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D93=\"\",\"\",'Sch2a-Imp Price by ECM'!D93)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G93=\"\",\"\",'Sch2a-Imp Price by ECM'!G93)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C93=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L93)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M93=\"\",\"\",'Sch2a-Imp Price by ECM'!M93)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B94=\"\",\"\",'Sch2a-Imp Price by ECM'!B94)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D94=\"\",\"\",'Sch2a-Imp Price by ECM'!D94)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G94=\"\",\"\",'Sch2a-Imp Price by ECM'!G94)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C94=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L94)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M94=\"\",\"\",'Sch2a-Imp Price by ECM'!M94)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B95=\"\",\"\",'Sch2a-Imp Price by ECM'!B95)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D95=\"\",\"\",'Sch2a-Imp Price by ECM'!D95)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G95=\"\",\"\",'Sch2a-Imp Price by ECM'!G95)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C95=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L95)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M95=\"\",\"\",'Sch2a-Imp Price by ECM'!M95)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B96=\"\",\"\",'Sch2a-Imp Price by ECM'!B96)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D96=\"\",\"\",'Sch2a-Imp Price by ECM'!D96)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G96=\"\",\"\",'Sch2a-Imp Price by ECM'!G96)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C96=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L96)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M96=\"\",\"\",'Sch2a-Imp Price by ECM'!M96)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B97=\"\",\"\",'Sch2a-Imp Price by ECM'!B97)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D97=\"\",\"\",'Sch2a-Imp Price by ECM'!D97)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G97=\"\",\"\",'Sch2a-Imp Price by ECM'!G97)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C97=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L97)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M97=\"\",\"\",'Sch2a-Imp Price by ECM'!M97)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B98=\"\",\"\",'Sch2a-Imp Price by ECM'!B98)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D98=\"\",\"\",'Sch2a-Imp Price by ECM'!D98)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G98=\"\",\"\",'Sch2a-Imp Price by ECM'!G98)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C98=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L98)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M98=\"\",\"\",'Sch2a-Imp Price by ECM'!M98)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B99=\"\",\"\",'Sch2a-Imp Price by ECM'!B99)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D99=\"\",\"\",'Sch2a-Imp Price by ECM'!D99)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G99=\"\",\"\",'Sch2a-Imp Price by ECM'!G99)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C99=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L99)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M99=\"\",\"\",'Sch2a-Imp Price by ECM'!M99)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B100=\"\",\"\",'Sch2a-Imp Price by ECM'!B100)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D100=\"\",\"\",'Sch2a-Imp Price by ECM'!D100)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G100=\"\",\"\",'Sch2a-Imp Price by ECM'!G100)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C100=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L100)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M100=\"\",\"\",'Sch2a-Imp Price by ECM'!M100)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B101=\"\",\"\",'Sch2a-Imp Price by ECM'!B101)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D101=\"\",\"\",'Sch2a-Imp Price by ECM'!D101)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G101=\"\",\"\",'Sch2a-Imp Price by ECM'!G101)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C101=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L101)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M101=\"\",\"\",'Sch2a-Imp Price by ECM'!M101)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B102=\"\",\"\",'Sch2a-Imp Price by ECM'!B102)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D102=\"\",\"\",'Sch2a-Imp Price by ECM'!D102)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G102=\"\",\"\",'Sch2a-Imp Price by ECM'!G102)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C102=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L102)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M102=\"\",\"\",'Sch2a-Imp Price by ECM'!M102)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B103=\"\",\"\",'Sch2a-Imp Price by ECM'!B103)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D103=\"\",\"\",'Sch2a-Imp Price by ECM'!D103)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G103=\"\",\"\",'Sch2a-Imp Price by ECM'!G103)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C103=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L103)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M103=\"\",\"\",'Sch2a-Imp Price by ECM'!M103)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B104=\"\",\"\",'Sch2a-Imp Price by ECM'!B104)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D104=\"\",\"\",'Sch2a-Imp Price by ECM'!D104)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G104=\"\",\"\",'Sch2a-Imp Price by ECM'!G104)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C104=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L104)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M104=\"\",\"\",'Sch2a-Imp Price by ECM'!M104)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B105=\"\",\"\",'Sch2a-Imp Price by ECM'!B105)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D105=\"\",\"\",'Sch2a-Imp Price by ECM'!D105)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G105=\"\",\"\",'Sch2a-Imp Price by ECM'!G105)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C105=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L105)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M105=\"\",\"\",'Sch2a-Imp Price by ECM'!M105)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B106=\"\",\"\",'Sch2a-Imp Price by ECM'!B106)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D106=\"\",\"\",'Sch2a-Imp Price by ECM'!D106)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G106=\"\",\"\",'Sch2a-Imp Price by ECM'!G106)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C106=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L106)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M106=\"\",\"\",'Sch2a-Imp Price by ECM'!M106)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B107=\"\",\"\",'Sch2a-Imp Price by ECM'!B107)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D107=\"\",\"\",'Sch2a-Imp Price by ECM'!D107)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G107=\"\",\"\",'Sch2a-Imp Price by ECM'!G107)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C107=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L107)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M107=\"\",\"\",'Sch2a-Imp Price by ECM'!M107)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B108=\"\",\"\",'Sch2a-Imp Price by ECM'!B108)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D108=\"\",\"\",'Sch2a-Imp Price by ECM'!D108)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G108=\"\",\"\",'Sch2a-Imp Price by ECM'!G108)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C108=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L108)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M108=\"\",\"\",'Sch2a-Imp Price by ECM'!M108)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B109=\"\",\"\",'Sch2a-Imp Price by ECM'!B109)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D109=\"\",\"\",'Sch2a-Imp Price by ECM'!D109)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G109=\"\",\"\",'Sch2a-Imp Price by ECM'!G109)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C109=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L109)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M109=\"\",\"\",'Sch2a-Imp Price by ECM'!M109)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B110=\"\",\"\",'Sch2a-Imp Price by ECM'!B110)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D110=\"\",\"\",'Sch2a-Imp Price by ECM'!D110)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G110=\"\",\"\",'Sch2a-Imp Price by ECM'!G110)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C110=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L110)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M110=\"\",\"\",'Sch2a-Imp Price by ECM'!M110)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B111=\"\",\"\",'Sch2a-Imp Price by ECM'!B111)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D111=\"\",\"\",'Sch2a-Imp Price by ECM'!D111)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G111=\"\",\"\",'Sch2a-Imp Price by ECM'!G111)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C111=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L111)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M111=\"\",\"\",'Sch2a-Imp Price by ECM'!M111)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B112=\"\",\"\",'Sch2a-Imp Price by ECM'!B112)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D112=\"\",\"\",'Sch2a-Imp Price by ECM'!D112)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G112=\"\",\"\",'Sch2a-Imp Price by ECM'!G112)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C112=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L112)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M112=\"\",\"\",'Sch2a-Imp Price by ECM'!M112)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B113=\"\",\"\",'Sch2a-Imp Price by ECM'!B113)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D113=\"\",\"\",'Sch2a-Imp Price by ECM'!D113)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G113=\"\",\"\",'Sch2a-Imp Price by ECM'!G113)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C113=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L113)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M113=\"\",\"\",'Sch2a-Imp Price by ECM'!M113)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B114=\"\",\"\",'Sch2a-Imp Price by ECM'!B114)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D114=\"\",\"\",'Sch2a-Imp Price by ECM'!D114)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G114=\"\",\"\",'Sch2a-Imp Price by ECM'!G114)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C114=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L114)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M114=\"\",\"\",'Sch2a-Imp Price by ECM'!M114)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B115=\"\",\"\",'Sch2a-Imp Price by ECM'!B115)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D115=\"\",\"\",'Sch2a-Imp Price by ECM'!D115)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G115=\"\",\"\",'Sch2a-Imp Price by ECM'!G115)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C115=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L115)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M115=\"\",\"\",'Sch2a-Imp Price by ECM'!M115)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B116=\"\",\"\",'Sch2a-Imp Price by ECM'!B116)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D116=\"\",\"\",'Sch2a-Imp Price by ECM'!D116)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G116=\"\",\"\",'Sch2a-Imp Price by ECM'!G116)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C116=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L116)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M116=\"\",\"\",'Sch2a-Imp Price by ECM'!M116)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B117=\"\",\"\",'Sch2a-Imp Price by ECM'!B117)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D117=\"\",\"\",'Sch2a-Imp Price by ECM'!D117)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G117=\"\",\"\",'Sch2a-Imp Price by ECM'!G117)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C117=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L117)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M117=\"\",\"\",'Sch2a-Imp Price by ECM'!M117)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B118=\"\",\"\",'Sch2a-Imp Price by ECM'!B118)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D118=\"\",\"\",'Sch2a-Imp Price by ECM'!D118)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G118=\"\",\"\",'Sch2a-Imp Price by ECM'!G118)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C118=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L118)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M118=\"\",\"\",'Sch2a-Imp Price by ECM'!M118)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B119=\"\",\"\",'Sch2a-Imp Price by ECM'!B119)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D119=\"\",\"\",'Sch2a-Imp Price by ECM'!D119)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G119=\"\",\"\",'Sch2a-Imp Price by ECM'!G119)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C119=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L119)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M119=\"\",\"\",'Sch2a-Imp Price by ECM'!M119)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B120=\"\",\"\",'Sch2a-Imp Price by ECM'!B120)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D120=\"\",\"\",'Sch2a-Imp Price by ECM'!D120)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G120=\"\",\"\",'Sch2a-Imp Price by ECM'!G120)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C120=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L120)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M120=\"\",\"\",'Sch2a-Imp Price by ECM'!M120)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B121=\"\",\"\",'Sch2a-Imp Price by ECM'!B121)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D121=\"\",\"\",'Sch2a-Imp Price by ECM'!D121)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G121=\"\",\"\",'Sch2a-Imp Price by ECM'!G121)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C121=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L121)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M121=\"\",\"\",'Sch2a-Imp Price by ECM'!M121)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B122=\"\",\"\",'Sch2a-Imp Price by ECM'!B122)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D122=\"\",\"\",'Sch2a-Imp Price by ECM'!D122)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G122=\"\",\"\",'Sch2a-Imp Price by ECM'!G122)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C122=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L122)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M122=\"\",\"\",'Sch2a-Imp Price by ECM'!M122)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B123=\"\",\"\",'Sch2a-Imp Price by ECM'!B123)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D123=\"\",\"\",'Sch2a-Imp Price by ECM'!D123)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G123=\"\",\"\",'Sch2a-Imp Price by ECM'!G123)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C123=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L123)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M123=\"\",\"\",'Sch2a-Imp Price by ECM'!M123)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B124=\"\",\"\",'Sch2a-Imp Price by ECM'!B124)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D124=\"\",\"\",'Sch2a-Imp Price by ECM'!D124)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G124=\"\",\"\",'Sch2a-Imp Price by ECM'!G124)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C124=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L124)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M124=\"\",\"\",'Sch2a-Imp Price by ECM'!M124)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B125=\"\",\"\",'Sch2a-Imp Price by ECM'!B125)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D125=\"\",\"\",'Sch2a-Imp Price by ECM'!D125)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G125=\"\",\"\",'Sch2a-Imp Price by ECM'!G125)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C125=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L125)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M125=\"\",\"\",'Sch2a-Imp Price by ECM'!M125)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B126=\"\",\"\",'Sch2a-Imp Price by ECM'!B126)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D126=\"\",\"\",'Sch2a-Imp Price by ECM'!D126)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G126=\"\",\"\",'Sch2a-Imp Price by ECM'!G126)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C126=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L126)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M126=\"\",\"\",'Sch2a-Imp Price by ECM'!M126)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B127=\"\",\"\",'Sch2a-Imp Price by ECM'!B127)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D127=\"\",\"\",'Sch2a-Imp Price by ECM'!D127)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G127=\"\",\"\",'Sch2a-Imp Price by ECM'!G127)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C127=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L127)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M127=\"\",\"\",'Sch2a-Imp Price by ECM'!M127)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B128=\"\",\"\",'Sch2a-Imp Price by ECM'!B128)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D128=\"\",\"\",'Sch2a-Imp Price by ECM'!D128)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G128=\"\",\"\",'Sch2a-Imp Price by ECM'!G128)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C128=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L128)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M128=\"\",\"\",'Sch2a-Imp Price by ECM'!M128)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B129=\"\",\"\",'Sch2a-Imp Price by ECM'!B129)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D129=\"\",\"\",'Sch2a-Imp Price by ECM'!D129)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G129=\"\",\"\",'Sch2a-Imp Price by ECM'!G129)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C129=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L129)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M129=\"\",\"\",'Sch2a-Imp Price by ECM'!M129)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B130=\"\",\"\",'Sch2a-Imp Price by ECM'!B130)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D130=\"\",\"\",'Sch2a-Imp Price by ECM'!D130)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G130=\"\",\"\",'Sch2a-Imp Price by ECM'!G130)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C130=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L130)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M130=\"\",\"\",'Sch2a-Imp Price by ECM'!M130)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B131=\"\",\"\",'Sch2a-Imp Price by ECM'!B131)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D131=\"\",\"\",'Sch2a-Imp Price by ECM'!D131)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G131=\"\",\"\",'Sch2a-Imp Price by ECM'!G131)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C131=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L131)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M131=\"\",\"\",'Sch2a-Imp Price by ECM'!M131)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B132=\"\",\"\",'Sch2a-Imp Price by ECM'!B132)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D132=\"\",\"\",'Sch2a-Imp Price by ECM'!D132)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G132=\"\",\"\",'Sch2a-Imp Price by ECM'!G132)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C132=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L132)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M132=\"\",\"\",'Sch2a-Imp Price by ECM'!M132)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B133=\"\",\"\",'Sch2a-Imp Price by ECM'!B133)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D133=\"\",\"\",'Sch2a-Imp Price by ECM'!D133)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G133=\"\",\"\",'Sch2a-Imp Price by ECM'!G133)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C133=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L133)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M133=\"\",\"\",'Sch2a-Imp Price by ECM'!M133)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B134=\"\",\"\",'Sch2a-Imp Price by ECM'!B134)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D134=\"\",\"\",'Sch2a-Imp Price by ECM'!D134)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G134=\"\",\"\",'Sch2a-Imp Price by ECM'!G134)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C134=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L134)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M134=\"\",\"\",'Sch2a-Imp Price by ECM'!M134)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B135=\"\",\"\",'Sch2a-Imp Price by ECM'!B135)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D135=\"\",\"\",'Sch2a-Imp Price by ECM'!D135)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G135=\"\",\"\",'Sch2a-Imp Price by ECM'!G135)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C135=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L135)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M135=\"\",\"\",'Sch2a-Imp Price by ECM'!M135)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B136=\"\",\"\",'Sch2a-Imp Price by ECM'!B136)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D136=\"\",\"\",'Sch2a-Imp Price by ECM'!D136)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G136=\"\",\"\",'Sch2a-Imp Price by ECM'!G136)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C136=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L136)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M136=\"\",\"\",'Sch2a-Imp Price by ECM'!M136)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B137=\"\",\"\",'Sch2a-Imp Price by ECM'!B137)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D137=\"\",\"\",'Sch2a-Imp Price by ECM'!D137)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G137=\"\",\"\",'Sch2a-Imp Price by ECM'!G137)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C137=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L137)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M137=\"\",\"\",'Sch2a-Imp Price by ECM'!M137)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B138=\"\",\"\",'Sch2a-Imp Price by ECM'!B138)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D138=\"\",\"\",'Sch2a-Imp Price by ECM'!D138)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G138=\"\",\"\",'Sch2a-Imp Price by ECM'!G138)","v":""},{"$nulls":22},{"$f":"(P137*3412/10^6)+T137+V137+X137","v":0},{"$f":"Q137+S137+W137+Y137+U137","v":0},{"$nulls":6},{"$f":"AA137+AC137+AF137+AE137+AG137","v":0},{"$f":"IF('Sch2a-Imp Price by ECM'!C138=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L138)","v":""},{"$f":"IF(AI137=\"\",\"\",AI137/AH137)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!M138=\"\",\"\",'Sch2a-Imp Price by ECM'!M138)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B139=\"\",\"\",'Sch2a-Imp Price by ECM'!B139)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D139=\"\",\"\",'Sch2a-Imp Price by ECM'!D139)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G139=\"\",\"\",'Sch2a-Imp Price by ECM'!G139)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C139=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L139)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M139=\"\",\"\",'Sch2a-Imp Price by ECM'!M139)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B140=\"\",\"\",'Sch2a-Imp Price by ECM'!B140)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D140=\"\",\"\",'Sch2a-Imp Price by ECM'!D140)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G140=\"\",\"\",'Sch2a-Imp Price by ECM'!G140)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C140=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L140)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M140=\"\",\"\",'Sch2a-Imp Price by ECM'!M140)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B141=\"\",\"\",'Sch2a-Imp Price by ECM'!B141)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D141=\"\",\"\",'Sch2a-Imp Price by ECM'!D141)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G141=\"\",\"\",'Sch2a-Imp Price by ECM'!G141)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C141=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L141)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M141=\"\",\"\",'Sch2a-Imp Price by ECM'!M141)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B142=\"\",\"\",'Sch2a-Imp Price by ECM'!B142)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D142=\"\",\"\",'Sch2a-Imp Price by ECM'!D142)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G142=\"\",\"\",'Sch2a-Imp Price by ECM'!G142)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C142=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L142)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M142=\"\",\"\",'Sch2a-Imp Price by ECM'!M142)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B143=\"\",\"\",'Sch2a-Imp Price by ECM'!B143)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D143=\"\",\"\",'Sch2a-Imp Price by ECM'!D143)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G143=\"\",\"\",'Sch2a-Imp Price by ECM'!G143)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C143=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L143)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M143=\"\",\"\",'Sch2a-Imp Price by ECM'!M143)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B144=\"\",\"\",'Sch2a-Imp Price by ECM'!B144)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D144=\"\",\"\",'Sch2a-Imp Price by ECM'!D144)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G144=\"\",\"\",'Sch2a-Imp Price by ECM'!G144)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C144=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L144)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M144=\"\",\"\",'Sch2a-Imp Price by ECM'!M144)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B145=\"\",\"\",'Sch2a-Imp Price by ECM'!B145)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D145=\"\",\"\",'Sch2a-Imp Price by ECM'!D145)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G145=\"\",\"\",'Sch2a-Imp Price by ECM'!G145)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C145=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L145)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M145=\"\",\"\",'Sch2a-Imp Price by ECM'!M145)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B146=\"\",\"\",'Sch2a-Imp Price by ECM'!B146)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D146=\"\",\"\",'Sch2a-Imp Price by ECM'!D146)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G146=\"\",\"\",'Sch2a-Imp Price by ECM'!G146)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C146=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L146)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M146=\"\",\"\",'Sch2a-Imp Price by ECM'!M146)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B147=\"\",\"\",'Sch2a-Imp Price by ECM'!B147)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D147=\"\",\"\",'Sch2a-Imp Price by ECM'!D147)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G147=\"\",\"\",'Sch2a-Imp Price by ECM'!G147)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C147=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L147)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M147=\"\",\"\",'Sch2a-Imp Price by ECM'!M147)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B148=\"\",\"\",'Sch2a-Imp Price by ECM'!B148)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D148=\"\",\"\",'Sch2a-Imp Price by ECM'!D148)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G148=\"\",\"\",'Sch2a-Imp Price by ECM'!G148)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C148=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L148)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M148=\"\",\"\",'Sch2a-Imp Price by ECM'!M148)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B149=\"\",\"\",'Sch2a-Imp Price by ECM'!B149)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D149=\"\",\"\",'Sch2a-Imp Price by ECM'!D149)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G149=\"\",\"\",'Sch2a-Imp Price by ECM'!G149)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C149=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L149)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M149=\"\",\"\",'Sch2a-Imp Price by ECM'!M149)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B150=\"\",\"\",'Sch2a-Imp Price by ECM'!B150)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D150=\"\",\"\",'Sch2a-Imp Price by ECM'!D150)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G150=\"\",\"\",'Sch2a-Imp Price by ECM'!G150)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C150=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L150)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M150=\"\",\"\",'Sch2a-Imp Price by ECM'!M150)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B151=\"\",\"\",'Sch2a-Imp Price by ECM'!B151)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D151=\"\",\"\",'Sch2a-Imp Price by ECM'!D151)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G151=\"\",\"\",'Sch2a-Imp Price by ECM'!G151)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C151=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L151)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M151=\"\",\"\",'Sch2a-Imp Price by ECM'!M151)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B152=\"\",\"\",'Sch2a-Imp Price by ECM'!B152)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D152=\"\",\"\",'Sch2a-Imp Price by ECM'!D152)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G152=\"\",\"\",'Sch2a-Imp Price by ECM'!G152)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C152=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L152)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M152=\"\",\"\",'Sch2a-Imp Price by ECM'!M152)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B153=\"\",\"\",'Sch2a-Imp Price by ECM'!B153)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D153=\"\",\"\",'Sch2a-Imp Price by ECM'!D153)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G153=\"\",\"\",'Sch2a-Imp Price by ECM'!G153)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C153=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L153)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M153=\"\",\"\",'Sch2a-Imp Price by ECM'!M153)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B154=\"\",\"\",'Sch2a-Imp Price by ECM'!B154)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D154=\"\",\"\",'Sch2a-Imp Price by ECM'!D154)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G154=\"\",\"\",'Sch2a-Imp Price by ECM'!G154)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C154=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L154)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M154=\"\",\"\",'Sch2a-Imp Price by ECM'!M154)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B155=\"\",\"\",'Sch2a-Imp Price by ECM'!B155)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D155=\"\",\"\",'Sch2a-Imp Price by ECM'!D155)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G155=\"\",\"\",'Sch2a-Imp Price by ECM'!G155)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C155=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L155)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M155=\"\",\"\",'Sch2a-Imp Price by ECM'!M155)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B156=\"\",\"\",'Sch2a-Imp Price by ECM'!B156)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D156=\"\",\"\",'Sch2a-Imp Price by ECM'!D156)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G156=\"\",\"\",'Sch2a-Imp Price by ECM'!G156)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C156=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L156)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M156=\"\",\"\",'Sch2a-Imp Price by ECM'!M156)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B157=\"\",\"\",'Sch2a-Imp Price by ECM'!B157)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D157=\"\",\"\",'Sch2a-Imp Price by ECM'!D157)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G157=\"\",\"\",'Sch2a-Imp Price by ECM'!G157)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C157=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L157)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M157=\"\",\"\",'Sch2a-Imp Price by ECM'!M157)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B158=\"\",\"\",'Sch2a-Imp Price by ECM'!B158)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D158=\"\",\"\",'Sch2a-Imp Price by ECM'!D158)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G158=\"\",\"\",'Sch2a-Imp Price by ECM'!G158)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C158=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L158)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M158=\"\",\"\",'Sch2a-Imp Price by ECM'!M158)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B159=\"\",\"\",'Sch2a-Imp Price by ECM'!B159)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D159=\"\",\"\",'Sch2a-Imp Price by ECM'!D159)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G159=\"\",\"\",'Sch2a-Imp Price by ECM'!G159)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C159=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L159)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M159=\"\",\"\",'Sch2a-Imp Price by ECM'!M159)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B160=\"\",\"\",'Sch2a-Imp Price by ECM'!B160)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D160=\"\",\"\",'Sch2a-Imp Price by ECM'!D160)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G160=\"\",\"\",'Sch2a-Imp Price by ECM'!G160)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C160=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L160)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M160=\"\",\"\",'Sch2a-Imp Price by ECM'!M160)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B161=\"\",\"\",'Sch2a-Imp Price by ECM'!B161)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D161=\"\",\"\",'Sch2a-Imp Price by ECM'!D161)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G161=\"\",\"\",'Sch2a-Imp Price by ECM'!G161)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C161=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L161)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M161=\"\",\"\",'Sch2a-Imp Price by ECM'!M161)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B162=\"\",\"\",'Sch2a-Imp Price by ECM'!B162)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D162=\"\",\"\",'Sch2a-Imp Price by ECM'!D162)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G162=\"\",\"\",'Sch2a-Imp Price by ECM'!G162)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C162=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L162)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M162=\"\",\"\",'Sch2a-Imp Price by ECM'!M162)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B163=\"\",\"\",'Sch2a-Imp Price by ECM'!B163)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D163=\"\",\"\",'Sch2a-Imp Price by ECM'!D163)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G163=\"\",\"\",'Sch2a-Imp Price by ECM'!G163)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C163=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L163)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M163=\"\",\"\",'Sch2a-Imp Price by ECM'!M163)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B164=\"\",\"\",'Sch2a-Imp Price by ECM'!B164)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D164=\"\",\"\",'Sch2a-Imp Price by ECM'!D164)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G164=\"\",\"\",'Sch2a-Imp Price by ECM'!G164)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C164=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L164)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M164=\"\",\"\",'Sch2a-Imp Price by ECM'!M164)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B165=\"\",\"\",'Sch2a-Imp Price by ECM'!B165)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D165=\"\",\"\",'Sch2a-Imp Price by ECM'!D165)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G165=\"\",\"\",'Sch2a-Imp Price by ECM'!G165)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C165=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L165)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M165=\"\",\"\",'Sch2a-Imp Price by ECM'!M165)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B166=\"\",\"\",'Sch2a-Imp Price by ECM'!B166)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D166=\"\",\"\",'Sch2a-Imp Price by ECM'!D166)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G166=\"\",\"\",'Sch2a-Imp Price by ECM'!G166)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C166=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L166)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M166=\"\",\"\",'Sch2a-Imp Price by ECM'!M166)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B167=\"\",\"\",'Sch2a-Imp Price by ECM'!B167)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D167=\"\",\"\",'Sch2a-Imp Price by ECM'!D167)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G167=\"\",\"\",'Sch2a-Imp Price by ECM'!G167)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C167=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L167)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M167=\"\",\"\",'Sch2a-Imp Price by ECM'!M167)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B168=\"\",\"\",'Sch2a-Imp Price by ECM'!B168)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D168=\"\",\"\",'Sch2a-Imp Price by ECM'!D168)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G168=\"\",\"\",'Sch2a-Imp Price by ECM'!G168)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C168=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L168)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M168=\"\",\"\",'Sch2a-Imp Price by ECM'!M168)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B169=\"\",\"\",'Sch2a-Imp Price by ECM'!B169)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D169=\"\",\"\",'Sch2a-Imp Price by ECM'!D169)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G169=\"\",\"\",'Sch2a-Imp Price by ECM'!G169)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C169=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L169)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M169=\"\",\"\",'Sch2a-Imp Price by ECM'!M169)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B170=\"\",\"\",'Sch2a-Imp Price by ECM'!B170)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D170=\"\",\"\",'Sch2a-Imp Price by ECM'!D170)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G170=\"\",\"\",'Sch2a-Imp Price by ECM'!G170)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C170=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L170)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M170=\"\",\"\",'Sch2a-Imp Price by ECM'!M170)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B171=\"\",\"\",'Sch2a-Imp Price by ECM'!B171)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D171=\"\",\"\",'Sch2a-Imp Price by ECM'!D171)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G171=\"\",\"\",'Sch2a-Imp Price by ECM'!G171)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C171=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L171)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M171=\"\",\"\",'Sch2a-Imp Price by ECM'!M171)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B172=\"\",\"\",'Sch2a-Imp Price by ECM'!B172)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D172=\"\",\"\",'Sch2a-Imp Price by ECM'!D172)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G172=\"\",\"\",'Sch2a-Imp Price by ECM'!G172)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C172=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L172)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M172=\"\",\"\",'Sch2a-Imp Price by ECM'!M172)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B173=\"\",\"\",'Sch2a-Imp Price by ECM'!B173)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D173=\"\",\"\",'Sch2a-Imp Price by ECM'!D173)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G173=\"\",\"\",'Sch2a-Imp Price by ECM'!G173)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C173=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L173)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M173=\"\",\"\",'Sch2a-Imp Price by ECM'!M173)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B174=\"\",\"\",'Sch2a-Imp Price by ECM'!B174)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D174=\"\",\"\",'Sch2a-Imp Price by ECM'!D174)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G174=\"\",\"\",'Sch2a-Imp Price by ECM'!G174)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C174=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L174)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M174=\"\",\"\",'Sch2a-Imp Price by ECM'!M174)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B175=\"\",\"\",'Sch2a-Imp Price by ECM'!B175)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D175=\"\",\"\",'Sch2a-Imp Price by ECM'!D175)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G175=\"\",\"\",'Sch2a-Imp Price by ECM'!G175)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C175=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L175)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M175=\"\",\"\",'Sch2a-Imp Price by ECM'!M175)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B176=\"\",\"\",'Sch2a-Imp Price by ECM'!B176)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D176=\"\",\"\",'Sch2a-Imp Price by ECM'!D176)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G176=\"\",\"\",'Sch2a-Imp Price by ECM'!G176)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C176=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L176)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M176=\"\",\"\",'Sch2a-Imp Price by ECM'!M176)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B177=\"\",\"\",'Sch2a-Imp Price by ECM'!B177)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D177=\"\",\"\",'Sch2a-Imp Price by ECM'!D177)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G177=\"\",\"\",'Sch2a-Imp Price by ECM'!G177)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C177=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L177)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M177=\"\",\"\",'Sch2a-Imp Price by ECM'!M177)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B178=\"\",\"\",'Sch2a-Imp Price by ECM'!B178)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D178=\"\",\"\",'Sch2a-Imp Price by ECM'!D178)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G178=\"\",\"\",'Sch2a-Imp Price by ECM'!G178)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C178=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L178)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M178=\"\",\"\",'Sch2a-Imp Price by ECM'!M178)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B179=\"\",\"\",'Sch2a-Imp Price by ECM'!B179)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D179=\"\",\"\",'Sch2a-Imp Price by ECM'!D179)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G179=\"\",\"\",'Sch2a-Imp Price by ECM'!G179)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C179=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L179)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M179=\"\",\"\",'Sch2a-Imp Price by ECM'!M179)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B180=\"\",\"\",'Sch2a-Imp Price by ECM'!B180)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D180=\"\",\"\",'Sch2a-Imp Price by ECM'!D180)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G180=\"\",\"\",'Sch2a-Imp Price by ECM'!G180)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C180=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L180)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M180=\"\",\"\",'Sch2a-Imp Price by ECM'!M180)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B181=\"\",\"\",'Sch2a-Imp Price by ECM'!B181)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D181=\"\",\"\",'Sch2a-Imp Price by ECM'!D181)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G181=\"\",\"\",'Sch2a-Imp Price by ECM'!G181)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C181=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L181)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M181=\"\",\"\",'Sch2a-Imp Price by ECM'!M181)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B182=\"\",\"\",'Sch2a-Imp Price by ECM'!B182)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D182=\"\",\"\",'Sch2a-Imp Price by ECM'!D182)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G182=\"\",\"\",'Sch2a-Imp Price by ECM'!G182)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C182=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L182)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M182=\"\",\"\",'Sch2a-Imp Price by ECM'!M182)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B183=\"\",\"\",'Sch2a-Imp Price by ECM'!B183)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D183=\"\",\"\",'Sch2a-Imp Price by ECM'!D183)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G183=\"\",\"\",'Sch2a-Imp Price by ECM'!G183)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C183=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L183)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M183=\"\",\"\",'Sch2a-Imp Price by ECM'!M183)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B184=\"\",\"\",'Sch2a-Imp Price by ECM'!B184)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D184=\"\",\"\",'Sch2a-Imp Price by ECM'!D184)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G184=\"\",\"\",'Sch2a-Imp Price by ECM'!G184)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C184=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L184)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M184=\"\",\"\",'Sch2a-Imp Price by ECM'!M184)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B185=\"\",\"\",'Sch2a-Imp Price by ECM'!B185)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D185=\"\",\"\",'Sch2a-Imp Price by ECM'!D185)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G185=\"\",\"\",'Sch2a-Imp Price by ECM'!G185)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C185=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L185)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M185=\"\",\"\",'Sch2a-Imp Price by ECM'!M185)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B186=\"\",\"\",'Sch2a-Imp Price by ECM'!B186)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D186=\"\",\"\",'Sch2a-Imp Price by ECM'!D186)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G186=\"\",\"\",'Sch2a-Imp Price by ECM'!G186)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C186=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L186)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M186=\"\",\"\",'Sch2a-Imp Price by ECM'!M186)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B187=\"\",\"\",'Sch2a-Imp Price by ECM'!B187)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D187=\"\",\"\",'Sch2a-Imp Price by ECM'!D187)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G187=\"\",\"\",'Sch2a-Imp Price by ECM'!G187)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C187=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L187)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M187=\"\",\"\",'Sch2a-Imp Price by ECM'!M187)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B188=\"\",\"\",'Sch2a-Imp Price by ECM'!B188)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D188=\"\",\"\",'Sch2a-Imp Price by ECM'!D188)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G188=\"\",\"\",'Sch2a-Imp Price by ECM'!G188)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C188=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L188)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M188=\"\",\"\",'Sch2a-Imp Price by ECM'!M188)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B189=\"\",\"\",'Sch2a-Imp Price by ECM'!B189)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D189=\"\",\"\",'Sch2a-Imp Price by ECM'!D189)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G189=\"\",\"\",'Sch2a-Imp Price by ECM'!G189)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C189=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L189)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M189=\"\",\"\",'Sch2a-Imp Price by ECM'!M189)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B190=\"\",\"\",'Sch2a-Imp Price by ECM'!B190)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D190=\"\",\"\",'Sch2a-Imp Price by ECM'!D190)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G190=\"\",\"\",'Sch2a-Imp Price by ECM'!G190)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C190=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L190)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M190=\"\",\"\",'Sch2a-Imp Price by ECM'!M190)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B191=\"\",\"\",'Sch2a-Imp Price by ECM'!B191)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D191=\"\",\"\",'Sch2a-Imp Price by ECM'!D191)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G191=\"\",\"\",'Sch2a-Imp Price by ECM'!G191)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C191=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L191)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M191=\"\",\"\",'Sch2a-Imp Price by ECM'!M191)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B192=\"\",\"\",'Sch2a-Imp Price by ECM'!B192)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D192=\"\",\"\",'Sch2a-Imp Price by ECM'!D192)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G192=\"\",\"\",'Sch2a-Imp Price by ECM'!G192)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C192=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L192)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M192=\"\",\"\",'Sch2a-Imp Price by ECM'!M192)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B193=\"\",\"\",'Sch2a-Imp Price by ECM'!B193)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D193=\"\",\"\",'Sch2a-Imp Price by ECM'!D193)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G193=\"\",\"\",'Sch2a-Imp Price by ECM'!G193)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C193=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L193)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M193=\"\",\"\",'Sch2a-Imp Price by ECM'!M193)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B194=\"\",\"\",'Sch2a-Imp Price by ECM'!B194)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D194=\"\",\"\",'Sch2a-Imp Price by ECM'!D194)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G194=\"\",\"\",'Sch2a-Imp Price by ECM'!G194)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C194=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L194)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M194=\"\",\"\",'Sch2a-Imp Price by ECM'!M194)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B195=\"\",\"\",'Sch2a-Imp Price by ECM'!B195)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D195=\"\",\"\",'Sch2a-Imp Price by ECM'!D195)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G195=\"\",\"\",'Sch2a-Imp Price by ECM'!G195)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C195=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L195)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M195=\"\",\"\",'Sch2a-Imp Price by ECM'!M195)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B196=\"\",\"\",'Sch2a-Imp Price by ECM'!B196)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D196=\"\",\"\",'Sch2a-Imp Price by ECM'!D196)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G196=\"\",\"\",'Sch2a-Imp Price by ECM'!G196)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C196=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L196)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M196=\"\",\"\",'Sch2a-Imp Price by ECM'!M196)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B197=\"\",\"\",'Sch2a-Imp Price by ECM'!B197)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D197=\"\",\"\",'Sch2a-Imp Price by ECM'!D197)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G197=\"\",\"\",'Sch2a-Imp Price by ECM'!G197)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C197=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L197)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M197=\"\",\"\",'Sch2a-Imp Price by ECM'!M197)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B198=\"\",\"\",'Sch2a-Imp Price by ECM'!B198)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D198=\"\",\"\",'Sch2a-Imp Price by ECM'!D198)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G198=\"\",\"\",'Sch2a-Imp Price by ECM'!G198)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C198=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L198)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M198=\"\",\"\",'Sch2a-Imp Price by ECM'!M198)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B199=\"\",\"\",'Sch2a-Imp Price by ECM'!B199)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D199=\"\",\"\",'Sch2a-Imp Price by ECM'!D199)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G199=\"\",\"\",'Sch2a-Imp Price by ECM'!G199)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C199=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L199)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M199=\"\",\"\",'Sch2a-Imp Price by ECM'!M199)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B200=\"\",\"\",'Sch2a-Imp Price by ECM'!B200)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D200=\"\",\"\",'Sch2a-Imp Price by ECM'!D200)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G200=\"\",\"\",'Sch2a-Imp Price by ECM'!G200)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C200=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L200)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M200=\"\",\"\",'Sch2a-Imp Price by ECM'!M200)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B201=\"\",\"\",'Sch2a-Imp Price by ECM'!B201)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D201=\"\",\"\",'Sch2a-Imp Price by ECM'!D201)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G201=\"\",\"\",'Sch2a-Imp Price by ECM'!G201)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C201=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L201)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M201=\"\",\"\",'Sch2a-Imp Price by ECM'!M201)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B202=\"\",\"\",'Sch2a-Imp Price by ECM'!B202)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D202=\"\",\"\",'Sch2a-Imp Price by ECM'!D202)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G202=\"\",\"\",'Sch2a-Imp Price by ECM'!G202)","v":""},{"$nulls":22},{"$f":"(P201*3412/10^6)+T201+V201+X201","v":0},{"$f":"Q201+S201+W201+Y201+U201","v":0},{"$nulls":6},{"$f":"AA201+AC201+AF201+AE201+AG201","v":0},{"$f":"IF('Sch2a-Imp Price by ECM'!C202=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L202)","v":""},{"$f":"IF(AI201=\"\",\"\",AI201/AH201)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!M202=\"\",\"\",'Sch2a-Imp Price by ECM'!M202)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B203=\"\",\"\",'Sch2a-Imp Price by ECM'!B203)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D203=\"\",\"\",'Sch2a-Imp Price by ECM'!D203)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G203=\"\",\"\",'Sch2a-Imp Price by ECM'!G203)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C203=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L203)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M203=\"\",\"\",'Sch2a-Imp Price by ECM'!M203)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B204=\"\",\"\",'Sch2a-Imp Price by ECM'!B204)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D204=\"\",\"\",'Sch2a-Imp Price by ECM'!D204)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G204=\"\",\"\",'Sch2a-Imp Price by ECM'!G204)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C204=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L204)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M204=\"\",\"\",'Sch2a-Imp Price by ECM'!M204)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B205=\"\",\"\",'Sch2a-Imp Price by ECM'!B205)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D205=\"\",\"\",'Sch2a-Imp Price by ECM'!D205)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G205=\"\",\"\",'Sch2a-Imp Price by ECM'!G205)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C205=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L205)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M205=\"\",\"\",'Sch2a-Imp Price by ECM'!M205)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B206=\"\",\"\",'Sch2a-Imp Price by ECM'!B206)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D206=\"\",\"\",'Sch2a-Imp Price by ECM'!D206)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G206=\"\",\"\",'Sch2a-Imp Price by ECM'!G206)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C206=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L206)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M206=\"\",\"\",'Sch2a-Imp Price by ECM'!M206)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B207=\"\",\"\",'Sch2a-Imp Price by ECM'!B207)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D207=\"\",\"\",'Sch2a-Imp Price by ECM'!D207)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G207=\"\",\"\",'Sch2a-Imp Price by ECM'!G207)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C207=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L207)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M207=\"\",\"\",'Sch2a-Imp Price by ECM'!M207)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B208=\"\",\"\",'Sch2a-Imp Price by ECM'!B208)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D208=\"\",\"\",'Sch2a-Imp Price by ECM'!D208)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G208=\"\",\"\",'Sch2a-Imp Price by ECM'!G208)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C208=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L208)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M208=\"\",\"\",'Sch2a-Imp Price by ECM'!M208)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B209=\"\",\"\",'Sch2a-Imp Price by ECM'!B209)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D209=\"\",\"\",'Sch2a-Imp Price by ECM'!D209)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G209=\"\",\"\",'Sch2a-Imp Price by ECM'!G209)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C209=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L209)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M209=\"\",\"\",'Sch2a-Imp Price by ECM'!M209)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B210=\"\",\"\",'Sch2a-Imp Price by ECM'!B210)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D210=\"\",\"\",'Sch2a-Imp Price by ECM'!D210)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G210=\"\",\"\",'Sch2a-Imp Price by ECM'!G210)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C210=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L210)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M210=\"\",\"\",'Sch2a-Imp Price by ECM'!M210)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B211=\"\",\"\",'Sch2a-Imp Price by ECM'!B211)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D211=\"\",\"\",'Sch2a-Imp Price by ECM'!D211)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G211=\"\",\"\",'Sch2a-Imp Price by ECM'!G211)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C211=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L211)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M211=\"\",\"\",'Sch2a-Imp Price by ECM'!M211)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B212=\"\",\"\",'Sch2a-Imp Price by ECM'!B212)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D212=\"\",\"\",'Sch2a-Imp Price by ECM'!D212)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G212=\"\",\"\",'Sch2a-Imp Price by ECM'!G212)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C212=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L212)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M212=\"\",\"\",'Sch2a-Imp Price by ECM'!M212)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B213=\"\",\"\",'Sch2a-Imp Price by ECM'!B213)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D213=\"\",\"\",'Sch2a-Imp Price by ECM'!D213)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G213=\"\",\"\",'Sch2a-Imp Price by ECM'!G213)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C213=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L213)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M213=\"\",\"\",'Sch2a-Imp Price by ECM'!M213)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B214=\"\",\"\",'Sch2a-Imp Price by ECM'!B214)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D214=\"\",\"\",'Sch2a-Imp Price by ECM'!D214)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G214=\"\",\"\",'Sch2a-Imp Price by ECM'!G214)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C214=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L214)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M214=\"\",\"\",'Sch2a-Imp Price by ECM'!M214)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B215=\"\",\"\",'Sch2a-Imp Price by ECM'!B215)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D215=\"\",\"\",'Sch2a-Imp Price by ECM'!D215)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G215=\"\",\"\",'Sch2a-Imp Price by ECM'!G215)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C215=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L215)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M215=\"\",\"\",'Sch2a-Imp Price by ECM'!M215)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B216=\"\",\"\",'Sch2a-Imp Price by ECM'!B216)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D216=\"\",\"\",'Sch2a-Imp Price by ECM'!D216)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G216=\"\",\"\",'Sch2a-Imp Price by ECM'!G216)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C216=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L216)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M216=\"\",\"\",'Sch2a-Imp Price by ECM'!M216)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B217=\"\",\"\",'Sch2a-Imp Price by ECM'!B217)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D217=\"\",\"\",'Sch2a-Imp Price by ECM'!D217)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G217=\"\",\"\",'Sch2a-Imp Price by ECM'!G217)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C217=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L217)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M217=\"\",\"\",'Sch2a-Imp Price by ECM'!M217)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B218=\"\",\"\",'Sch2a-Imp Price by ECM'!B218)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D218=\"\",\"\",'Sch2a-Imp Price by ECM'!D218)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G218=\"\",\"\",'Sch2a-Imp Price by ECM'!G218)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C218=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L218)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M218=\"\",\"\",'Sch2a-Imp Price by ECM'!M218)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B219=\"\",\"\",'Sch2a-Imp Price by ECM'!B219)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D219=\"\",\"\",'Sch2a-Imp Price by ECM'!D219)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G219=\"\",\"\",'Sch2a-Imp Price by ECM'!G219)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C219=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L219)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M219=\"\",\"\",'Sch2a-Imp Price by ECM'!M219)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B220=\"\",\"\",'Sch2a-Imp Price by ECM'!B220)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D220=\"\",\"\",'Sch2a-Imp Price by ECM'!D220)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G220=\"\",\"\",'Sch2a-Imp Price by ECM'!G220)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C220=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L220)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M220=\"\",\"\",'Sch2a-Imp Price by ECM'!M220)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B221=\"\",\"\",'Sch2a-Imp Price by ECM'!B221)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D221=\"\",\"\",'Sch2a-Imp Price by ECM'!D221)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G221=\"\",\"\",'Sch2a-Imp Price by ECM'!G221)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C221=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L221)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M221=\"\",\"\",'Sch2a-Imp Price by ECM'!M221)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B222=\"\",\"\",'Sch2a-Imp Price by ECM'!B222)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D222=\"\",\"\",'Sch2a-Imp Price by ECM'!D222)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G222=\"\",\"\",'Sch2a-Imp Price by ECM'!G222)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C222=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L222)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M222=\"\",\"\",'Sch2a-Imp Price by ECM'!M222)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B223=\"\",\"\",'Sch2a-Imp Price by ECM'!B223)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D223=\"\",\"\",'Sch2a-Imp Price by ECM'!D223)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G223=\"\",\"\",'Sch2a-Imp Price by ECM'!G223)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C223=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L223)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M223=\"\",\"\",'Sch2a-Imp Price by ECM'!M223)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B224=\"\",\"\",'Sch2a-Imp Price by ECM'!B224)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D224=\"\",\"\",'Sch2a-Imp Price by ECM'!D224)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G224=\"\",\"\",'Sch2a-Imp Price by ECM'!G224)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C224=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L224)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M224=\"\",\"\",'Sch2a-Imp Price by ECM'!M224)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B225=\"\",\"\",'Sch2a-Imp Price by ECM'!B225)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D225=\"\",\"\",'Sch2a-Imp Price by ECM'!D225)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G225=\"\",\"\",'Sch2a-Imp Price by ECM'!G225)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C225=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L225)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M225=\"\",\"\",'Sch2a-Imp Price by ECM'!M225)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B226=\"\",\"\",'Sch2a-Imp Price by ECM'!B226)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D226=\"\",\"\",'Sch2a-Imp Price by ECM'!D226)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G226=\"\",\"\",'Sch2a-Imp Price by ECM'!G226)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C226=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L226)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M226=\"\",\"\",'Sch2a-Imp Price by ECM'!M226)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B227=\"\",\"\",'Sch2a-Imp Price by ECM'!B227)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D227=\"\",\"\",'Sch2a-Imp Price by ECM'!D227)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G227=\"\",\"\",'Sch2a-Imp Price by ECM'!G227)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C227=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L227)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M227=\"\",\"\",'Sch2a-Imp Price by ECM'!M227)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B228=\"\",\"\",'Sch2a-Imp Price by ECM'!B228)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D228=\"\",\"\",'Sch2a-Imp Price by ECM'!D228)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G228=\"\",\"\",'Sch2a-Imp Price by ECM'!G228)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C228=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L228)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M228=\"\",\"\",'Sch2a-Imp Price by ECM'!M228)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B229=\"\",\"\",'Sch2a-Imp Price by ECM'!B229)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D229=\"\",\"\",'Sch2a-Imp Price by ECM'!D229)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G229=\"\",\"\",'Sch2a-Imp Price by ECM'!G229)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C229=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L229)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M229=\"\",\"\",'Sch2a-Imp Price by ECM'!M229)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B230=\"\",\"\",'Sch2a-Imp Price by ECM'!B230)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D230=\"\",\"\",'Sch2a-Imp Price by ECM'!D230)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G230=\"\",\"\",'Sch2a-Imp Price by ECM'!G230)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C230=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L230)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M230=\"\",\"\",'Sch2a-Imp Price by ECM'!M230)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B231=\"\",\"\",'Sch2a-Imp Price by ECM'!B231)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D231=\"\",\"\",'Sch2a-Imp Price by ECM'!D231)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G231=\"\",\"\",'Sch2a-Imp Price by ECM'!G231)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C231=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L231)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M231=\"\",\"\",'Sch2a-Imp Price by ECM'!M231)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B232=\"\",\"\",'Sch2a-Imp Price by ECM'!B232)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D232=\"\",\"\",'Sch2a-Imp Price by ECM'!D232)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G232=\"\",\"\",'Sch2a-Imp Price by ECM'!G232)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C232=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L232)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M232=\"\",\"\",'Sch2a-Imp Price by ECM'!M232)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B233=\"\",\"\",'Sch2a-Imp Price by ECM'!B233)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D233=\"\",\"\",'Sch2a-Imp Price by ECM'!D233)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G233=\"\",\"\",'Sch2a-Imp Price by ECM'!G233)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C233=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L233)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M233=\"\",\"\",'Sch2a-Imp Price by ECM'!M233)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B234=\"\",\"\",'Sch2a-Imp Price by ECM'!B234)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D234=\"\",\"\",'Sch2a-Imp Price by ECM'!D234)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G234=\"\",\"\",'Sch2a-Imp Price by ECM'!G234)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C234=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L234)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M234=\"\",\"\",'Sch2a-Imp Price by ECM'!M234)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B235=\"\",\"\",'Sch2a-Imp Price by ECM'!B235)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D235=\"\",\"\",'Sch2a-Imp Price by ECM'!D235)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G235=\"\",\"\",'Sch2a-Imp Price by ECM'!G235)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C235=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L235)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M235=\"\",\"\",'Sch2a-Imp Price by ECM'!M235)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B236=\"\",\"\",'Sch2a-Imp Price by ECM'!B236)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D236=\"\",\"\",'Sch2a-Imp Price by ECM'!D236)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G236=\"\",\"\",'Sch2a-Imp Price by ECM'!G236)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C236=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L236)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M236=\"\",\"\",'Sch2a-Imp Price by ECM'!M236)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B237=\"\",\"\",'Sch2a-Imp Price by ECM'!B237)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D237=\"\",\"\",'Sch2a-Imp Price by ECM'!D237)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G237=\"\",\"\",'Sch2a-Imp Price by ECM'!G237)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C237=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L237)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M237=\"\",\"\",'Sch2a-Imp Price by ECM'!M237)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B238=\"\",\"\",'Sch2a-Imp Price by ECM'!B238)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D238=\"\",\"\",'Sch2a-Imp Price by ECM'!D238)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G238=\"\",\"\",'Sch2a-Imp Price by ECM'!G238)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C238=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L238)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M238=\"\",\"\",'Sch2a-Imp Price by ECM'!M238)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B239=\"\",\"\",'Sch2a-Imp Price by ECM'!B239)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D239=\"\",\"\",'Sch2a-Imp Price by ECM'!D239)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G239=\"\",\"\",'Sch2a-Imp Price by ECM'!G239)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C239=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L239)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M239=\"\",\"\",'Sch2a-Imp Price by ECM'!M239)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B240=\"\",\"\",'Sch2a-Imp Price by ECM'!B240)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D240=\"\",\"\",'Sch2a-Imp Price by ECM'!D240)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G240=\"\",\"\",'Sch2a-Imp Price by ECM'!G240)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C240=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L240)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M240=\"\",\"\",'Sch2a-Imp Price by ECM'!M240)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B241=\"\",\"\",'Sch2a-Imp Price by ECM'!B241)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D241=\"\",\"\",'Sch2a-Imp Price by ECM'!D241)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G241=\"\",\"\",'Sch2a-Imp Price by ECM'!G241)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C241=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L241)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M241=\"\",\"\",'Sch2a-Imp Price by ECM'!M241)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B242=\"\",\"\",'Sch2a-Imp Price by ECM'!B242)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D242=\"\",\"\",'Sch2a-Imp Price by ECM'!D242)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G242=\"\",\"\",'Sch2a-Imp Price by ECM'!G242)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C242=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L242)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M242=\"\",\"\",'Sch2a-Imp Price by ECM'!M242)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B243=\"\",\"\",'Sch2a-Imp Price by ECM'!B243)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D243=\"\",\"\",'Sch2a-Imp Price by ECM'!D243)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G243=\"\",\"\",'Sch2a-Imp Price by ECM'!G243)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C243=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L243)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M243=\"\",\"\",'Sch2a-Imp Price by ECM'!M243)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B244=\"\",\"\",'Sch2a-Imp Price by ECM'!B244)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D244=\"\",\"\",'Sch2a-Imp Price by ECM'!D244)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G244=\"\",\"\",'Sch2a-Imp Price by ECM'!G244)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C244=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L244)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M244=\"\",\"\",'Sch2a-Imp Price by ECM'!M244)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B245=\"\",\"\",'Sch2a-Imp Price by ECM'!B245)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D245=\"\",\"\",'Sch2a-Imp Price by ECM'!D245)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G245=\"\",\"\",'Sch2a-Imp Price by ECM'!G245)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C245=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L245)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M245=\"\",\"\",'Sch2a-Imp Price by ECM'!M245)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B246=\"\",\"\",'Sch2a-Imp Price by ECM'!B246)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D246=\"\",\"\",'Sch2a-Imp Price by ECM'!D246)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G246=\"\",\"\",'Sch2a-Imp Price by ECM'!G246)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C246=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L246)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M246=\"\",\"\",'Sch2a-Imp Price by ECM'!M246)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B247=\"\",\"\",'Sch2a-Imp Price by ECM'!B247)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D247=\"\",\"\",'Sch2a-Imp Price by ECM'!D247)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G247=\"\",\"\",'Sch2a-Imp Price by ECM'!G247)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C247=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L247)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M247=\"\",\"\",'Sch2a-Imp Price by ECM'!M247)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B248=\"\",\"\",'Sch2a-Imp Price by ECM'!B248)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D248=\"\",\"\",'Sch2a-Imp Price by ECM'!D248)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G248=\"\",\"\",'Sch2a-Imp Price by ECM'!G248)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C248=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L248)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M248=\"\",\"\",'Sch2a-Imp Price by ECM'!M248)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B249=\"\",\"\",'Sch2a-Imp Price by ECM'!B249)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D249=\"\",\"\",'Sch2a-Imp Price by ECM'!D249)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G249=\"\",\"\",'Sch2a-Imp Price by ECM'!G249)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C249=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L249)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M249=\"\",\"\",'Sch2a-Imp Price by ECM'!M249)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B250=\"\",\"\",'Sch2a-Imp Price by ECM'!B250)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D250=\"\",\"\",'Sch2a-Imp Price by ECM'!D250)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G250=\"\",\"\",'Sch2a-Imp Price by ECM'!G250)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C250=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L250)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M250=\"\",\"\",'Sch2a-Imp Price by ECM'!M250)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B251=\"\",\"\",'Sch2a-Imp Price by ECM'!B251)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D251=\"\",\"\",'Sch2a-Imp Price by ECM'!D251)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G251=\"\",\"\",'Sch2a-Imp Price by ECM'!G251)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C251=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L251)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M251=\"\",\"\",'Sch2a-Imp Price by ECM'!M251)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B252=\"\",\"\",'Sch2a-Imp Price by ECM'!B252)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D252=\"\",\"\",'Sch2a-Imp Price by ECM'!D252)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G252=\"\",\"\",'Sch2a-Imp Price by ECM'!G252)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C252=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L252)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M252=\"\",\"\",'Sch2a-Imp Price by ECM'!M252)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B253=\"\",\"\",'Sch2a-Imp Price by ECM'!B253)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D253=\"\",\"\",'Sch2a-Imp Price by ECM'!D253)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G253=\"\",\"\",'Sch2a-Imp Price by ECM'!G253)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C253=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L253)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M253=\"\",\"\",'Sch2a-Imp Price by ECM'!M253)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B254=\"\",\"\",'Sch2a-Imp Price by ECM'!B254)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D254=\"\",\"\",'Sch2a-Imp Price by ECM'!D254)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G254=\"\",\"\",'Sch2a-Imp Price by ECM'!G254)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C254=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L254)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M254=\"\",\"\",'Sch2a-Imp Price by ECM'!M254)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B255=\"\",\"\",'Sch2a-Imp Price by ECM'!B255)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D255=\"\",\"\",'Sch2a-Imp Price by ECM'!D255)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G255=\"\",\"\",'Sch2a-Imp Price by ECM'!G255)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C255=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L255)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M255=\"\",\"\",'Sch2a-Imp Price by ECM'!M255)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B256=\"\",\"\",'Sch2a-Imp Price by ECM'!B256)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D256=\"\",\"\",'Sch2a-Imp Price by ECM'!D256)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G256=\"\",\"\",'Sch2a-Imp Price by ECM'!G256)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C256=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L256)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M256=\"\",\"\",'Sch2a-Imp Price by ECM'!M256)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B257=\"\",\"\",'Sch2a-Imp Price by ECM'!B257)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D257=\"\",\"\",'Sch2a-Imp Price by ECM'!D257)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G257=\"\",\"\",'Sch2a-Imp Price by ECM'!G257)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C257=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L257)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M257=\"\",\"\",'Sch2a-Imp Price by ECM'!M257)","v":""}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B258=\"\",\"\",'Sch2a-Imp Price by ECM'!B258)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D258=\"\",\"\",'Sch2a-Imp Price by ECM'!D258)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!G258=\"\",\"\",'Sch2a-Imp Price by ECM'!G258)","v":""},{"$nulls":22},0,0,{"$nulls":6},0,{"$f":"IF('Sch2a-Imp Price by ECM'!C258=\"Yes\", 0, 'Sch2a-Imp Price by ECM'!L258)","v":""},"",{"$f":"IF('Sch2a-Imp Price by ECM'!M258=\"\",\"\",'Sch2a-Imp Price by ECM'!M258)","v":""}]
["TOTALS:",null,null,null,{"$f":"SUMIFS(E8:E257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(F8:F257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(G8:G257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(H8:H257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(I8:I257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(J8:J257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(K8:K257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(L8:L257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(M8:M257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(N8:N257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},null,{"$f":"SUMIFS(P8:P257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(Q8:Q257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(R8:R257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(S8:S257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(T8:T257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(U8:U257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(V8:V257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(W8:W257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(X8:X257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(Y8:Y257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(Z8:Z257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AA8:AA257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AB8:AB257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AC8:AC257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AD8:AD257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AE8:AE257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AF8:AF257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AG8:AG257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AH8:AH257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(AI8:AI257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")+AI7","v":0},{"$f":"IF(OR(AI258=\"\",AI258=0),\"\",AI258/AH258)","v":""}]
[]
["IMPORTANT INFORMATION:"]
["(1) Energy conversion factors for MMBtu:  MMBtu = 1,000,000 Btu; 1 kWh of Electricity = 0.003412 MMBtu; 1 therm of Natural Gas = 0.1 MMBtu; 1 gal of #2 Heating Oil = 0.13859 MMBtu; 1 gal of Gasoline = 0.12048 MMBtu; 1 gal of Diesel = 0.13738 MMBtu; 1 short ton of Coal (2,000 pounds) = 19.548 MMBtu; 1 gal of Propane = 0.091333 MMBtu."]
["(2) At least one of the savings fields is required to compute the contract term."]
["(3) User should enter an average monthly kW reduction figure. Demand savings can (and usually do) vary by season and in their conversion rate to dollar savings."]
["(4) All estimated cost savings numbers reported in this schedule are assumed to have already incorporated the \"Implementation start through first year\" escalation rates reported in the Annual Escalation Rates schedule.   "]
[{"$f":"IF('Summary Schedule'!C4=\"UESC\", \"(5) Post-acceptance services as included in contract, e.g., utility to provide one-year wrap-around warranty and/or extended warranty. Utility or agency to perform O&M and RCx as specified in the performance assurance plan included in contract.\", \"\")","v":""}]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Sch3-Perf Period Cash Flow'!A32","v":"3.3.4.c"}]
[{"$f":"'Sch3-Perf Period Cash Flow'!A33","v":"08102023"}]

{"sheet":"Sch4g-GHG","index":11,"n_rows":271,"n_cols":18,"rows_kept":271,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[3,0,3,2],[4,0,5,0],[4,1,5,1],[4,2,5,2],[264,0,264,17],[266,0,266,17],[267,0,267,17],[257,0,257,2],[259,0,259,17],[260,0,260,17],[261,0,261,17],[262,0,262,17],[263,0,263,17],[265,0,265,17]]}
["SCHEDULE #4g"]
["GHG EMISSIONS BY ENERGY CONSERVATION MEASURE"]
[]
["ECM",null,null,"b1",null,null,"d1",null,null,"e1a",null,null,"e1b"]
["ECM Number","Short Description","eGrid State Region (Add a drop down showing the regions)","Electric energy savings","kg CO2e/Mmbtu","Electric GHG","Natural gas savings","kg CO2e/MMBtu","Natural gas GHG",{"$f":"'Annual Escalation Rates'!E4","v":"Other Savings Type 1: Other"},"kg CO2e/MMBtu",{"$f":"J5","v":"Other Savings Type 1: Other"},{"$f":"'Annual Escalation Rates'!F4","v":"Other Savings Type 2: Other"},"kg CO2e/MMBtu",{"$f":"M5","v":"Other Savings Type 2: Other"},"Annual Scope 1 CO2e Reductions","Annual Scope 2 CO2e Reductions","Annual Total CO2e Reductions"]
[null,null,null,"(kWh/yr)",null,"kg CO2e","(MMBtu/yr)",null,"kg CO2e","(MMBtu/yr)",null,"kg CO2e","(MMBtu/yr)",null,"kg CO2e","kg CO2e","kg CO2e","kg CO2e"]
[null,{"$f":"IF('Sch2a-Imp Price by ECM'!A8=\"\",\"\",'Sch2a-Imp Price by ECM'!A8)","v":"Project Development Price (PDP)-Technical Energy Audit and Project Proposal"}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B9=\"\",\"\",'Sch2a-Imp Price by ECM'!B9)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D9=\"\",\"\",'Sch2a-Imp Price by ECM'!D9)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P8","v":0},{"$f":"VLOOKUP(C8,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},{"$f":"D8*3412*E8/1000000","v":0},{"$f":"'Sch4-Cost Savings by ECM'!T8","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},{"$f":"G8*H8","v":0},{"$f":"'Sch4-Cost Savings by ECM'!V8","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"K8*J8","v":0},{"$f":"'Sch4-Cost Savings by ECM'!X8","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"M8*N8","v":0},{"$f":"I8+IF(AND($L$5<>\"Other Savings Type 1: Chilled Water\",$L$5<>\"Other Savings Type 1: Purchased Steam\"),L8,0)+IF(AND($O$5<>\"Other Savings Type 2: Chilled Water\",$O$5<>\"Other Savings Type 2: Purchased Steam\"),O8,0)","v":0},{"$f":"F8+IF(OR($L$5=\"Other Savings Type 1: Chilled Water\",$L$5=\"Other Savings Type 1: Purchased Steam\"),L8,0)+IF(OR($O$5=\"Other Savings Type 2: Chilled Water\",$O$5=\"Other Savings Type 2: Purchased Steam\"),O8,0)","v":0},{"$f":"P8+Q8","v":0}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B10=\"\",\"\",'Sch2a-Imp Price by ECM'!B10)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D10=\"\",\"\",'Sch2a-Imp Price by ECM'!D10)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P9","v":0},{"$f":"VLOOKUP(C9,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},{"$f":"D9*3412*E9/1000000","v":0},{"$f":"'Sch4-Cost Savings by ECM'!T9","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},{"$f":"G9*H9","v":0},{"$f":"'Sch4-Cost Savings by ECM'!V9","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"K9*J9","v":0},{"$f":"'Sch4-Cost Savings by ECM'!X9","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"M9*N9","v":0},{"$f":"I9+IF(AND($L$5<>\"Other Savings Type 1: Chilled Water\",$L$5<>\"Other Savings Type 1: Purchased Steam\"),L9,0)+IF(AND($O$5<>\"Other Savings Type 2: Chilled Water\",$O$5<>\"Other Savings Type 2: Purchased Steam\"),O9,0)","v":0},{"$f":"F9+IF(OR($L$5=\"Other Savings Type 1: Chilled Water\",$L$5=\"Other Savings Type 1: Purchased Steam\"),L9,0)+IF(OR($O$5=\"Other Savings Type 2: Chilled Water\",$O$5=\"Other Savings Type 2: Purchased Steam\"),O9,0)","v":0},{"$f":"P9+Q9","v":0}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B11=\"\",\"\",'Sch2a-Imp Price by ECM'!B11)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D11=\"\",\"\",'Sch2a-Imp Price by ECM'!D11)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P10","v":0},{"$f":"VLOOKUP(C10,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},{"$f":"D10*3412*E10/1000000","v":0},{"$f":"'Sch4-Cost Savings by ECM'!T10","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V10","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"K10*J10","v":0},{"$f":"'Sch4-Cost Savings by ECM'!X10","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B12=\"\",\"\",'Sch2a-Imp Price by ECM'!B12)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D12=\"\",\"\",'Sch2a-Imp Price by ECM'!D12)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P11","v":0},{"$f":"VLOOKUP(C11,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T11","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V11","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X11","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B13=\"\",\"\",'Sch2a-Imp Price by ECM'!B13)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D13=\"\",\"\",'Sch2a-Imp Price by ECM'!D13)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P12","v":0},{"$f":"VLOOKUP(C12,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T12","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V12","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X12","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B14=\"\",\"\",'Sch2a-Imp Price by ECM'!B14)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D14=\"\",\"\",'Sch2a-Imp Price by ECM'!D14)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P13","v":0},{"$f":"VLOOKUP(C13,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T13","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V13","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X13","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B15=\"\",\"\",'Sch2a-Imp Price by ECM'!B15)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D15=\"\",\"\",'Sch2a-Imp Price by ECM'!D15)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P14","v":0},{"$f":"VLOOKUP(C14,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T14","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V14","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X14","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B16=\"\",\"\",'Sch2a-Imp Price by ECM'!B16)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D16=\"\",\"\",'Sch2a-Imp Price by ECM'!D16)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P15","v":0},{"$f":"VLOOKUP(C15,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T15","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V15","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X15","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B17=\"\",\"\",'Sch2a-Imp Price by ECM'!B17)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D17=\"\",\"\",'Sch2a-Imp Price by ECM'!D17)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P16","v":0},{"$f":"VLOOKUP(C16,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T16","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V16","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X16","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B18=\"\",\"\",'Sch2a-Imp Price by ECM'!B18)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D18=\"\",\"\",'Sch2a-Imp Price by ECM'!D18)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P17","v":0},{"$f":"VLOOKUP(C17,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T17","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V17","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X17","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B19=\"\",\"\",'Sch2a-Imp Price by ECM'!B19)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D19=\"\",\"\",'Sch2a-Imp Price by ECM'!D19)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P18","v":0},{"$f":"VLOOKUP(C18,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T18","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V18","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X18","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B20=\"\",\"\",'Sch2a-Imp Price by ECM'!B20)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D20=\"\",\"\",'Sch2a-Imp Price by ECM'!D20)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P19","v":0},{"$f":"VLOOKUP(C19,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T19","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V19","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X19","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B21=\"\",\"\",'Sch2a-Imp Price by ECM'!B21)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D21=\"\",\"\",'Sch2a-Imp Price by ECM'!D21)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P20","v":0},{"$f":"VLOOKUP(C20,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T20","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V20","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X20","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B22=\"\",\"\",'Sch2a-Imp Price by ECM'!B22)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D22=\"\",\"\",'Sch2a-Imp Price by ECM'!D22)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P21","v":0},{"$f":"VLOOKUP(C21,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T21","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V21","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X21","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B23=\"\",\"\",'Sch2a-Imp Price by ECM'!B23)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D23=\"\",\"\",'Sch2a-Imp Price by ECM'!D23)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P22","v":0},{"$f":"VLOOKUP(C22,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T22","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V22","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X22","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B24=\"\",\"\",'Sch2a-Imp Price by ECM'!B24)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D24=\"\",\"\",'Sch2a-Imp Price by ECM'!D24)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P23","v":0},{"$f":"VLOOKUP(C23,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T23","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V23","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X23","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B25=\"\",\"\",'Sch2a-Imp Price by ECM'!B25)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D25=\"\",\"\",'Sch2a-Imp Price by ECM'!D25)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P24","v":0},{"$f":"VLOOKUP(C24,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T24","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V24","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X24","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B26=\"\",\"\",'Sch2a-Imp Price by ECM'!B26)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D26=\"\",\"\",'Sch2a-Imp Price by ECM'!D26)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P25","v":0},{"$f":"VLOOKUP(C25,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T25","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V25","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X25","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B27=\"\",\"\",'Sch2a-Imp Price by ECM'!B27)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D27=\"\",\"\",'Sch2a-Imp Price by ECM'!D27)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P26","v":0},{"$f":"VLOOKUP(C26,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T26","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V26","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X26","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B28=\"\",\"\",'Sch2a-Imp Price by ECM'!B28)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D28=\"\",\"\",'Sch2a-Imp Price by ECM'!D28)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P27","v":0},{"$f":"VLOOKUP(C27,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T27","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V27","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X27","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B29=\"\",\"\",'Sch2a-Imp Price by ECM'!B29)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D29=\"\",\"\",'Sch2a-Imp Price by ECM'!D29)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P28","v":0},{"$f":"VLOOKUP(C28,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T28","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V28","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X28","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B30=\"\",\"\",'Sch2a-Imp Price by ECM'!B30)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D30=\"\",\"\",'Sch2a-Imp Price by ECM'!D30)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P29","v":0},{"$f":"VLOOKUP(C29,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T29","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V29","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X29","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B31=\"\",\"\",'Sch2a-Imp Price by ECM'!B31)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D31=\"\",\"\",'Sch2a-Imp Price by ECM'!D31)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P30","v":0},{"$f":"VLOOKUP(C30,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T30","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V30","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X30","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B32=\"\",\"\",'Sch2a-Imp Price by ECM'!B32)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D32=\"\",\"\",'Sch2a-Imp Price by ECM'!D32)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P31","v":0},{"$f":"VLOOKUP(C31,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T31","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V31","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X31","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B33=\"\",\"\",'Sch2a-Imp Price by ECM'!B33)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D33=\"\",\"\",'Sch2a-Imp Price by ECM'!D33)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P32","v":0},{"$f":"VLOOKUP(C32,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T32","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V32","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X32","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B34=\"\",\"\",'Sch2a-Imp Price by ECM'!B34)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D34=\"\",\"\",'Sch2a-Imp Price by ECM'!D34)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P33","v":0},{"$f":"VLOOKUP(C33,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T33","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V33","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X33","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B35=\"\",\"\",'Sch2a-Imp Price by ECM'!B35)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D35=\"\",\"\",'Sch2a-Imp Price by ECM'!D35)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P34","v":0},{"$f":"VLOOKUP(C34,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T34","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V34","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X34","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B36=\"\",\"\",'Sch2a-Imp Price by ECM'!B36)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D36=\"\",\"\",'Sch2a-Imp Price by ECM'!D36)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P35","v":0},{"$f":"VLOOKUP(C35,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T35","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V35","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X35","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B37=\"\",\"\",'Sch2a-Imp Price by ECM'!B37)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D37=\"\",\"\",'Sch2a-Imp Price by ECM'!D37)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P36","v":0},{"$f":"VLOOKUP(C36,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T36","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V36","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X36","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B38=\"\",\"\",'Sch2a-Imp Price by ECM'!B38)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D38=\"\",\"\",'Sch2a-Imp Price by ECM'!D38)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P37","v":0},{"$f":"VLOOKUP(C37,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T37","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V37","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X37","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B39=\"\",\"\",'Sch2a-Imp Price by ECM'!B39)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D39=\"\",\"\",'Sch2a-Imp Price by ECM'!D39)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P38","v":0},{"$f":"VLOOKUP(C38,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T38","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V38","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X38","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B40=\"\",\"\",'Sch2a-Imp Price by ECM'!B40)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D40=\"\",\"\",'Sch2a-Imp Price by ECM'!D40)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P39","v":0},{"$f":"VLOOKUP(C39,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T39","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V39","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X39","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B41=\"\",\"\",'Sch2a-Imp Price by ECM'!B41)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D41=\"\",\"\",'Sch2a-Imp Price by ECM'!D41)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P40","v":0},{"$f":"VLOOKUP(C40,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T40","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V40","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X40","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B42=\"\",\"\",'Sch2a-Imp Price by ECM'!B42)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D42=\"\",\"\",'Sch2a-Imp Price by ECM'!D42)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P41","v":0},{"$f":"VLOOKUP(C41,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T41","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V41","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X41","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B43=\"\",\"\",'Sch2a-Imp Price by ECM'!B43)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D43=\"\",\"\",'Sch2a-Imp Price by ECM'!D43)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P42","v":0},{"$f":"VLOOKUP(C42,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T42","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V42","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X42","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B44=\"\",\"\",'Sch2a-Imp Price by ECM'!B44)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D44=\"\",\"\",'Sch2a-Imp Price by ECM'!D44)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P43","v":0},{"$f":"VLOOKUP(C43,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T43","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V43","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X43","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B45=\"\",\"\",'Sch2a-Imp Price by ECM'!B45)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D45=\"\",\"\",'Sch2a-Imp Price by ECM'!D45)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P44","v":0},{"$f":"VLOOKUP(C44,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T44","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V44","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X44","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B46=\"\",\"\",'Sch2a-Imp Price by ECM'!B46)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D46=\"\",\"\",'Sch2a-Imp Price by ECM'!D46)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P45","v":0},{"$f":"VLOOKUP(C45,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T45","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V45","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X45","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B47=\"\",\"\",'Sch2a-Imp Price by ECM'!B47)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D47=\"\",\"\",'Sch2a-Imp Price by ECM'!D47)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P46","v":0},{"$f":"VLOOKUP(C46,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T46","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V46","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X46","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B48=\"\",\"\",'Sch2a-Imp Price by ECM'!B48)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D48=\"\",\"\",'Sch2a-Imp Price by ECM'!D48)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P47","v":0},{"$f":"VLOOKUP(C47,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T47","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V47","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X47","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B49=\"\",\"\",'Sch2a-Imp Price by ECM'!B49)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D49=\"\",\"\",'Sch2a-Imp Price by ECM'!D49)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P48","v":0},{"$f":"VLOOKUP(C48,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T48","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V48","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X48","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B50=\"\",\"\",'Sch2a-Imp Price by ECM'!B50)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D50=\"\",\"\",'Sch2a-Imp Price by ECM'!D50)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P49","v":0},{"$f":"VLOOKUP(C49,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T49","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V49","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X49","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B51=\"\",\"\",'Sch2a-Imp Price by ECM'!B51)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D51=\"\",\"\",'Sch2a-Imp Price by ECM'!D51)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P50","v":0},{"$f":"VLOOKUP(C50,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T50","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V50","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X50","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B52=\"\",\"\",'Sch2a-Imp Price by ECM'!B52)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D52=\"\",\"\",'Sch2a-Imp Price by ECM'!D52)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P51","v":0},{"$f":"VLOOKUP(C51,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T51","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V51","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X51","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B53=\"\",\"\",'Sch2a-Imp Price by ECM'!B53)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D53=\"\",\"\",'Sch2a-Imp Price by ECM'!D53)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P52","v":0},{"$f":"VLOOKUP(C52,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T52","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V52","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X52","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B54=\"\",\"\",'Sch2a-Imp Price by ECM'!B54)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D54=\"\",\"\",'Sch2a-Imp Price by ECM'!D54)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P53","v":0},{"$f":"VLOOKUP(C53,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T53","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V53","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X53","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B55=\"\",\"\",'Sch2a-Imp Price by ECM'!B55)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D55=\"\",\"\",'Sch2a-Imp Price by ECM'!D55)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P54","v":0},{"$f":"VLOOKUP(C54,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T54","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V54","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X54","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B56=\"\",\"\",'Sch2a-Imp Price by ECM'!B56)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D56=\"\",\"\",'Sch2a-Imp Price by ECM'!D56)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P55","v":0},{"$f":"VLOOKUP(C55,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T55","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V55","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X55","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B57=\"\",\"\",'Sch2a-Imp Price by ECM'!B57)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D57=\"\",\"\",'Sch2a-Imp Price by ECM'!D57)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P56","v":0},{"$f":"VLOOKUP(C56,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T56","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V56","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X56","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B58=\"\",\"\",'Sch2a-Imp Price by ECM'!B58)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D58=\"\",\"\",'Sch2a-Imp Price by ECM'!D58)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P57","v":0},{"$f":"VLOOKUP(C57,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T57","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V57","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X57","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B59=\"\",\"\",'Sch2a-Imp Price by ECM'!B59)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D59=\"\",\"\",'Sch2a-Imp Price by ECM'!D59)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P58","v":0},{"$f":"VLOOKUP(C58,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T58","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V58","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X58","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B60=\"\",\"\",'Sch2a-Imp Price by ECM'!B60)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D60=\"\",\"\",'Sch2a-Imp Price by ECM'!D60)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P59","v":0},{"$f":"VLOOKUP(C59,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T59","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V59","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X59","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B61=\"\",\"\",'Sch2a-Imp Price by ECM'!B61)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D61=\"\",\"\",'Sch2a-Imp Price by ECM'!D61)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P60","v":0},{"$f":"VLOOKUP(C60,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T60","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V60","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X60","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B62=\"\",\"\",'Sch2a-Imp Price by ECM'!B62)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D62=\"\",\"\",'Sch2a-Imp Price by ECM'!D62)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P61","v":0},{"$f":"VLOOKUP(C61,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T61","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V61","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X61","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B63=\"\",\"\",'Sch2a-Imp Price by ECM'!B63)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D63=\"\",\"\",'Sch2a-Imp Price by ECM'!D63)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P62","v":0},{"$f":"VLOOKUP(C62,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T62","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V62","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X62","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B64=\"\",\"\",'Sch2a-Imp Price by ECM'!B64)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D64=\"\",\"\",'Sch2a-Imp Price by ECM'!D64)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P63","v":0},{"$f":"VLOOKUP(C63,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T63","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V63","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X63","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B65=\"\",\"\",'Sch2a-Imp Price by ECM'!B65)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D65=\"\",\"\",'Sch2a-Imp Price by ECM'!D65)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P64","v":0},{"$f":"VLOOKUP(C64,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T64","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V64","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X64","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B66=\"\",\"\",'Sch2a-Imp Price by ECM'!B66)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D66=\"\",\"\",'Sch2a-Imp Price by ECM'!D66)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P65","v":0},{"$f":"VLOOKUP(C65,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T65","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V65","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X65","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B67=\"\",\"\",'Sch2a-Imp Price by ECM'!B67)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D67=\"\",\"\",'Sch2a-Imp Price by ECM'!D67)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P66","v":0},{"$f":"VLOOKUP(C66,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T66","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V66","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X66","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B68=\"\",\"\",'Sch2a-Imp Price by ECM'!B68)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D68=\"\",\"\",'Sch2a-Imp Price by ECM'!D68)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P67","v":0},{"$f":"VLOOKUP(C67,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T67","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V67","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X67","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B69=\"\",\"\",'Sch2a-Imp Price by ECM'!B69)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D69=\"\",\"\",'Sch2a-Imp Price by ECM'!D69)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P68","v":0},{"$f":"VLOOKUP(C68,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T68","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V68","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X68","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B70=\"\",\"\",'Sch2a-Imp Price by ECM'!B70)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D70=\"\",\"\",'Sch2a-Imp Price by ECM'!D70)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P69","v":0},{"$f":"VLOOKUP(C69,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T69","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V69","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X69","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B71=\"\",\"\",'Sch2a-Imp Price by ECM'!B71)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D71=\"\",\"\",'Sch2a-Imp Price by ECM'!D71)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P70","v":0},{"$f":"VLOOKUP(C70,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T70","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V70","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X70","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B72=\"\",\"\",'Sch2a-Imp Price by ECM'!B72)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D72=\"\",\"\",'Sch2a-Imp Price by ECM'!D72)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P71","v":0},{"$f":"VLOOKUP(C71,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T71","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V71","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X71","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B73=\"\",\"\",'Sch2a-Imp Price by ECM'!B73)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D73=\"\",\"\",'Sch2a-Imp Price by ECM'!D73)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P72","v":0},{"$f":"VLOOKUP(C72,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T72","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V72","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X72","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B74=\"\",\"\",'Sch2a-Imp Price by ECM'!B74)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D74=\"\",\"\",'Sch2a-Imp Price by ECM'!D74)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P73","v":0},{"$f":"VLOOKUP(C73,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T73","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},{"$f":"G73*H73","v":0},{"$f":"'Sch4-Cost Savings by ECM'!V73","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"K73*J73","v":0},{"$f":"'Sch4-Cost Savings by ECM'!X73","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"M73*N73","v":0},{"$f":"I73+IF(AND($L$5<>\"Other Savings Type 1: Chilled Water\",$L$5<>\"Other Savings Type 1: Purchased Steam\"),L73,0)+IF(AND($O$5<>\"Other Savings Type 2: Chilled Water\",$O$5<>\"Other Savings Type 2: Purchased Steam\"),O73,0)","v":0},{"$f":"F73+IF(OR($L$5=\"Other Savings Type 1: Chilled Water\",$L$5=\"Other Savings Type 1: Purchased Steam\"),L73,0)+IF(OR($O$5=\"Other Savings Type 2: Chilled Water\",$O$5=\"Other Savings Type 2: Purchased Steam\"),O73,0)","v":0},{"$f":"P73+Q73","v":0}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B75=\"\",\"\",'Sch2a-Imp Price by ECM'!B75)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D75=\"\",\"\",'Sch2a-Imp Price by ECM'!D75)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P74","v":0},{"$f":"VLOOKUP(C74,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},{"$f":"D74*3412*E74/1000000","v":0},{"$f":"'Sch4-Cost Savings by ECM'!T74","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V74","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X74","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B76=\"\",\"\",'Sch2a-Imp Price by ECM'!B76)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D76=\"\",\"\",'Sch2a-Imp Price by ECM'!D76)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P75","v":0},{"$f":"VLOOKUP(C75,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T75","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V75","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X75","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B77=\"\",\"\",'Sch2a-Imp Price by ECM'!B77)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D77=\"\",\"\",'Sch2a-Imp Price by ECM'!D77)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P76","v":0},{"$f":"VLOOKUP(C76,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T76","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V76","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X76","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B78=\"\",\"\",'Sch2a-Imp Price by ECM'!B78)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D78=\"\",\"\",'Sch2a-Imp Price by ECM'!D78)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P77","v":0},{"$f":"VLOOKUP(C77,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T77","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V77","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X77","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B79=\"\",\"\",'Sch2a-Imp Price by ECM'!B79)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D79=\"\",\"\",'Sch2a-Imp Price by ECM'!D79)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P78","v":0},{"$f":"VLOOKUP(C78,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T78","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V78","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X78","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B80=\"\",\"\",'Sch2a-Imp Price by ECM'!B80)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D80=\"\",\"\",'Sch2a-Imp Price by ECM'!D80)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P79","v":0},{"$f":"VLOOKUP(C79,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T79","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V79","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X79","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B81=\"\",\"\",'Sch2a-Imp Price by ECM'!B81)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D81=\"\",\"\",'Sch2a-Imp Price by ECM'!D81)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P80","v":0},{"$f":"VLOOKUP(C80,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T80","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V80","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X80","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B82=\"\",\"\",'Sch2a-Imp Price by ECM'!B82)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D82=\"\",\"\",'Sch2a-Imp Price by ECM'!D82)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P81","v":0},{"$f":"VLOOKUP(C81,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T81","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V81","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X81","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B83=\"\",\"\",'Sch2a-Imp Price by ECM'!B83)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D83=\"\",\"\",'Sch2a-Imp Price by ECM'!D83)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P82","v":0},{"$f":"VLOOKUP(C82,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T82","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V82","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X82","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B84=\"\",\"\",'Sch2a-Imp Price by ECM'!B84)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D84=\"\",\"\",'Sch2a-Imp Price by ECM'!D84)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P83","v":0},{"$f":"VLOOKUP(C83,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T83","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V83","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X83","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B85=\"\",\"\",'Sch2a-Imp Price by ECM'!B85)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D85=\"\",\"\",'Sch2a-Imp Price by ECM'!D85)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P84","v":0},{"$f":"VLOOKUP(C84,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T84","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V84","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X84","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B86=\"\",\"\",'Sch2a-Imp Price by ECM'!B86)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D86=\"\",\"\",'Sch2a-Imp Price by ECM'!D86)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P85","v":0},{"$f":"VLOOKUP(C85,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T85","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V85","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X85","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B87=\"\",\"\",'Sch2a-Imp Price by ECM'!B87)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D87=\"\",\"\",'Sch2a-Imp Price by ECM'!D87)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P86","v":0},{"$f":"VLOOKUP(C86,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T86","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V86","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X86","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B88=\"\",\"\",'Sch2a-Imp Price by ECM'!B88)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D88=\"\",\"\",'Sch2a-Imp Price by ECM'!D88)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P87","v":0},{"$f":"VLOOKUP(C87,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T87","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V87","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X87","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B89=\"\",\"\",'Sch2a-Imp Price by ECM'!B89)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D89=\"\",\"\",'Sch2a-Imp Price by ECM'!D89)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P88","v":0},{"$f":"VLOOKUP(C88,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T88","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V88","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X88","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B90=\"\",\"\",'Sch2a-Imp Price by ECM'!B90)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D90=\"\",\"\",'Sch2a-Imp Price by ECM'!D90)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P89","v":0},{"$f":"VLOOKUP(C89,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T89","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V89","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X89","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B91=\"\",\"\",'Sch2a-Imp Price by ECM'!B91)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D91=\"\",\"\",'Sch2a-Imp Price by ECM'!D91)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P90","v":0},{"$f":"VLOOKUP(C90,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T90","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V90","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X90","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B92=\"\",\"\",'Sch2a-Imp Price by ECM'!B92)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D92=\"\",\"\",'Sch2a-Imp Price by ECM'!D92)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P91","v":0},{"$f":"VLOOKUP(C91,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T91","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V91","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X91","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B93=\"\",\"\",'Sch2a-Imp Price by ECM'!B93)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D93=\"\",\"\",'Sch2a-Imp Price by ECM'!D93)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P92","v":0},{"$f":"VLOOKUP(C92,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T92","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V92","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X92","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B94=\"\",\"\",'Sch2a-Imp Price by ECM'!B94)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D94=\"\",\"\",'Sch2a-Imp Price by ECM'!D94)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P93","v":0},{"$f":"VLOOKUP(C93,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T93","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V93","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X93","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B95=\"\",\"\",'Sch2a-Imp Price by ECM'!B95)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D95=\"\",\"\",'Sch2a-Imp Price by ECM'!D95)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P94","v":0},{"$f":"VLOOKUP(C94,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T94","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V94","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X94","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B96=\"\",\"\",'Sch2a-Imp Price by ECM'!B96)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D96=\"\",\"\",'Sch2a-Imp Price by ECM'!D96)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P95","v":0},{"$f":"VLOOKUP(C95,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T95","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V95","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X95","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B97=\"\",\"\",'Sch2a-Imp Price by ECM'!B97)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D97=\"\",\"\",'Sch2a-Imp Price by ECM'!D97)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P96","v":0},{"$f":"VLOOKUP(C96,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T96","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V96","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X96","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B98=\"\",\"\",'Sch2a-Imp Price by ECM'!B98)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D98=\"\",\"\",'Sch2a-Imp Price by ECM'!D98)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P97","v":0},{"$f":"VLOOKUP(C97,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T97","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V97","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X97","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B99=\"\",\"\",'Sch2a-Imp Price by ECM'!B99)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D99=\"\",\"\",'Sch2a-Imp Price by ECM'!D99)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P98","v":0},{"$f":"VLOOKUP(C98,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T98","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V98","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X98","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B100=\"\",\"\",'Sch2a-Imp Price by ECM'!B100)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D100=\"\",\"\",'Sch2a-Imp Price by ECM'!D100)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P99","v":0},{"$f":"VLOOKUP(C99,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T99","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V99","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X99","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B101=\"\",\"\",'Sch2a-Imp Price by ECM'!B101)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D101=\"\",\"\",'Sch2a-Imp Price by ECM'!D101)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P100","v":0},{"$f":"VLOOKUP(C100,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T100","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V100","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X100","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B102=\"\",\"\",'Sch2a-Imp Price by ECM'!B102)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D102=\"\",\"\",'Sch2a-Imp Price by ECM'!D102)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P101","v":0},{"$f":"VLOOKUP(C101,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T101","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V101","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X101","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B103=\"\",\"\",'Sch2a-Imp Price by ECM'!B103)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D103=\"\",\"\",'Sch2a-Imp Price by ECM'!D103)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P102","v":0},{"$f":"VLOOKUP(C102,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T102","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V102","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X102","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B104=\"\",\"\",'Sch2a-Imp Price by ECM'!B104)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D104=\"\",\"\",'Sch2a-Imp Price by ECM'!D104)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P103","v":0},{"$f":"VLOOKUP(C103,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T103","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V103","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X103","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B105=\"\",\"\",'Sch2a-Imp Price by ECM'!B105)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D105=\"\",\"\",'Sch2a-Imp Price by ECM'!D105)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P104","v":0},{"$f":"VLOOKUP(C104,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T104","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V104","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X104","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B106=\"\",\"\",'Sch2a-Imp Price by ECM'!B106)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D106=\"\",\"\",'Sch2a-Imp Price by ECM'!D106)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P105","v":0},{"$f":"VLOOKUP(C105,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T105","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V105","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X105","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B107=\"\",\"\",'Sch2a-Imp Price by ECM'!B107)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D107=\"\",\"\",'Sch2a-Imp Price by ECM'!D107)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P106","v":0},{"$f":"VLOOKUP(C106,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T106","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V106","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X106","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B108=\"\",\"\",'Sch2a-Imp Price by ECM'!B108)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D108=\"\",\"\",'Sch2a-Imp Price by ECM'!D108)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P107","v":0},{"$f":"VLOOKUP(C107,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T107","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V107","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X107","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B109=\"\",\"\",'Sch2a-Imp Price by ECM'!B109)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D109=\"\",\"\",'Sch2a-Imp Price by ECM'!D109)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P108","v":0},{"$f":"VLOOKUP(C108,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T108","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V108","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X108","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B110=\"\",\"\",'Sch2a-Imp Price by ECM'!B110)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D110=\"\",\"\",'Sch2a-Imp Price by ECM'!D110)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P109","v":0},{"$f":"VLOOKUP(C109,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T109","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V109","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X109","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B111=\"\",\"\",'Sch2a-Imp Price by ECM'!B111)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D111=\"\",\"\",'Sch2a-Imp Price by ECM'!D111)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P110","v":0},{"$f":"VLOOKUP(C110,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T110","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V110","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X110","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B112=\"\",\"\",'Sch2a-Imp Price by ECM'!B112)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D112=\"\",\"\",'Sch2a-Imp Price by ECM'!D112)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P111","v":0},{"$f":"VLOOKUP(C111,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T111","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V111","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X111","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B113=\"\",\"\",'Sch2a-Imp Price by ECM'!B113)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D113=\"\",\"\",'Sch2a-Imp Price by ECM'!D113)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P112","v":0},{"$f":"VLOOKUP(C112,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T112","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V112","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X112","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B114=\"\",\"\",'Sch2a-Imp Price by ECM'!B114)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D114=\"\",\"\",'Sch2a-Imp Price by ECM'!D114)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P113","v":0},{"$f":"VLOOKUP(C113,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T113","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V113","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X113","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B115=\"\",\"\",'Sch2a-Imp Price by ECM'!B115)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D115=\"\",\"\",'Sch2a-Imp Price by ECM'!D115)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P114","v":0},{"$f":"VLOOKUP(C114,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T114","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V114","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X114","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B116=\"\",\"\",'Sch2a-Imp Price by ECM'!B116)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D116=\"\",\"\",'Sch2a-Imp Price by ECM'!D116)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P115","v":0},{"$f":"VLOOKUP(C115,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T115","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V115","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X115","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B117=\"\",\"\",'Sch2a-Imp Price by ECM'!B117)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D117=\"\",\"\",'Sch2a-Imp Price by ECM'!D117)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P116","v":0},{"$f":"VLOOKUP(C116,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T116","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V116","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X116","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B118=\"\",\"\",'Sch2a-Imp Price by ECM'!B118)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D118=\"\",\"\",'Sch2a-Imp Price by ECM'!D118)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P117","v":0},{"$f":"VLOOKUP(C117,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T117","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V117","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X117","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B119=\"\",\"\",'Sch2a-Imp Price by ECM'!B119)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D119=\"\",\"\",'Sch2a-Imp Price by ECM'!D119)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P118","v":0},{"$f":"VLOOKUP(C118,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T118","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V118","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X118","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B120=\"\",\"\",'Sch2a-Imp Price by ECM'!B120)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D120=\"\",\"\",'Sch2a-Imp Price by ECM'!D120)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P119","v":0},{"$f":"VLOOKUP(C119,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T119","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V119","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X119","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B121=\"\",\"\",'Sch2a-Imp Price by ECM'!B121)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D121=\"\",\"\",'Sch2a-Imp Price by ECM'!D121)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P120","v":0},{"$f":"VLOOKUP(C120,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T120","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V120","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X120","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B122=\"\",\"\",'Sch2a-Imp Price by ECM'!B122)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D122=\"\",\"\",'Sch2a-Imp Price by ECM'!D122)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P121","v":0},{"$f":"VLOOKUP(C121,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T121","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V121","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X121","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B123=\"\",\"\",'Sch2a-Imp Price by ECM'!B123)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D123=\"\",\"\",'Sch2a-Imp Price by ECM'!D123)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P122","v":0},{"$f":"VLOOKUP(C122,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T122","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V122","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X122","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B124=\"\",\"\",'Sch2a-Imp Price by ECM'!B124)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D124=\"\",\"\",'Sch2a-Imp Price by ECM'!D124)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P123","v":0},{"$f":"VLOOKUP(C123,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T123","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V123","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X123","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B125=\"\",\"\",'Sch2a-Imp Price by ECM'!B125)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D125=\"\",\"\",'Sch2a-Imp Price by ECM'!D125)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P124","v":0},{"$f":"VLOOKUP(C124,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T124","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V124","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X124","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B126=\"\",\"\",'Sch2a-Imp Price by ECM'!B126)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D126=\"\",\"\",'Sch2a-Imp Price by ECM'!D126)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P125","v":0},{"$f":"VLOOKUP(C125,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T125","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V125","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X125","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B127=\"\",\"\",'Sch2a-Imp Price by ECM'!B127)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D127=\"\",\"\",'Sch2a-Imp Price by ECM'!D127)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P126","v":0},{"$f":"VLOOKUP(C126,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T126","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V126","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X126","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B128=\"\",\"\",'Sch2a-Imp Price by ECM'!B128)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D128=\"\",\"\",'Sch2a-Imp Price by ECM'!D128)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P127","v":0},{"$f":"VLOOKUP(C127,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T127","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V127","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X127","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B129=\"\",\"\",'Sch2a-Imp Price by ECM'!B129)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D129=\"\",\"\",'Sch2a-Imp Price by ECM'!D129)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P128","v":0},{"$f":"VLOOKUP(C128,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T128","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V128","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X128","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B130=\"\",\"\",'Sch2a-Imp Price by ECM'!B130)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D130=\"\",\"\",'Sch2a-Imp Price by ECM'!D130)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P129","v":0},{"$f":"VLOOKUP(C129,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T129","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V129","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X129","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B131=\"\",\"\",'Sch2a-Imp Price by ECM'!B131)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D131=\"\",\"\",'Sch2a-Imp Price by ECM'!D131)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P130","v":0},{"$f":"VLOOKUP(C130,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T130","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V130","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X130","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B132=\"\",\"\",'Sch2a-Imp Price by ECM'!B132)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D132=\"\",\"\",'Sch2a-Imp Price by ECM'!D132)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P131","v":0},{"$f":"VLOOKUP(C131,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T131","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V131","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X131","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B133=\"\",\"\",'Sch2a-Imp Price by ECM'!B133)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D133=\"\",\"\",'Sch2a-Imp Price by ECM'!D133)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P132","v":0},{"$f":"VLOOKUP(C132,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T132","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V132","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X132","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B134=\"\",\"\",'Sch2a-Imp Price by ECM'!B134)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D134=\"\",\"\",'Sch2a-Imp Price by ECM'!D134)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P133","v":0},{"$f":"VLOOKUP(C133,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T133","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V133","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X133","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B135=\"\",\"\",'Sch2a-Imp Price by ECM'!B135)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D135=\"\",\"\",'Sch2a-Imp Price by ECM'!D135)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P134","v":0},{"$f":"VLOOKUP(C134,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T134","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V134","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X134","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B136=\"\",\"\",'Sch2a-Imp Price by ECM'!B136)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D136=\"\",\"\",'Sch2a-Imp Price by ECM'!D136)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P135","v":0},{"$f":"VLOOKUP(C135,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T135","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V135","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X135","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B137=\"\",\"\",'Sch2a-Imp Price by ECM'!B137)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D137=\"\",\"\",'Sch2a-Imp Price by ECM'!D137)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P136","v":0},{"$f":"VLOOKUP(C136,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T136","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V136","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X136","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B138=\"\",\"\",'Sch2a-Imp Price by ECM'!B138)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D138=\"\",\"\",'Sch2a-Imp Price by ECM'!D138)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P137","v":0},{"$f":"VLOOKUP(C137,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T137","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},{"$f":"G137*H137","v":0},{"$f":"'Sch4-Cost Savings by ECM'!V137","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"K137*J137","v":0},{"$f":"'Sch4-Cost Savings by ECM'!X137","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"M137*N137","v":0},{"$f":"I137+IF(AND($L$5<>\"Other Savings Type 1: Chilled Water\",$L$5<>\"Other Savings Type 1: Purchased Steam\"),L137,0)+IF(AND($O$5<>\"Other Savings Type 2: Chilled Water\",$O$5<>\"Other Savings Type 2: Purchased Steam\"),O137,0)","v":0},{"$f":"F137+IF(OR($L$5=\"Other Savings Type 1: Chilled Water\",$L$5=\"Other Savings Type 1: Purchased Steam\"),L137,0)+IF(OR($O$5=\"Other Savings Type 2: Chilled Water\",$O$5=\"Other Savings Type 2: Purchased Steam\"),O137,0)","v":0},{"$f":"P137+Q137","v":0}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B139=\"\",\"\",'Sch2a-Imp Price by ECM'!B139)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D139=\"\",\"\",'Sch2a-Imp Price by ECM'!D139)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P138","v":0},{"$f":"VLOOKUP(C138,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},{"$f":"D138*3412*E138/1000000","v":0},{"$f":"'Sch4-Cost Savings by ECM'!T138","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V138","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X138","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B140=\"\",\"\",'Sch2a-Imp Price by ECM'!B140)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D140=\"\",\"\",'Sch2a-Imp Price by ECM'!D140)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P139","v":0},{"$f":"VLOOKUP(C139,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T139","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V139","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X139","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B141=\"\",\"\",'Sch2a-Imp Price by ECM'!B141)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D141=\"\",\"\",'Sch2a-Imp Price by ECM'!D141)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P140","v":0},{"$f":"VLOOKUP(C140,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T140","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V140","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X140","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B142=\"\",\"\",'Sch2a-Imp Price by ECM'!B142)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D142=\"\",\"\",'Sch2a-Imp Price by ECM'!D142)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P141","v":0},{"$f":"VLOOKUP(C141,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T141","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V141","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X141","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B143=\"\",\"\",'Sch2a-Imp Price by ECM'!B143)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D143=\"\",\"\",'Sch2a-Imp Price by ECM'!D143)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P142","v":0},{"$f":"VLOOKUP(C142,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T142","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V142","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X142","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B144=\"\",\"\",'Sch2a-Imp Price by ECM'!B144)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D144=\"\",\"\",'Sch2a-Imp Price by ECM'!D144)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P143","v":0},{"$f":"VLOOKUP(C143,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T143","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V143","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X143","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B145=\"\",\"\",'Sch2a-Imp Price by ECM'!B145)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D145=\"\",\"\",'Sch2a-Imp Price by ECM'!D145)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P144","v":0},{"$f":"VLOOKUP(C144,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T144","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V144","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X144","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B146=\"\",\"\",'Sch2a-Imp Price by ECM'!B146)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D146=\"\",\"\",'Sch2a-Imp Price by ECM'!D146)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P145","v":0},{"$f":"VLOOKUP(C145,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T145","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V145","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X145","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B147=\"\",\"\",'Sch2a-Imp Price by ECM'!B147)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D147=\"\",\"\",'Sch2a-Imp Price by ECM'!D147)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P146","v":0},{"$f":"VLOOKUP(C146,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T146","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V146","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X146","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B148=\"\",\"\",'Sch2a-Imp Price by ECM'!B148)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D148=\"\",\"\",'Sch2a-Imp Price by ECM'!D148)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P147","v":0},{"$f":"VLOOKUP(C147,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T147","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V147","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X147","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B149=\"\",\"\",'Sch2a-Imp Price by ECM'!B149)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D149=\"\",\"\",'Sch2a-Imp Price by ECM'!D149)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P148","v":0},{"$f":"VLOOKUP(C148,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T148","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V148","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X148","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B150=\"\",\"\",'Sch2a-Imp Price by ECM'!B150)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D150=\"\",\"\",'Sch2a-Imp Price by ECM'!D150)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P149","v":0},{"$f":"VLOOKUP(C149,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T149","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V149","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X149","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B151=\"\",\"\",'Sch2a-Imp Price by ECM'!B151)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D151=\"\",\"\",'Sch2a-Imp Price by ECM'!D151)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P150","v":0},{"$f":"VLOOKUP(C150,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T150","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V150","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X150","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B152=\"\",\"\",'Sch2a-Imp Price by ECM'!B152)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D152=\"\",\"\",'Sch2a-Imp Price by ECM'!D152)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P151","v":0},{"$f":"VLOOKUP(C151,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T151","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V151","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X151","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B153=\"\",\"\",'Sch2a-Imp Price by ECM'!B153)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D153=\"\",\"\",'Sch2a-Imp Price by ECM'!D153)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P152","v":0},{"$f":"VLOOKUP(C152,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T152","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V152","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X152","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B154=\"\",\"\",'Sch2a-Imp Price by ECM'!B154)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D154=\"\",\"\",'Sch2a-Imp Price by ECM'!D154)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P153","v":0},{"$f":"VLOOKUP(C153,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T153","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V153","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X153","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B155=\"\",\"\",'Sch2a-Imp Price by ECM'!B155)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D155=\"\",\"\",'Sch2a-Imp Price by ECM'!D155)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P154","v":0},{"$f":"VLOOKUP(C154,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T154","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V154","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X154","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B156=\"\",\"\",'Sch2a-Imp Price by ECM'!B156)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D156=\"\",\"\",'Sch2a-Imp Price by ECM'!D156)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P155","v":0},{"$f":"VLOOKUP(C155,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T155","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V155","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X155","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B157=\"\",\"\",'Sch2a-Imp Price by ECM'!B157)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D157=\"\",\"\",'Sch2a-Imp Price by ECM'!D157)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P156","v":0},{"$f":"VLOOKUP(C156,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T156","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V156","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X156","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B158=\"\",\"\",'Sch2a-Imp Price by ECM'!B158)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D158=\"\",\"\",'Sch2a-Imp Price by ECM'!D158)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P157","v":0},{"$f":"VLOOKUP(C157,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T157","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V157","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X157","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B159=\"\",\"\",'Sch2a-Imp Price by ECM'!B159)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D159=\"\",\"\",'Sch2a-Imp Price by ECM'!D159)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P158","v":0},{"$f":"VLOOKUP(C158,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T158","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V158","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X158","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B160=\"\",\"\",'Sch2a-Imp Price by ECM'!B160)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D160=\"\",\"\",'Sch2a-Imp Price by ECM'!D160)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P159","v":0},{"$f":"VLOOKUP(C159,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T159","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V159","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X159","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B161=\"\",\"\",'Sch2a-Imp Price by ECM'!B161)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D161=\"\",\"\",'Sch2a-Imp Price by ECM'!D161)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P160","v":0},{"$f":"VLOOKUP(C160,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T160","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V160","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X160","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B162=\"\",\"\",'Sch2a-Imp Price by ECM'!B162)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D162=\"\",\"\",'Sch2a-Imp Price by ECM'!D162)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P161","v":0},{"$f":"VLOOKUP(C161,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T161","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V161","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X161","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B163=\"\",\"\",'Sch2a-Imp Price by ECM'!B163)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D163=\"\",\"\",'Sch2a-Imp Price by ECM'!D163)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P162","v":0},{"$f":"VLOOKUP(C162,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T162","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V162","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X162","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B164=\"\",\"\",'Sch2a-Imp Price by ECM'!B164)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D164=\"\",\"\",'Sch2a-Imp Price by ECM'!D164)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P163","v":0},{"$f":"VLOOKUP(C163,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T163","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V163","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X163","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B165=\"\",\"\",'Sch2a-Imp Price by ECM'!B165)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D165=\"\",\"\",'Sch2a-Imp Price by ECM'!D165)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P164","v":0},{"$f":"VLOOKUP(C164,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T164","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V164","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X164","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B166=\"\",\"\",'Sch2a-Imp Price by ECM'!B166)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D166=\"\",\"\",'Sch2a-Imp Price by ECM'!D166)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P165","v":0},{"$f":"VLOOKUP(C165,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T165","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V165","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X165","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B167=\"\",\"\",'Sch2a-Imp Price by ECM'!B167)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D167=\"\",\"\",'Sch2a-Imp Price by ECM'!D167)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P166","v":0},{"$f":"VLOOKUP(C166,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T166","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V166","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X166","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B168=\"\",\"\",'Sch2a-Imp Price by ECM'!B168)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D168=\"\",\"\",'Sch2a-Imp Price by ECM'!D168)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P167","v":0},{"$f":"VLOOKUP(C167,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T167","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V167","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X167","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B169=\"\",\"\",'Sch2a-Imp Price by ECM'!B169)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D169=\"\",\"\",'Sch2a-Imp Price by ECM'!D169)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P168","v":0},{"$f":"VLOOKUP(C168,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T168","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V168","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X168","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B170=\"\",\"\",'Sch2a-Imp Price by ECM'!B170)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D170=\"\",\"\",'Sch2a-Imp Price by ECM'!D170)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P169","v":0},{"$f":"VLOOKUP(C169,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T169","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V169","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X169","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B171=\"\",\"\",'Sch2a-Imp Price by ECM'!B171)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D171=\"\",\"\",'Sch2a-Imp Price by ECM'!D171)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P170","v":0},{"$f":"VLOOKUP(C170,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T170","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V170","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X170","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B172=\"\",\"\",'Sch2a-Imp Price by ECM'!B172)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D172=\"\",\"\",'Sch2a-Imp Price by ECM'!D172)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P171","v":0},{"$f":"VLOOKUP(C171,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T171","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V171","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X171","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B173=\"\",\"\",'Sch2a-Imp Price by ECM'!B173)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D173=\"\",\"\",'Sch2a-Imp Price by ECM'!D173)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P172","v":0},{"$f":"VLOOKUP(C172,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T172","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V172","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X172","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B174=\"\",\"\",'Sch2a-Imp Price by ECM'!B174)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D174=\"\",\"\",'Sch2a-Imp Price by ECM'!D174)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P173","v":0},{"$f":"VLOOKUP(C173,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T173","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V173","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X173","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B175=\"\",\"\",'Sch2a-Imp Price by ECM'!B175)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D175=\"\",\"\",'Sch2a-Imp Price by ECM'!D175)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P174","v":0},{"$f":"VLOOKUP(C174,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T174","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V174","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X174","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B176=\"\",\"\",'Sch2a-Imp Price by ECM'!B176)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D176=\"\",\"\",'Sch2a-Imp Price by ECM'!D176)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P175","v":0},{"$f":"VLOOKUP(C175,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T175","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V175","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X175","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B177=\"\",\"\",'Sch2a-Imp Price by ECM'!B177)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D177=\"\",\"\",'Sch2a-Imp Price by ECM'!D177)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P176","v":0},{"$f":"VLOOKUP(C176,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T176","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V176","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X176","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B178=\"\",\"\",'Sch2a-Imp Price by ECM'!B178)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D178=\"\",\"\",'Sch2a-Imp Price by ECM'!D178)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P177","v":0},{"$f":"VLOOKUP(C177,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T177","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V177","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X177","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B179=\"\",\"\",'Sch2a-Imp Price by ECM'!B179)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D179=\"\",\"\",'Sch2a-Imp Price by ECM'!D179)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P178","v":0},{"$f":"VLOOKUP(C178,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T178","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V178","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X178","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B180=\"\",\"\",'Sch2a-Imp Price by ECM'!B180)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D180=\"\",\"\",'Sch2a-Imp Price by ECM'!D180)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P179","v":0},{"$f":"VLOOKUP(C179,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T179","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V179","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X179","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B181=\"\",\"\",'Sch2a-Imp Price by ECM'!B181)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D181=\"\",\"\",'Sch2a-Imp Price by ECM'!D181)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P180","v":0},{"$f":"VLOOKUP(C180,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T180","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V180","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X180","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B182=\"\",\"\",'Sch2a-Imp Price by ECM'!B182)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D182=\"\",\"\",'Sch2a-Imp Price by ECM'!D182)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P181","v":0},{"$f":"VLOOKUP(C181,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T181","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V181","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X181","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B183=\"\",\"\",'Sch2a-Imp Price by ECM'!B183)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D183=\"\",\"\",'Sch2a-Imp Price by ECM'!D183)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P182","v":0},{"$f":"VLOOKUP(C182,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T182","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V182","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X182","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B184=\"\",\"\",'Sch2a-Imp Price by ECM'!B184)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D184=\"\",\"\",'Sch2a-Imp Price by ECM'!D184)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P183","v":0},{"$f":"VLOOKUP(C183,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T183","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V183","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X183","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B185=\"\",\"\",'Sch2a-Imp Price by ECM'!B185)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D185=\"\",\"\",'Sch2a-Imp Price by ECM'!D185)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P184","v":0},{"$f":"VLOOKUP(C184,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T184","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V184","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X184","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B186=\"\",\"\",'Sch2a-Imp Price by ECM'!B186)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D186=\"\",\"\",'Sch2a-Imp Price by ECM'!D186)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P185","v":0},{"$f":"VLOOKUP(C185,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T185","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V185","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X185","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B187=\"\",\"\",'Sch2a-Imp Price by ECM'!B187)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D187=\"\",\"\",'Sch2a-Imp Price by ECM'!D187)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P186","v":0},{"$f":"VLOOKUP(C186,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T186","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V186","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X186","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B188=\"\",\"\",'Sch2a-Imp Price by ECM'!B188)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D188=\"\",\"\",'Sch2a-Imp Price by ECM'!D188)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P187","v":0},{"$f":"VLOOKUP(C187,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T187","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V187","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X187","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B189=\"\",\"\",'Sch2a-Imp Price by ECM'!B189)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D189=\"\",\"\",'Sch2a-Imp Price by ECM'!D189)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P188","v":0},{"$f":"VLOOKUP(C188,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T188","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V188","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X188","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B190=\"\",\"\",'Sch2a-Imp Price by ECM'!B190)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D190=\"\",\"\",'Sch2a-Imp Price by ECM'!D190)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P189","v":0},{"$f":"VLOOKUP(C189,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T189","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V189","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X189","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B191=\"\",\"\",'Sch2a-Imp Price by ECM'!B191)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D191=\"\",\"\",'Sch2a-Imp Price by ECM'!D191)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P190","v":0},{"$f":"VLOOKUP(C190,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T190","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V190","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X190","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B192=\"\",\"\",'Sch2a-Imp Price by ECM'!B192)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D192=\"\",\"\",'Sch2a-Imp Price by ECM'!D192)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P191","v":0},{"$f":"VLOOKUP(C191,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T191","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V191","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X191","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B193=\"\",\"\",'Sch2a-Imp Price by ECM'!B193)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D193=\"\",\"\",'Sch2a-Imp Price by ECM'!D193)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P192","v":0},{"$f":"VLOOKUP(C192,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T192","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V192","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X192","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B194=\"\",\"\",'Sch2a-Imp Price by ECM'!B194)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D194=\"\",\"\",'Sch2a-Imp Price by ECM'!D194)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P193","v":0},{"$f":"VLOOKUP(C193,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T193","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V193","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X193","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B195=\"\",\"\",'Sch2a-Imp Price by ECM'!B195)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D195=\"\",\"\",'Sch2a-Imp Price by ECM'!D195)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P194","v":0},{"$f":"VLOOKUP(C194,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T194","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V194","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X194","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B196=\"\",\"\",'Sch2a-Imp Price by ECM'!B196)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D196=\"\",\"\",'Sch2a-Imp Price by ECM'!D196)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P195","v":0},{"$f":"VLOOKUP(C195,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T195","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V195","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X195","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B197=\"\",\"\",'Sch2a-Imp Price by ECM'!B197)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D197=\"\",\"\",'Sch2a-Imp Price by ECM'!D197)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P196","v":0},{"$f":"VLOOKUP(C196,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T196","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V196","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X196","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B198=\"\",\"\",'Sch2a-Imp Price by ECM'!B198)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D198=\"\",\"\",'Sch2a-Imp Price by ECM'!D198)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P197","v":0},{"$f":"VLOOKUP(C197,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T197","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V197","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X197","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B199=\"\",\"\",'Sch2a-Imp Price by ECM'!B199)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D199=\"\",\"\",'Sch2a-Imp Price by ECM'!D199)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P198","v":0},{"$f":"VLOOKUP(C198,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T198","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V198","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X198","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B200=\"\",\"\",'Sch2a-Imp Price by ECM'!B200)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D200=\"\",\"\",'Sch2a-Imp Price by ECM'!D200)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P199","v":0},{"$f":"VLOOKUP(C199,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T199","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V199","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X199","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B201=\"\",\"\",'Sch2a-Imp Price by ECM'!B201)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D201=\"\",\"\",'Sch2a-Imp Price by ECM'!D201)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P200","v":0},{"$f":"VLOOKUP(C200,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T200","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V200","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X200","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B202=\"\",\"\",'Sch2a-Imp Price by ECM'!B202)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D202=\"\",\"\",'Sch2a-Imp Price by ECM'!D202)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P201","v":0},{"$f":"VLOOKUP(C201,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T201","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},{"$f":"G201*H201","v":0},{"$f":"'Sch4-Cost Savings by ECM'!V201","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"K201*J201","v":0},{"$f":"'Sch4-Cost Savings by ECM'!X201","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},{"$f":"M201*N201","v":0},{"$f":"I201+IF(AND($L$5<>\"Other Savings Type 1: Chilled Water\",$L$5<>\"Other Savings Type 1: Purchased Steam\"),L201,0)+IF(AND($O$5<>\"Other Savings Type 2: Chilled Water\",$O$5<>\"Other Savings Type 2: Purchased Steam\"),O201,0)","v":0},{"$f":"F201+IF(OR($L$5=\"Other Savings Type 1: Chilled Water\",$L$5=\"Other Savings Type 1: Purchased Steam\"),L201,0)+IF(OR($O$5=\"Other Savings Type 2: Chilled Water\",$O$5=\"Other Savings Type 2: Purchased Steam\"),O201,0)","v":0},{"$f":"P201+Q201","v":0}]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B203=\"\",\"\",'Sch2a-Imp Price by ECM'!B203)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D203=\"\",\"\",'Sch2a-Imp Price by ECM'!D203)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P202","v":0},{"$f":"VLOOKUP(C202,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},{"$f":"D202*3412*E202/1000000","v":0},{"$f":"'Sch4-Cost Savings by ECM'!T202","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V202","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X202","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B204=\"\",\"\",'Sch2a-Imp Price by ECM'!B204)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D204=\"\",\"\",'Sch2a-Imp Price by ECM'!D204)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P203","v":0},{"$f":"VLOOKUP(C203,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T203","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V203","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X203","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B205=\"\",\"\",'Sch2a-Imp Price by ECM'!B205)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D205=\"\",\"\",'Sch2a-Imp Price by ECM'!D205)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P204","v":0},{"$f":"VLOOKUP(C204,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T204","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V204","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X204","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B206=\"\",\"\",'Sch2a-Imp Price by ECM'!B206)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D206=\"\",\"\",'Sch2a-Imp Price by ECM'!D206)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P205","v":0},{"$f":"VLOOKUP(C205,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T205","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V205","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X205","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B207=\"\",\"\",'Sch2a-Imp Price by ECM'!B207)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D207=\"\",\"\",'Sch2a-Imp Price by ECM'!D207)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P206","v":0},{"$f":"VLOOKUP(C206,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T206","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V206","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X206","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B208=\"\",\"\",'Sch2a-Imp Price by ECM'!B208)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D208=\"\",\"\",'Sch2a-Imp Price by ECM'!D208)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P207","v":0},{"$f":"VLOOKUP(C207,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T207","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V207","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X207","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B209=\"\",\"\",'Sch2a-Imp Price by ECM'!B209)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D209=\"\",\"\",'Sch2a-Imp Price by ECM'!D209)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P208","v":0},{"$f":"VLOOKUP(C208,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T208","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V208","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X208","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B210=\"\",\"\",'Sch2a-Imp Price by ECM'!B210)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D210=\"\",\"\",'Sch2a-Imp Price by ECM'!D210)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P209","v":0},{"$f":"VLOOKUP(C209,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T209","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V209","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X209","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B211=\"\",\"\",'Sch2a-Imp Price by ECM'!B211)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D211=\"\",\"\",'Sch2a-Imp Price by ECM'!D211)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P210","v":0},{"$f":"VLOOKUP(C210,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T210","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V210","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X210","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B212=\"\",\"\",'Sch2a-Imp Price by ECM'!B212)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D212=\"\",\"\",'Sch2a-Imp Price by ECM'!D212)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P211","v":0},{"$f":"VLOOKUP(C211,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T211","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V211","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X211","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B213=\"\",\"\",'Sch2a-Imp Price by ECM'!B213)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D213=\"\",\"\",'Sch2a-Imp Price by ECM'!D213)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P212","v":0},{"$f":"VLOOKUP(C212,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T212","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V212","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X212","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B214=\"\",\"\",'Sch2a-Imp Price by ECM'!B214)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D214=\"\",\"\",'Sch2a-Imp Price by ECM'!D214)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P213","v":0},{"$f":"VLOOKUP(C213,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T213","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V213","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X213","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B215=\"\",\"\",'Sch2a-Imp Price by ECM'!B215)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D215=\"\",\"\",'Sch2a-Imp Price by ECM'!D215)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P214","v":0},{"$f":"VLOOKUP(C214,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T214","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V214","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X214","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B216=\"\",\"\",'Sch2a-Imp Price by ECM'!B216)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D216=\"\",\"\",'Sch2a-Imp Price by ECM'!D216)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P215","v":0},{"$f":"VLOOKUP(C215,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T215","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V215","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X215","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B217=\"\",\"\",'Sch2a-Imp Price by ECM'!B217)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D217=\"\",\"\",'Sch2a-Imp Price by ECM'!D217)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P216","v":0},{"$f":"VLOOKUP(C216,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T216","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V216","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X216","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B218=\"\",\"\",'Sch2a-Imp Price by ECM'!B218)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D218=\"\",\"\",'Sch2a-Imp Price by ECM'!D218)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P217","v":0},{"$f":"VLOOKUP(C217,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T217","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V217","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X217","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B219=\"\",\"\",'Sch2a-Imp Price by ECM'!B219)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D219=\"\",\"\",'Sch2a-Imp Price by ECM'!D219)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P218","v":0},{"$f":"VLOOKUP(C218,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T218","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V218","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X218","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B220=\"\",\"\",'Sch2a-Imp Price by ECM'!B220)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D220=\"\",\"\",'Sch2a-Imp Price by ECM'!D220)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P219","v":0},{"$f":"VLOOKUP(C219,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T219","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V219","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X219","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B221=\"\",\"\",'Sch2a-Imp Price by ECM'!B221)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D221=\"\",\"\",'Sch2a-Imp Price by ECM'!D221)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P220","v":0},{"$f":"VLOOKUP(C220,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T220","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V220","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X220","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B222=\"\",\"\",'Sch2a-Imp Price by ECM'!B222)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D222=\"\",\"\",'Sch2a-Imp Price by ECM'!D222)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P221","v":0},{"$f":"VLOOKUP(C221,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T221","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V221","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X221","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B223=\"\",\"\",'Sch2a-Imp Price by ECM'!B223)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D223=\"\",\"\",'Sch2a-Imp Price by ECM'!D223)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P222","v":0},{"$f":"VLOOKUP(C222,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T222","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V222","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X222","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B224=\"\",\"\",'Sch2a-Imp Price by ECM'!B224)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D224=\"\",\"\",'Sch2a-Imp Price by ECM'!D224)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P223","v":0},{"$f":"VLOOKUP(C223,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T223","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V223","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X223","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B225=\"\",\"\",'Sch2a-Imp Price by ECM'!B225)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D225=\"\",\"\",'Sch2a-Imp Price by ECM'!D225)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P224","v":0},{"$f":"VLOOKUP(C224,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T224","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V224","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X224","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B226=\"\",\"\",'Sch2a-Imp Price by ECM'!B226)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D226=\"\",\"\",'Sch2a-Imp Price by ECM'!D226)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P225","v":0},{"$f":"VLOOKUP(C225,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T225","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V225","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X225","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B227=\"\",\"\",'Sch2a-Imp Price by ECM'!B227)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D227=\"\",\"\",'Sch2a-Imp Price by ECM'!D227)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P226","v":0},{"$f":"VLOOKUP(C226,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T226","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V226","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X226","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B228=\"\",\"\",'Sch2a-Imp Price by ECM'!B228)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D228=\"\",\"\",'Sch2a-Imp Price by ECM'!D228)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P227","v":0},{"$f":"VLOOKUP(C227,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T227","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V227","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X227","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B229=\"\",\"\",'Sch2a-Imp Price by ECM'!B229)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D229=\"\",\"\",'Sch2a-Imp Price by ECM'!D229)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P228","v":0},{"$f":"VLOOKUP(C228,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T228","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V228","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X228","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B230=\"\",\"\",'Sch2a-Imp Price by ECM'!B230)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D230=\"\",\"\",'Sch2a-Imp Price by ECM'!D230)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P229","v":0},{"$f":"VLOOKUP(C229,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T229","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V229","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X229","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B231=\"\",\"\",'Sch2a-Imp Price by ECM'!B231)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D231=\"\",\"\",'Sch2a-Imp Price by ECM'!D231)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P230","v":0},{"$f":"VLOOKUP(C230,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T230","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V230","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X230","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B232=\"\",\"\",'Sch2a-Imp Price by ECM'!B232)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D232=\"\",\"\",'Sch2a-Imp Price by ECM'!D232)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P231","v":0},{"$f":"VLOOKUP(C231,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T231","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V231","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X231","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B233=\"\",\"\",'Sch2a-Imp Price by ECM'!B233)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D233=\"\",\"\",'Sch2a-Imp Price by ECM'!D233)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P232","v":0},{"$f":"VLOOKUP(C232,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T232","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V232","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X232","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B234=\"\",\"\",'Sch2a-Imp Price by ECM'!B234)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D234=\"\",\"\",'Sch2a-Imp Price by ECM'!D234)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P233","v":0},{"$f":"VLOOKUP(C233,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T233","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V233","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X233","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B235=\"\",\"\",'Sch2a-Imp Price by ECM'!B235)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D235=\"\",\"\",'Sch2a-Imp Price by ECM'!D235)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P234","v":0},{"$f":"VLOOKUP(C234,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T234","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V234","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X234","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B236=\"\",\"\",'Sch2a-Imp Price by ECM'!B236)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D236=\"\",\"\",'Sch2a-Imp Price by ECM'!D236)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P235","v":0},{"$f":"VLOOKUP(C235,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T235","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V235","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X235","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B237=\"\",\"\",'Sch2a-Imp Price by ECM'!B237)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D237=\"\",\"\",'Sch2a-Imp Price by ECM'!D237)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P236","v":0},{"$f":"VLOOKUP(C236,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T236","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V236","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X236","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B238=\"\",\"\",'Sch2a-Imp Price by ECM'!B238)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D238=\"\",\"\",'Sch2a-Imp Price by ECM'!D238)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P237","v":0},{"$f":"VLOOKUP(C237,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T237","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V237","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X237","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B239=\"\",\"\",'Sch2a-Imp Price by ECM'!B239)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D239=\"\",\"\",'Sch2a-Imp Price by ECM'!D239)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P238","v":0},{"$f":"VLOOKUP(C238,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T238","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V238","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X238","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B240=\"\",\"\",'Sch2a-Imp Price by ECM'!B240)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D240=\"\",\"\",'Sch2a-Imp Price by ECM'!D240)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P239","v":0},{"$f":"VLOOKUP(C239,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T239","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V239","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X239","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B241=\"\",\"\",'Sch2a-Imp Price by ECM'!B241)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D241=\"\",\"\",'Sch2a-Imp Price by ECM'!D241)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P240","v":0},{"$f":"VLOOKUP(C240,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T240","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V240","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X240","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B242=\"\",\"\",'Sch2a-Imp Price by ECM'!B242)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D242=\"\",\"\",'Sch2a-Imp Price by ECM'!D242)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P241","v":0},{"$f":"VLOOKUP(C241,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T241","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V241","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X241","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B243=\"\",\"\",'Sch2a-Imp Price by ECM'!B243)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D243=\"\",\"\",'Sch2a-Imp Price by ECM'!D243)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P242","v":0},{"$f":"VLOOKUP(C242,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T242","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V242","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X242","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B244=\"\",\"\",'Sch2a-Imp Price by ECM'!B244)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D244=\"\",\"\",'Sch2a-Imp Price by ECM'!D244)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P243","v":0},{"$f":"VLOOKUP(C243,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T243","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V243","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X243","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B245=\"\",\"\",'Sch2a-Imp Price by ECM'!B245)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D245=\"\",\"\",'Sch2a-Imp Price by ECM'!D245)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P244","v":0},{"$f":"VLOOKUP(C244,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T244","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V244","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X244","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B246=\"\",\"\",'Sch2a-Imp Price by ECM'!B246)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D246=\"\",\"\",'Sch2a-Imp Price by ECM'!D246)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P245","v":0},{"$f":"VLOOKUP(C245,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T245","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V245","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X245","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B247=\"\",\"\",'Sch2a-Imp Price by ECM'!B247)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D247=\"\",\"\",'Sch2a-Imp Price by ECM'!D247)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P246","v":0},{"$f":"VLOOKUP(C246,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T246","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V246","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X246","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B248=\"\",\"\",'Sch2a-Imp Price by ECM'!B248)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D248=\"\",\"\",'Sch2a-Imp Price by ECM'!D248)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P247","v":0},{"$f":"VLOOKUP(C247,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T247","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V247","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X247","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B249=\"\",\"\",'Sch2a-Imp Price by ECM'!B249)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D249=\"\",\"\",'Sch2a-Imp Price by ECM'!D249)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P248","v":0},{"$f":"VLOOKUP(C248,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T248","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V248","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X248","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B250=\"\",\"\",'Sch2a-Imp Price by ECM'!B250)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D250=\"\",\"\",'Sch2a-Imp Price by ECM'!D250)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P249","v":0},{"$f":"VLOOKUP(C249,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T249","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V249","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X249","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B251=\"\",\"\",'Sch2a-Imp Price by ECM'!B251)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D251=\"\",\"\",'Sch2a-Imp Price by ECM'!D251)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P250","v":0},{"$f":"VLOOKUP(C250,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T250","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V250","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X250","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B252=\"\",\"\",'Sch2a-Imp Price by ECM'!B252)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D252=\"\",\"\",'Sch2a-Imp Price by ECM'!D252)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P251","v":0},{"$f":"VLOOKUP(C251,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T251","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V251","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X251","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B253=\"\",\"\",'Sch2a-Imp Price by ECM'!B253)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D253=\"\",\"\",'Sch2a-Imp Price by ECM'!D253)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P252","v":0},{"$f":"VLOOKUP(C252,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T252","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V252","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X252","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B254=\"\",\"\",'Sch2a-Imp Price by ECM'!B254)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D254=\"\",\"\",'Sch2a-Imp Price by ECM'!D254)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P253","v":0},{"$f":"VLOOKUP(C253,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T253","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V253","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X253","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B255=\"\",\"\",'Sch2a-Imp Price by ECM'!B255)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D255=\"\",\"\",'Sch2a-Imp Price by ECM'!D255)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P254","v":0},{"$f":"VLOOKUP(C254,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T254","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V254","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X254","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B256=\"\",\"\",'Sch2a-Imp Price by ECM'!B256)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D256=\"\",\"\",'Sch2a-Imp Price by ECM'!D256)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P255","v":0},{"$f":"VLOOKUP(C255,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T255","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V255","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X255","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B257=\"\",\"\",'Sch2a-Imp Price by ECM'!B257)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D257=\"\",\"\",'Sch2a-Imp Price by ECM'!D257)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P256","v":0},{"$f":"VLOOKUP(C256,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T256","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V256","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X256","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
[{"$f":"IF('Sch2a-Imp Price by ECM'!B258=\"\",\"\",'Sch2a-Imp Price by ECM'!B258)","v":""},{"$f":"IF('Sch2a-Imp Price by ECM'!D258=\"\",\"\",'Sch2a-Imp Price by ECM'!D258)","v":""},"Select Region",{"$f":"'Sch4-Cost Savings by ECM'!P257","v":0},{"$f":"VLOOKUP(C257,'eGRID subregion name'!$A$2:$N$30,8,0)","v":110.04384652651459},0,{"$f":"'Sch4-Cost Savings by ECM'!T257","v":0},{"$f":"VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,4,FALSE)+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3+VLOOKUP(\"Natural Gas\", 'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4","v":53.114800000000002},0,{"$f":"'Sch4-Cost Savings by ECM'!V257","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($J$5,\"Other Savings Type 1: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Propane\",\"Propane\",\"Other Savings Type 1: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 1: Gasoline\",\"Motor gasoline\",\"Other Savings Type 1: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 1: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 1: Chilled Water\", \"Chilled Water\",\"Other Savings Type 1: Other\", \"Other\",\"Other Savings Type 1: Coal\", \"Coal - Anthracite\",\"Other Savings Type 1: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,{"$f":"'Sch4-Cost Savings by ECM'!X257","v":0},{"$f":"VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,4,FALSE)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,6,FALSE)*'eGRID subregion name'!$P$3)+(VLOOKUP(_xlfn.SWITCH($M$5,\"Other Savings Type 2: Heating Oil\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Propane\",\"Propane\",\"Other Savings Type 2: Diesel\",\"Distillate Fuel Oil No. 2\",\"Other Savings Type 2: Gasoline\",\"Motor gasoline\",\"Other Savings Type 2: Jet Fuel\",\"Kerosene-type jet fuel\",\"Other Savings Type 2: Purchased Steam\",\"Purchased Steam\",\"Other Savings Type 2: Chilled Water\", \"Chilled Water\",\"Other Savings Type 2: Other\", \"Other\",\"Other Savings Type 2: Coal\", \"Coal - Anthracite\",\"Other Savings Type 2: Hot Water\", \"Hot Water\"),'GHG Emissions'!$D$2:$M$66,8,FALSE)*'eGRID subregion name'!$P$4)","v":0},0,0,0,0]
["TOTALS:",null,null,{"$f":"SUMIFS(D8:D257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},null,{"$f":"SUMIFS(F8:F257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(G8:G257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},null,{"$f":"SUMIFS(I8:I257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(J8:J257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},null,{"$f":"SUMIFS(L8:L257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(M8:M257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},null,{"$f":"SUMIFS(O8:O257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(P8:P257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(Q8:Q257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0},{"$f":"SUMIFS(R8:R257, 'Sch2a-Imp Price by ECM'!$C$9:$C$258,\"<>Yes\",'Sch2a-Imp Price by ECM'!$A$9:$A$258,\"<>\")","v":0}]
[]
["IMPORTANT INFORMATION:"]
["(1) GHG emissions are reported in units of carbon dioxide equivalent (CO2e). Gases are converted to CO2e by multiplying by 100-year gas' global warming potential (CH4 -25, and N2O - 298)."]
["(2) Emission factors for GHG emissions are based on the IPCC Fourth Assessment Report (AR4), 2007."]
["(3) Electricity GHG emissions are based on the Master Baseload eGRID Factors from EPA eGRID 2020."]
["(4) The default eGRID electricity emissions factors are set to the US average."]
["(5) Scope 1 GHG emissions are related to fuels combusted on site: Coal, Diesel, Gasoline, Heating Oil, Jet Fuel, Natural Gas, and Propane "]
["(6) Scope 2 GHG emissions are related to energy generated and fuels combusted off site, including Chilled water and Purchased Steam. Chilled Water which is assumed to be generated through an electrical chiller based on emissions factors set to the US average.    "]
["ADDITIONAL NOTES:"]
[]
["Source: https://www.epa.gov/sites/default/files/2015-11/documents/emission-factors_2011.pdf"]
[{"$f":"'Sch3-Perf Period Cash Flow'!A32","v":"3.3.4.c"}]
[{"$f":"'Sch3-Perf Period Cash Flow'!A33","v":"08102023"}]

{"sheet":"Sch5-Cancellation Ceilings","index":12,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":false,"merged":[[28,0,28,1],[33,0,33,13],[3,0,3,1],[4,0,4,1],[5,0,5,1],[29,0,29,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[17,0,17,1],[8,0,8,1],[9,0,9,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[0,0,0,13],[1,0,1,13],[2,0,2,13],[6,0,6,1],[7,0,7,1],[26,0,26,1],[27,0,27,1],[16,0,16,1],[10,0,10,1],[11,0,11,1],[15,0,15,1],[37,0,37,13],[38,0,38,13],[30,0,30,13],[31,0,31,13],[32,0,32,13],[34,0,34,13],[35,0,35,13],[36,0,36,13]]}
["SCHEDULE #5"]
["CANCELLATION CEILINGS"]
[]
[" End of Performance Period (Year)",null,1,2,3,4,5,6,7,8,9,10,11,12]
["Project Acceptance",null,100000]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[]
["IMPORTANT INFORMATION:"]
["(1) This schedule should only be completed if required by the contract."]
["(2) Cancellation ceilings for each time period specified below establish the maximum termination liability for that time period, and include the remaining unamortized principal of the total amount financed for each time period specified above plus any prepayment charges.  Actual total termination costs will be negotiated.             "]
["(3) End of the year annual cancellation ceiling costs should be shown in month 12 (column N). "]
["(4) In the event of TO cancellation, specify the cancellation ceiling as a percentage of remaining principal balance in \"Additional Notes\" below."]
[]
["ADDITIONAL NOTES:"]
[]
[{"$f":"'Summary Schedule'!A53","v":"3.3.4.c"}]
[{"$f":"'Summary Schedule'!A54","v":"08102023"}]

{"sheet":"Sheet1","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet2","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"GHG Emissions","index":16,"n_rows":64,"n_cols":14,"rows_kept":64,"cut":false,"hidden":true,"merged":[]}
["Unique Key HHV","Scope","Category","Fuel Type","Default high heat value","HHV Units","Default CO2 EF","CO2 UOM","Default CH4 EF","CH4 UOM","Default N2O EF","N2O UOM","Reference","Reference URL"]
[{"$f":"CONCATENATE(B2,\"-\",C2,\"-\",D2)","v":"Scope All-Fuels-Asphalt and road oil"},"Scope All","Fuels","Asphalt and road oil",0.158,"MMBtu/gallon",75.36,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Aviation gasoline","Scope All","Fuels","Aviation gasoline",0.12,"MMBtu/gallon",69.25,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Biodiesel - B100","Scope All","Fuels","Biodiesel - B100",0.128,"MMBtu/gallon",73.84,"kg CO2/MMBtu",{"$f":"1.1*10^-3","v":1.1000000000000001E-3},"kg CH4/MMBtu",{"$f":"1.1*10^-4","v":1.1000000000000002E-4},"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
["Scope All-Fuels-Biogas - captured methane","Scope All","Fuels","Biogas - captured methane",4.8500000000000003E-4,"MMBtu/scf",52.07,"kg CO2/MMBtu",3.2000000000000002E-3,"kg CH4/MMBtu",6.3000000000000003E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Biogas - LandGEM","Scope All","Fuels","Biogas - LandGEM",{"$f":"(0.841*(10^-3))*(1/0.0423)*2.20462*1000","v":43.83180661938534},"MMBtu/MT CH4",{"$f":"(52.07)*(1/1000)","v":5.2069999999999998E-2},"MT CO2/MMBtu",{"$f":"(3.2*10^-3)*(1/1000)","v":3.2000000000000003E-6},"MT CH4/MMBtu",{"$f":"(6.3*10^-4)*(1/1000)","v":6.3E-7},"MT N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98. & U.S. EPA Climate Leaders, Offset Project Methodology for Project Type: Landfill Methane Collection and Combustion, August 2008.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf & http://www.epa.gov/stateply/documents/resources/draft_landfill_offset_protocol.pdf"]
["Scope All-Fuels-Biogas - WWTP","Scope All","Fuels","Biogas - WWTP",{"$f":"(0.841*(10^-3))*(1/0.0423)*2.20462","v":4.3831806619385343E-2},"MMBtu/Kg CH4",{"$f":"(52.07)*(1/1000)","v":5.2069999999999998E-2},"MT CO2/MMBtu",{"$f":"(3.2*10^-3)*(1/1000)","v":3.2000000000000003E-6},"MT CH4/MMBtu",{"$f":"(6.3*10^-4)*(1/1000)","v":6.3E-7},"MT N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98. & U.S. EPA Climate Leaders, Offset Project Methodology for Project Type: Landfill Methane Collection and Combustion, August 2008.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf & http://www.epa.gov/stateply/documents/resources/draft_landfill_offset_protocol.pdf"]
["Scope All-Fuels-Biomass - Agricultural byproducts","Scope All","Fuels","Biomass - Agricultural byproducts",8.25,"MMBtu/short ton",118.17,"kg CO2/MMBtu",3.2000000000000001E-2,"kg CH4/MMBtu",4.2000000000000006E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Biomass - Peat","Scope All","Fuels","Biomass - Peat",8,"MMBtu/short ton",111.84,"kg CO2/MMBtu",3.2000000000000001E-2,"kg CH4/MMBtu",4.2000000000000006E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Biomass - Solid byproducts","Scope All","Fuels","Biomass - Solid byproducts",10.39,"MMBtu/short ton",105.51,"kg CO2/MMBtu",3.2000000000000001E-2,"kg CH4/MMBtu",4.2000000000000006E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Biomass - Wood and wood residuals","Scope All","Fuels","Biomass - Wood and wood residuals",17.48,"MMBtu/short ton",93.8,"kg CO2/MMBtu",7.1999999999999998E-3,"kg CH4/MMBtu",3.5999999999999999E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Blast furnace gas - Fossil-derived","Scope All","Fuels","Blast furnace gas - Fossil-derived",{"$f":"0.092*10^-3","v":9.2E-5},"MMBtu/scf",274.32,"kg CO2/MMBtu",2.1999999999999999E-5,"kg CH4/MMBtu",1E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Butane","Scope All","Fuels","Butane",0.10299999999999999,"MMBtu/gallon",64.77,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Butylene","Scope All","Fuels","Butylene",0.105,"MMBtu/gallon",68.72,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Anthracite","Scope All","Fuels","Coal - Anthracite",25.09,"MMBtu/short ton",103.69,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Bituminous","Scope All","Fuels","Coal - Bituminous",24.93,"MMBtu/short ton",93.28,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Coke","Scope All","Fuels","Coal - Coke",24.8,"MMBtu/short ton",113.67,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Lignite","Scope All","Fuels","Coal - Lignite",14.21,"MMBtu/short ton",97.27,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Mixed (Commercial sector)","Scope All","Fuels","Coal - Mixed (Commercial sector)",21.39,"MMBtu/short ton",94.27,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Mixed (Electric Power sector)","Scope All","Fuels","Coal - Mixed (Electric Power sector)",19.73,"MMBtu/short ton",95.52,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Mixed (Industrial coking)","Scope All","Fuels","Coal - Mixed (Industrial coking)",26.28,"MMBtu/short ton",93.9,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Mixed (Industrial sector)","Scope All","Fuels","Coal - Mixed (Industrial sector)",22.35,"MMBtu/short ton",94.67,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coal - Subbituminous","Scope All","Fuels","Coal - Subbituminous",17.25,"MMBtu/short ton",97.17,"kg CO2/MMBtu",1.0999999999999999E-2,"kg CH4/MMBtu",1.6000000000000001E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Coke oven gas - Fossil-derived","Scope All","Fuels","Coke oven gas - Fossil-derived",{"$f":"0.599*10^-3","v":5.9900000000000003E-4},"MMBtu/scf",46.85,"kg CO2/MMBtu",4.7999999999999996E-4,"kg CH4/MMBtu",1E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Crude oil","Scope All","Fuels","Crude oil",0.13800000000000001,"MMBtu/gallon",74.540000000000006,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Distillate Fuel Oil No. 1","Scope All","Fuels","Distillate Fuel Oil No. 1",0.13900000000000001,"MMBtu/gallon",73.25,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Distillate Fuel Oil No. 2","Scope All","Fuels","Distillate Fuel Oil No. 2",0.13800000000000001,"MMBtu/gallon",73.959999999999994,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Distillate Fuel Oil No. 4","Scope All","Fuels","Distillate Fuel Oil No. 4",0.14599999999999999,"MMBtu/gallon",75.040000000000006,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Ethane","Scope All","Fuels","Ethane",6.8000000000000005E-2,"MMBtu/gallon",59.6,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Ethanol - E100","Scope All","Fuels","Ethanol - E100",8.4000000000000005E-2,"MMBtu/gallon",68.44,"kg CO2/MMBtu",{"$f":"1.1*10^-3","v":1.1000000000000001E-3},"kg CH4/MMBtu",{"$f":"1.1*10^-4","v":1.1000000000000002E-4},"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
["Scope All-Fuels-Ethylene","Scope All","Fuels","Ethylene",5.8000000000000003E-2,"MMBtu/gallon",65.959999999999994,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Heavy gas oils","Scope All","Fuels","Heavy gas oils",0.14799999999999999,"MMBtu/gallon",74.92,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Isobutene","Scope All","Fuels","Isobutene",9.9000000000000005E-2,"MMBtu/gallon",64.94,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Isobutylene","Scope All","Fuels","Isobutylene",0.10299999999999999,"MMBtu/gallon",68.86,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Kerosene","Scope All","Fuels","Kerosene",0.13500000000000001,"MMBtu/gallon",75.2,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Kerosene-type jet fuel","Scope All","Fuels","Kerosene-type jet fuel",0.13500000000000001,"MMBtu/gallon",72.22,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Liquefied petroleum gases (LPG)","Scope All","Fuels","Liquefied petroleum gases (LPG)",9.1999999999999998E-2,"MMBtu/gallon",61.71,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Lubricants","Scope All","Fuels","Lubricants",0.14399999999999999,"MMBtu/gallon",74.27,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Motor gasoline","Scope All","Fuels","Motor gasoline",0.125,"MMBtu/gallon",70.22,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Municipal solid waste - Fossil-derived","Scope All","Fuels","Municipal solid waste - Fossil-derived",9.9499999999999993,"MMBtu/short ton",90.7,"kg CO2/MMBtu",3.2000000000000001E-2,"kg CH4/MMBtu",4.2000000000000006E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Naphtha - <401 degrees F","Scope All","Fuels","Naphtha - <401 degrees F",0.125,"MMBtu/gallon",68.02,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Natural Gas","Scope All","Fuels","Natural Gas",{"$f":"1.026*10^-3","v":1.026E-3},"MMBtu/scf",53.06,"kg CO2/MMBtu",1E-3,"kg CH4/MMBtu",1E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Natural gasoline","Scope All","Fuels","Natural gasoline",0.11,"MMBtu/gallon",66.88,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Other oil (>401 degrees F)","Scope All","Fuels","Other oil (>401 degrees F)",0.13900000000000001,"MMBtu/gallon",76.22,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Pentanes plus","Scope All","Fuels","Pentanes plus",0.11,"MMBtu/gallon",70.02,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Petrochemical feedstocks","Scope All","Fuels","Petrochemical feedstocks",0.125,"MMBtu/gallon",71.02,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Petroleum coke","Scope All","Fuels","Petroleum coke",0.14299999999999999,"MMBtu/gallon",102.41,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Propane","Scope All","Fuels","Propane",9.0999999999999998E-2,"MMBtu/gallon",62.87,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Propylene","Scope All","Fuels","Propylene",9.0999999999999998E-2,"MMBtu/gallon",67.77,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Rendered animal fat","Scope All","Fuels","Rendered animal fat",0.125,"MMBtu/gallon",71.06,"kg CO2/MMBtu",{"$f":"1.1*10^-3","v":1.1000000000000001E-3},"kg CH4/MMBtu",{"$f":"1.1*10^-4","v":1.1000000000000002E-4},"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
["Scope All-Fuels-Residual  Fuel Oil No. 6","Scope All","Fuels","Residual  Fuel Oil No. 6",0.15,"MMBtu/gallon",75.099999999999994,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Residual Fuel Oil No. 5","Scope All","Fuels","Residual Fuel Oil No. 5",0.14000000000000001,"MMBtu/gallon",72.930000000000007,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Special naphtha","Scope All","Fuels","Special naphtha",0.125,"MMBtu/gallon",72.34,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Still gas","Scope All","Fuels","Still gas",0.14299999999999999,"MMBtu/gallon",66.72,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Tires - Fossil-derived","Scope All","Fuels","Tires - Fossil-derived",28,"MMBtu/short ton",85.97,"kg CO2/MMBtu",3.2000000000000001E-2,"kg CH4/MMBtu",4.2000000000000006E-3,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Unfinished oils","Scope All","Fuels","Unfinished oils",0.13900000000000001,"MMBtu/gallon",74.540000000000006,"kg CO2/MMBtu",3.0000000000000001E-3,"kg CH4/MMBtu",5.9999999999999995E-4,"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/climateleadership/documents/emission-factors.pdf"]
["Scope All-Fuels-Vegetable oil","Scope All","Fuels","Vegetable oil",0.12,"MMBtu/gallon",81.55,"kg CO2/MMBtu",{"$f":"1.1*10^-3","v":1.1000000000000001E-3},"kg CH4/MMBtu",{"$f":"1.1*10^-4","v":1.1000000000000002E-4},"kg N2O/MMBtu","U.S. EPA Greenhouse Gas Reporting Program, Federal Register / Vol. 74, No. 209 / Friday, October 30, 2009 / Rules and Regulations, Table C-1 to Subpart C of Part 98 & Table C-2 to Subpart C of Part 98.","http://www.epa.gov/ghgreporting/documents/pdf/2009/GHG-MRR-FinalRule.pdf"]
[null,null,null,"Chilled Water",null,"MMBtu/gallon",{"$f":"0.0310978401686882*1000","v":31.097840168688201},"kg CO2/MMBtu",9.5895594137094696E-4,"kg CH4/MMBtu",7.2456688810733404E-4,"kg N2O/MMBtu",null,"Electric Driven Chiller, US National Average"]
[null,null,null,"Purchased Steam",null,"MMBtu/gallon",98.259259259259196,"kg CO2/MMBtu",1.85185185185185E-3,"kg CH4/MMBtu",1.8518518518518501E-4,"kg N2O/MMBtu",null,"Natural Gas"]
[null,null,null,"Hot Water",null,"MMBtu/gallon",88.18,"kg CO2/MMBtu",{"$f":"8.169/1000","v":8.1690000000000009E-3},"kg CH4/MMBtu",{"$f":"0.603/1000","v":6.0300000000000002E-4},"kg N2O/MMBtu"]
["For Custom Fuel Types, enter EMFACs",null,null,"Other",null,"MMBtu/mmbtu",0,"kg CO2/MMBtu",0,"kg CH4/MMBtu",0,"kg N2O/MMBtu"]
[]
[]
["https://www.epa.gov/system/files/documents/2022-04/ghg_emission_factors_hub.pdf"]

{"sheet":"eGRID subregion name","index":17,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":true,"merged":[]}
["eGRID subregion name",null,"eGRID subregion name","eGRID subregion acronym","Subregion annual CO2 output emission rate (lb/MWh)","Subregion annual CH4 output emission rate (lb/MWh)","Subregion annual N2O output emission rate (lb/MWh)","Baseload Combined Rate (kgs per mmbtu)",null,"eGRID subregion acronym","Subregion annual CO2 output emission rate (lb/MWh)","Subregion annual CH4 output emission rate (lb/MWh)","Subregion annual N2O output emission rate (lb/MWh)","Non-Baseload Combined Rate (kgs per mmbtu)"]
["Select Region",null,null,null,{"$f":"E30","v":822.62099999999998},{"$f":"F30","v":6.5000000000000002E-2},8.9999999999999993E-3,{"$f":"H30","v":110.04384652651459}]
["ASCC Alaska Grid",null,"ASCC Alaska Grid","AKGD",1097.6300000000001,0.1,1.4E-2,{"$f":"($E3+$P$3*F$3+G3*$P$4)*1000000/$P$5/$P$6/1000","v":146.80019256625445},null,"AKGD",{"$nulls":4},"CH4",25,"100 year GWP"]
["ASCC Miscellaneous",null,"ASCC Miscellaneous","AKMS",534.07299999999998,2.7E-2,5.0000000000000001E-3,{"$f":"($E4+$P$3*F$3+G4*$P$4)*1000000/$P$5/$P$6/1000","v":71.527310475555197},null,"AKMS",{"$nulls":4},"N20",298,"100 year GWP"]
["WECC Southwest",null,"WECC Southwest","AZNM",846.61599999999999,5.3999999999999999E-2,7.0000000000000001E-3,113.15438848501667,null,"AZNM",{"$nulls":4},"lbs to kg",2.2046220000000001]
["WECC California",null,"WECC California","CAMX",513.45500000000004,3.2000000000000001E-2,4.0000000000000001E-3,68.746845686289419,null,"CAMX",{"$nulls":4},"btu to watts",3412.1419999999998]
["ERCOT All",null,"ERCOT All","ERCT",818.6,5.1999999999999998E-2,7.0000000000000001E-3,109.43008644179282,null,"ERCT"]
["FRCC All",null,"FRCC All","FRCC",835.07899999999995,4.9000000000000002E-2,6.0000000000000001E-3,111.58110483704571,null,"FRCC"]
["HICC Miscellaneous",null,"HICC Miscellaneous","HIMS",1143.2270000000001,0.11,1.7000000000000001E-2,152.98046549213677,null,"HIMS"]
["HICC Oahu",null,"HICC Oahu","HIOA",1652.952,0.17799999999999999,2.7E-2,221.13681468799211,null,"HIOA"]
["MRO East",null,"MRO East","MROE",1526.374,0.13900000000000001,0.02,204.03288842837785,null,"MROE"]
["MRO West",null,"MRO West","MROW",979.53599999999994,0.104,1.4999999999999999E-2,131.14100197931847,null,"MROW"]
["NPCC New England",null,"NPCC New England","NEWE",528.23800000000006,7.3999999999999996E-2,0.01,70.949708663097752,null,"NEWE"]
["WECC Northwest",null,"WECC Northwest","NWPP",599.96699999999998,5.6000000000000001E-2,8.0000000000000002E-3,80.405761534337117,null,"NWPP"]
["NPCC NYC/Westchester",null,"NPCC NYC/Westchester","NYCW",634.61199999999997,2.1999999999999999E-2,3.0000000000000001E-3,84.813215640672297,null,"NYCW"]
["NPCC Long Island",null,"NPCC Long Island","NYLI",1203.9269999999999,0.13800000000000001,1.7999999999999999E-2,161.0892239170571,null,"NYLI"]
["NPCC Upstate NY",null,"NPCC Upstate NY","NYUP",233.512,1.6E-2,2E-3,31.453442955564984,null,"NYUP"]
["Puerto Rico Miscellaneous",null,"Puerto Rico Miscellaneous","PRMS",1602.184,8.5000000000000006E-2,1.4E-2,213.87299000760098,null,"PRMS"]
["RFC East",null,"RFC East","RFCE",652.45799999999997,4.4999999999999998E-2,6.0000000000000001E-3,87.304414251823601,null,"RFCE"]
["RFC Michigan",null,"RFC Michigan","RFCM",1153.058,0.10100000000000001,1.4E-2,154.16850401870343,null,"RFCM"]
["RFC West",null,"RFC West","RFCW",984.97699999999998,8.5999999999999993E-2,1.2E-2,131.74545662632514,null,"RFCW"]
["WECC Rockies",null,"WECC Rockies","RMPA",1144.8009999999999,0.10100000000000001,1.4E-2,153.07086117279755,null,"RMPA"]
["SPP North",null,"SPP North","SPNO",954.03200000000004,0.1,1.4E-2,127.71101763754017,null,"SPNO"]
["SPP South",null,"SPP South","SPSO",931.75599999999997,0.06,8.9999999999999993E-3,124.55168859844613,null,"SPSO"]
["SERC Mississippi Valley",null,"SERC Mississippi Valley","SRMV",740.35900000000004,3.2000000000000001E-2,4.0000000000000001E-3,98.910289104895355,null,"SRMV"]
["SERC Midwest",null,"SERC Midwest","SRMW",1480.6990000000001,0.156,2.3E-2,198.07993405239245,null,"SRMW"]
["SERC South",null,"SERC South","SRSO",860.17899999999997,0.06,8.9999999999999993E-3,115.03661266512827,null,"SRSO"]
["SERC Tennessee Valley",null,"SERC Tennessee Valley","SRTV",834.18200000000002,7.4999999999999997E-2,1.0999999999999999E-2,111.65993518797488,null,"SRTV"]
["SERC Virginia/Carolina",null,"SERC Virginia/Carolina","SRVC",623.11099999999999,0.05,7.0000000000000001E-3,83.442790534890094,null,"SRVC"]
["U.S. Default",null,"U.S.",null,822.62099999999998,6.5000000000000002E-2,8.9999999999999993E-3,110.04384652651459,null,"U.S."]
[null,null,"Master Baseload Egrid Factors, eGRID 2021, (2019) Data, Table 1 Summary Tables",{"$nulls":6},"Master Non-Baseload Egrid Factors, eGRID 2021, (2019) Data, Table 1 Summary Tables"]

{"sheet":"Amortization-HIDDEN","index":18,"n_rows":318,"n_cols":16,"rows_kept":318,"cut":false,"hidden":true,"merged":[[3,0,3,2],[4,0,4,2],[5,0,5,2],[0,0,0,7],[14,0,14,2],[13,0,13,2],[6,0,6,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2]]}
["Amortization Calculator with Extra Payments"]
[{"$f":"'Summary Schedule'!A53","v":"3.3.4.c"},{"$f":"'Summary Schedule'!A54","v":"08102023"}]
[null,null,null,"Enter values"]
["Loan amount",null,null,{"$f":"'Summary Schedule'!G26+'Summary Schedule'!G27+'Summary Schedule'!G28-'Summary Schedule'!G29","v":0},"From Summary Schedule"]
["Monthly interest rate",null,null,{"$f":"'Summary Schedule'!C30/12","v":0},"From Summary Schedule"]
["Default loan period in Months",null,null,{"$f":"300","v":300},"Initial loan period (default)"]
["Start date of loan",null,null,{"$f":"IF('Summary Schedule'!G32=\"\",1/1/1,'Summary Schedule'!G32)","v":"1900-01-01"},"From Summary Schedule"]
[]
[]
["Annual Payment Type",null,null,{"$f":"IF('Summary Schedule'!C36=\"Beginning\",1,0)","v":0},"If 1.0, then payment is in beginning.  If 0.0, then payment is at end."]
["Scheduled number of payments (Yearly)",null,null,{"$f":"MAX(P17:P41)","v":0}]
["Actual Term in Years"]
["Total of early payments"]
["Dollar Retained by the Customer"]
[null,null,null,"Calculated Payment"]
["No.","Payment Date","Beginning Balance",null,"Actual Payment","Principal","Interest","Ending Balance",null,"Year","Needed Payment","PP Expenses-Incentives","P+I",{"$f":"F16","v":"Principal"},{"$f":"G16","v":"Interest"}]
[0,null,null,{"$f":"IF(H17<0,0,K17-L17)","v":0},null,null,null,{"$f":"D4","v":0},{"$f":"ROUND((D17-H17),0)","v":0},1,{"$f":"ROUND('Itemized Costs-HIDDEN'!N5,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$D$21","v":0},{"$f":"N17+O17","v":-1},{"$f":"ROUND(SUM(F18:F29),0)","v":-1},{"$f":"IF(N17=0,0,ROUND(SUM(G18:G29),0))","v":0},{"$f":"IF(N17>0.005,J17,\"\")","v":""}]
[{"$f":"IF(A17=\"\",\"\",IF(A17=$D$6,\"\",A17+1))","v":1},{"$f":"D7","v":"1900-01-01"},{"$f":"IF(H17=0,0,H17)","v":0},null,{"$f":"IF($D$10=1,IF(MONTH(B18)=MONTH($D$7),D17-'Sch3-Perf Period Cash Flow'!D7,0),IF(MONTH(B18)=MONTH(EDATE($D$7,11)),MIN(H17,D17)-'Sch3-Perf Period Cash Flow'!D7,0))","v":0},{"$f":"IF(E18=\"\",\"\",E18-G18)","v":0},{"$f":"ROUND((C18-E18)*$D$5,3)","v":0},{"$f":"IF(E18=\"\",\"\",ROUND(H17-F18,4))","v":0},{"$f":"ROUND((D18-H18),0)","v":0},{"$f":"IF(J17=\"\",\"\",IF((J17)*12<$D$6,J17+1,\"\"))","v":2},{"$f":"ROUND('Itemized Costs-HIDDEN'!N6,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$E$21","v":0},{"$f":"N18+O18","v":-1},{"$f":"ROUND(SUM(F30:F41),0)","v":-1},{"$f":"IF(N18=0,0,ROUND(SUM(G30:G41),0))","v":0},{"$f":"IF(N18>0.005,J18,\"\")","v":""}]
[{"$f":"IF(A18=\"\",\"\",IF(A18=$D$6,\"\",A18+1))","v":2},{"$f":"DATE(YEAR(B18),MONTH(B18)+1,1)","v":"1900-02-01"},{"$f":"IF(H18=0,0,H18)","v":0},null,{"$f":"IF($D$10=1,IF(MONTH(B19)=MONTH($D$7),D18,0),IF(MONTH(B19)=MONTH(EDATE($D$7,11)),MIN(D7,H18),0))","v":0},0,{"$f":"ROUND((C19-E19)*$D$5,3)","v":0},{"$f":"IF(E19=\"\",\"\",ROUND(H18-F19,4))","v":0},0,{"$f":"IF(J18=\"\",\"\",IF((J18)*12<$D$6,J18+1,\"\"))","v":3},{"$f":"ROUND('Itemized Costs-HIDDEN'!N7,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$F$21","v":0},-1,{"$f":"ROUND(SUM(F42:F53),0)","v":-1},{"$f":"IF(N19=0,0,ROUND(SUM(G42:G53),0))","v":0},""]
[3,{"$f":"DATE(YEAR(B19),MONTH(B19)+1,1)","v":"1900-03-01"},0,null,0,0,0,0,0,4,{"$f":"ROUND('Itemized Costs-HIDDEN'!N8,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$G$21","v":0},-1,{"$f":"ROUND(SUM(F54:F65),0)","v":-1},{"$f":"IF(N20=0,0,ROUND(SUM(G54:G65),0))","v":0},""]
[4,"1900-04-01",0,null,0,0,0,0,0,5,{"$f":"ROUND('Itemized Costs-HIDDEN'!N9,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$H$21","v":0},-1,{"$f":"ROUND(SUM(F66:F77),0)","v":-1},{"$f":"IF(N21=0,0,ROUND(SUM(G66:G77),0))","v":0},""]
[5,"1900-05-01",0,null,0,0,0,0,0,6,{"$f":"ROUND('Itemized Costs-HIDDEN'!N10,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$I$21","v":0},-1,{"$f":"ROUND(SUM(F78:F89),0)","v":-1},{"$f":"IF(N22=0,0,ROUND(SUM(G78:G89),0))","v":0},""]
[6,"1900-06-01",0,null,0,0,0,0,0,7,{"$f":"ROUND('Itemized Costs-HIDDEN'!N11,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$J$21","v":0},-1,{"$f":"ROUND(SUM(F90:F101),0)","v":-1},{"$f":"IF(N23=0,0,ROUND(SUM(G90:G101),0))","v":0},""]
[7,"1900-07-01",0,null,0,0,0,0,0,8,{"$f":"ROUND('Itemized Costs-HIDDEN'!N12,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$K$21","v":0},-1,{"$f":"ROUND(SUM(F102:F113),0)","v":-1},{"$f":"IF(N24=0,0,ROUND(SUM(G102:G113),0))","v":0},""]
[8,"1900-08-01",0,null,0,0,0,0,0,9,{"$f":"ROUND('Itemized Costs-HIDDEN'!N13,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$L$21","v":0},-1,{"$f":"ROUND(SUM(F114:F125),0)","v":-1},{"$f":"IF(N25=0,0,ROUND(SUM(G114:G125),0))","v":0},""]
[9,"1900-09-01",0,null,0,0,0,0,0,10,{"$f":"ROUND('Itemized Costs-HIDDEN'!N14,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$M$21","v":0},-1,{"$f":"ROUND(SUM(F126:F137),0)","v":-1},{"$f":"IF(N26=0,0,ROUND(SUM(G126:G137),0))","v":0},""]
[10,"1900-10-01",0,null,0,0,0,0,0,11,{"$f":"ROUND('Itemized Costs-HIDDEN'!N15,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$N$21","v":0},-1,{"$f":"ROUND(SUM(F138:F149),0)","v":-1},{"$f":"IF(N27=0,0,ROUND(SUM(G138:G149),0))","v":0},""]
[11,"1900-11-01",0,null,{"$f":"IF($D$10=1,IF(MONTH(B28)=MONTH($D$7),D27-'Sch3-Perf Period Cash Flow'!D7,0),IF(MONTH(B28)=MONTH(EDATE($D$7,11)),IF(AND(H27>D17,H27<K17-L17), H27, MIN(D17,H27)-'Sch3-Perf Period Cash Flow'!D7),0))","v":0},0,0,{"$f":"IF(E28=\"\",\"\",ROUND(H27-F28,4))","v":0},0,12,{"$f":"ROUND('Itemized Costs-HIDDEN'!N16,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$O$21","v":0},-1,{"$f":"ROUND(SUM(F150:F161),0)","v":-1},{"$f":"IF(N28=0,0,ROUND(SUM(G150:G161),0))","v":0},""]
[12,"1900-12-01",0,{"$f":"IF(H29<0,0,IF((H28+G29)<(K18-L18),H28+G29,K18-L18))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B29)=MONTH($D$7),D28-'Sch3-Perf Period Cash Flow'!D7,0),IF(MONTH(B29)=MONTH(EDATE($D$7,11)),MIN(D17,H28)-'Sch3-Perf Period Cash Flow'!D7,0))","v":-1},{"$f":"IF(E29=\"\",\"\",E29-G29)","v":-1},{"$f":"ROUND((C29-E29)*$D$5,3)","v":0},{"$f":"IF(E29=\"\",\"\",ROUND(H28-F29,4))","v":1},-1,13,{"$f":"ROUND('Itemized Costs-HIDDEN'!N17,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$P$21","v":0},-1,{"$f":"ROUND(SUM(F162:F173),0)","v":-1},{"$f":"IF(N29=0,0,ROUND(SUM(G162:G173),0))","v":0},""]
[13,"1901-01-01",1,null,{"$f":"IF($D$10=1,IF(MONTH(B30)=MONTH($D$7),D29-'Sch3-Perf Period Cash Flow'!E7,0),IF(MONTH(B30)=MONTH(EDATE($D$7,11)),MIN(D17,H29)-'Sch3-Perf Period Cash Flow'!E7,0))","v":0},0,0,1,-1,14,{"$f":"ROUND('Itemized Costs-HIDDEN'!N18,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Q$21","v":0},-1,{"$f":"ROUND(SUM(F174:F185),0)","v":-1},{"$f":"IF(N30=0,0,ROUND(SUM(G174:G185),0))","v":0},""]
[14,"1901-02-01",1,null,0,0,0,1,-1,15,{"$f":"ROUND('Itemized Costs-HIDDEN'!N19,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$R$21","v":0},-1,{"$f":"ROUND(SUM(F186:F197),0)","v":-1},{"$f":"IF(N31=0,0,ROUND(SUM(G186:G197),0))","v":0},""]
[15,"1901-03-01",1,null,0,0,0,1,-1,16,{"$f":"ROUND('Itemized Costs-HIDDEN'!N20,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$S$21","v":0},-1,{"$f":"ROUND(SUM(F198:F209),0)","v":-1},{"$f":"IF(N32=0,0,ROUND(SUM(G198:G209),0))","v":0},""]
[16,"1901-04-01",1,null,0,0,0,1,-1,17,{"$f":"ROUND('Itemized Costs-HIDDEN'!N21,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$T$21","v":0},-1,{"$f":"ROUND(SUM(F210:F221),0)","v":-1},{"$f":"IF(N33=0,0,ROUND(SUM(G210:G221),0))","v":0},""]
[17,"1901-05-01",1,null,0,0,0,1,-1,18,{"$f":"ROUND('Itemized Costs-HIDDEN'!N22,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$U$21","v":0},-1,{"$f":"ROUND(SUM(F222:F233),0)","v":-1},{"$f":"IF(N34=0,0,ROUND(SUM(G222:G233),0))","v":0},""]
[18,"1901-06-01",1,null,0,0,0,1,-1,19,{"$f":"ROUND('Itemized Costs-HIDDEN'!N23,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$V$21","v":0},-1,{"$f":"ROUND(SUM(F234:F245),0)","v":-1},{"$f":"IF(N35=0,0,ROUND(SUM(G234:G245),0))","v":0},""]
[19,"1901-07-01",1,null,0,0,0,1,-1,20,{"$f":"ROUND('Itemized Costs-HIDDEN'!N24,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$W$21","v":0},-1,{"$f":"ROUND(SUM(F246:F257),0)","v":-1},{"$f":"IF(N36=0,0,ROUND(SUM(G246:G257),0))","v":0},""]
[20,"1901-08-01",1,null,0,0,0,1,-1,21,{"$f":"ROUND('Itemized Costs-HIDDEN'!N25,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$X$21","v":0},-1,{"$f":"ROUND(SUM(F258:F269),0)","v":-1},{"$f":"IF(N37=0,0,ROUND(SUM(G258:G269),0))","v":0},""]
[21,"1901-09-01",1,null,0,0,0,1,-1,22,{"$f":"ROUND('Itemized Costs-HIDDEN'!N26,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Y$21","v":0},0,{"$f":"ROUND(SUM(F270:F281),0)","v":0},{"$f":"IF(N38=0,0,ROUND(SUM(G270:G281),0))","v":0},""]
[22,"1901-10-01",1,null,0,0,0,1,-1,23,{"$f":"ROUND('Itemized Costs-HIDDEN'!N27,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Z$21","v":0},{"$f":"N39+O39","v":0},{"$f":"ROUND(SUM(F282:F293),0)","v":0},{"$f":"IF(N39=0,0,ROUND(SUM(G282:G293),0))","v":0},""]
[23,"1901-11-01",1,null,{"$f":"IF($D$10=1,IF(MONTH(B40)=MONTH($D$7),D39-'Sch3-Perf Period Cash Flow'!E7,0),IF(MONTH(B40)=MONTH(EDATE($D$7,11)),IF(AND(H39>D29,H39<K18-L18), H39, MIN(D29,H39))-'Sch3-Perf Period Cash Flow'!E7,0))","v":0},0,0,1,-1,24,{"$f":"ROUND('Itemized Costs-HIDDEN'!N28,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AA$21","v":0},0,{"$f":"ROUND(SUM(F294:F305),0)","v":0},{"$f":"IF(N40=0,0,ROUND(SUM(G294:G305),0))","v":0},""]
[24,"1901-12-01",1,{"$f":"IF(H41<0,0,IF((H40+G41)<(K19-L19),H40+G41,K19-L19))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B41)=MONTH($D$7),D40-'Sch3-Perf Period Cash Flow'!E7,0),IF(MONTH(B41)=MONTH(EDATE($D$7,11)),MIN(D29,H40)-'Sch3-Perf Period Cash Flow'!E7,0))","v":-1},-1,0,2,-2,25,{"$f":"ROUND('Itemized Costs-HIDDEN'!N29,0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AB$21","v":0},{"$f":"N41+O41","v":0},{"$f":"ROUND(SUM(F306:F317),0)","v":0},{"$f":"IF(N41=0,0,ROUND(SUM(G306:G317),0))","v":0},""]
[25,"1902-01-01",2,null,{"$f":"IF($D$10=1,IF(MONTH(B42)=MONTH($D$7),D41-'Sch3-Perf Period Cash Flow'!F7,0),IF(MONTH(B42)=MONTH(EDATE($D$7,11)),MIN(D30,H41)-'Sch3-Perf Period Cash Flow'!F7,0))","v":0},0,0,2,-2,{"$nulls":4},{"$f":"COUNTIF(N17:N41,\"<0\")","v":21}]
[26,"1902-02-01",2,null,0,0,0,2,-2]
[27,"1902-03-01",2,null,0,0,0,2,-2]
[28,"1902-04-01",2,null,0,0,0,2,-2]
[29,"1902-05-01",2,null,0,0,0,2,-2]
[30,"1902-06-01",2,null,0,0,0,2,-2]
[31,"1902-07-01",2,null,0,0,0,2,-2]
[32,"1902-08-01",2,null,0,0,0,2,-2]
[33,"1902-09-01",2,null,0,0,0,2,-2]
[34,"1902-10-01",2,null,0,0,0,2,-2]
[35,"1902-11-01",2,null,{"$f":"IF($D$10=1,IF(MONTH(B52)=MONTH($D$7),D51-'Sch3-Perf Period Cash Flow'!F7,0),IF(MONTH(B52)=MONTH(EDATE($D$7,11)),IF(AND(H51>D41,H51<K19-L19), H51, MIN(D41,H51))-'Sch3-Perf Period Cash Flow'!F7,0))","v":0},0,0,2,-2]
[36,"1902-12-01",2,{"$f":"IF(H53<0,0,IF((H52+G53)<(K20-L20),H52+G53,K20-L20))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B53)=MONTH($D$7),D52-'Sch3-Perf Period Cash Flow'!F7,0),IF(MONTH(B53)=MONTH(EDATE($D$7,11)),MIN(D41,H52)-'Sch3-Perf Period Cash Flow'!F7,0))","v":-1},-1,0,3,-3]
[37,"1903-01-01",3,null,{"$f":"IF($D$10=1,IF(MONTH(B54)=MONTH($D$7),D53-'Sch3-Perf Period Cash Flow'!G7,0),IF(MONTH(B54)=MONTH(EDATE($D$7,11)),MIN(D42,H53)-'Sch3-Perf Period Cash Flow'!G7,0))","v":0},0,0,3,-3]
[38,"1903-02-01",3,null,0,0,0,3,-3]
[39,"1903-03-01",3,null,0,0,0,3,-3]
[40,"1903-04-01",3,null,0,0,0,3,-3]
[41,"1903-05-01",3,null,0,0,0,3,-3]
[42,"1903-06-01",3,null,0,0,0,3,-3]
[43,"1903-07-01",3,null,0,0,0,3,-3]
[44,"1903-08-01",3,null,0,0,0,3,-3]
[45,"1903-09-01",3,null,0,0,0,3,-3]
[46,"1903-10-01",3,null,0,0,0,3,-3]
[47,"1903-11-01",3,null,{"$f":"IF($D$10=1,IF(MONTH(B64)=MONTH($D$7),D63-'Sch3-Perf Period Cash Flow'!G7,0),IF(MONTH(B64)=MONTH(EDATE($D$7,11)),IF(AND(H63>D53,H63<K20-L20), H63, MIN(D53,H63))-'Sch3-Perf Period Cash Flow'!G7,0))","v":0},0,0,3,-3]
[48,"1903-12-01",3,{"$f":"IF(H65<0,0,IF((H64+G65)<(K21-L21),H64+G65,K21-L21))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B65)=MONTH($D$7),D64-'Sch3-Perf Period Cash Flow'!G7,0),IF(MONTH(B65)=MONTH(EDATE($D$7,11)),MIN(D53,H64)-'Sch3-Perf Period Cash Flow'!G7,0))","v":-1},-1,0,4,-4]
[49,"1904-01-01",4,null,{"$f":"IF($D$10=1,IF(MONTH(B66)=MONTH($D$7),D65-'Sch3-Perf Period Cash Flow'!H7,0),IF(MONTH(B66)=MONTH(EDATE($D$7,11)),MIN(D54,H65)-'Sch3-Perf Period Cash Flow'!H7,0))","v":0},0,0,4,-4]
[50,"1904-02-01",4,null,0,0,0,4,-4]
[51,"1904-03-01",4,null,0,0,0,4,-4]
[52,"1904-04-01",4,null,0,0,0,4,-4]
[53,"1904-05-01",4,null,0,0,0,4,-4]
[54,"1904-06-01",4,null,0,0,0,4,-4]
[55,"1904-07-01",4,null,0,0,0,4,-4]
[56,"1904-08-01",4,null,0,0,0,4,-4]
[57,"1904-09-01",4,null,0,0,0,4,-4]
[58,"1904-10-01",4,null,0,0,0,4,-4]
[59,"1904-11-01",4,null,{"$f":"IF($D$10=1,IF(MONTH(B76)=MONTH($D$7),D75-'Sch3-Perf Period Cash Flow'!H7,0),IF(MONTH(B76)=MONTH(EDATE($D$7,11)),IF(AND(H75>D65,H75<K21-L21), H75, MIN(D65,H75))-'Sch3-Perf Period Cash Flow'!H7,0))","v":0},0,0,4,-4]
[60,"1904-12-01",4,{"$f":"IF(H77<0,0,IF((H76+G77)<(K22-L22),H76+G77,K22-L22))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B77)=MONTH($D$7),D76-'Sch3-Perf Period Cash Flow'!H7,0),IF(MONTH(B77)=MONTH(EDATE($D$7,11)),MIN(D65,H76)-'Sch3-Perf Period Cash Flow'!H7,0))","v":-1},-1,0,5,-5]
[61,"1905-01-01",5,null,{"$f":"IF($D$10=1,IF(MONTH(B78)=MONTH($D$7),D77-'Sch3-Perf Period Cash Flow'!I7,0),IF(MONTH(B78)=MONTH(EDATE($D$7,11)),MIN(D66,H77)-'Sch3-Perf Period Cash Flow'!I7,0))","v":0},0,0,5,-5]
[62,"1905-02-01",5,null,0,0,0,5,-5]
[63,"1905-03-01",5,null,0,0,0,5,-5]
[64,"1905-04-01",5,null,0,0,0,5,-5]
[65,"1905-05-01",5,null,0,{"$f":"IF(E82=\"\",\"\",E82-G82)","v":0},0,5,{"$f":"ROUND((D82-H82),0)","v":-5}]
[{"$f":"IF(A82=\"\",\"\",IF(A82=$D$6,\"\",A82+1))","v":66},"1905-06-01",{"$f":"IF(H82=0,0,H82)","v":5},null,{"$f":"IF($D$10=1,IF(MONTH(B83)=MONTH($D$7),D82,0),IF(MONTH(B83)=MONTH(EDATE($D$7,11)),MIN(D71,H82),0))","v":0},0,{"$f":"ROUND((C83-E83)*$D$5,3)","v":0},{"$f":"IF(E83=\"\",\"\",ROUND(H82-F83,4))","v":5},-5]
[67,{"$f":"DATE(YEAR(B83),MONTH(B83)+1,1)","v":"1905-07-01"},5,null,0,0,0,5,-5]
[68,"1905-08-01",5,null,0,0,0,5,-5]
[69,"1905-09-01",5,null,0,0,0,5,-5]
[70,"1905-10-01",5,null,0,0,0,5,-5]
[71,"1905-11-01",5,null,{"$f":"IF($D$10=1,IF(MONTH(B88)=MONTH($D$7),D87-'Sch3-Perf Period Cash Flow'!I7,0),IF(MONTH(B88)=MONTH(EDATE($D$7,11)),IF(AND(H87>D77,H87<K22-L22), H87, MIN(D77,H87))-'Sch3-Perf Period Cash Flow'!I7,0))","v":0},0,0,5,-5]
[72,"1905-12-01",5,{"$f":"IF(H89<0,0,IF((H88+G89)<(K23-L23),H88+G89,K23-L23))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B89)=MONTH($D$7),D88-'Sch3-Perf Period Cash Flow'!I7,0),IF(MONTH(B89)=MONTH(EDATE($D$7,11)),MIN(D77,H88)-'Sch3-Perf Period Cash Flow'!I7,0))","v":-1},-1,0,6,-6]
[73,"1906-01-01",6,null,{"$f":"IF($D$10=1,IF(MONTH(B90)=MONTH($D$7),D89-'Sch3-Perf Period Cash Flow'!J7,0),IF(MONTH(B90)=MONTH(EDATE($D$7,11)),MIN(D78,H89)-'Sch3-Perf Period Cash Flow'!J7,0))","v":0},0,0,6,-6]
[74,"1906-02-01",6,null,0,0,0,6,-6]
[75,"1906-03-01",6,null,0,0,0,6,-6]
[76,"1906-04-01",6,null,0,0,0,6,-6]
[77,"1906-05-01",6,null,0,0,0,6,-6]
[78,"1906-06-01",6,null,0,0,0,6,-6]
[79,"1906-07-01",6,null,0,0,0,6,-6]
[80,"1906-08-01",6,null,0,0,0,6,-6]
[81,"1906-09-01",6,null,0,0,0,6,-6]
[82,"1906-10-01",6,null,0,0,0,6,-6]
[83,"1906-11-01",6,null,{"$f":"IF($D$10=1,IF(MONTH(B100)=MONTH($D$7),D99-'Sch3-Perf Period Cash Flow'!J7,0),IF(MONTH(B100)=MONTH(EDATE($D$7,11)),IF(AND(H99>D89,H99<K23-L23), H99, MIN(D89,H99))-'Sch3-Perf Period Cash Flow'!J7,0))","v":0},0,0,6,-6]
[84,"1906-12-01",6,{"$f":"IF(H101<0,0,IF((H100+G101)<(K24-L24),H100+G101,K24-L24))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B101)=MONTH($D$7),D100-'Sch3-Perf Period Cash Flow'!J7,0),IF(MONTH(B101)=MONTH(EDATE($D$7,11)),MIN(D89,H100)-'Sch3-Perf Period Cash Flow'!J7,0))","v":-1},-1,0,7,-7]
[85,"1907-01-01",7,null,{"$f":"IF($D$10=1,IF(MONTH(B102)=MONTH($D$7),D101-'Sch3-Perf Period Cash Flow'!K7,0),IF(MONTH(B102)=MONTH(EDATE($D$7,11)),MIN(D90,H101)-'Sch3-Perf Period Cash Flow'!K7,0))","v":0},0,0,7,-7]
[86,"1907-02-01",7,null,0,0,0,7,-7]
[87,"1907-03-01",7,null,0,0,0,7,-7]
[88,"1907-04-01",7,null,0,0,0,7,-7]
[89,"1907-05-01",7,null,0,0,0,7,-7]
[90,"1907-06-01",7,null,0,0,0,7,-7]
[91,"1907-07-01",7,null,0,0,0,7,-7]
[92,"1907-08-01",7,null,0,0,0,7,-7]
[93,"1907-09-01",7,null,0,0,0,7,-7]
[94,"1907-10-01",7,null,0,0,0,7,-7]
[95,"1907-11-01",7,null,{"$f":"IF($D$10=1,IF(MONTH(B112)=MONTH($D$7),D111-'Sch3-Perf Period Cash Flow'!K7,0),IF(MONTH(B112)=MONTH(EDATE($D$7,11)),IF(AND(H111>D101,H111<K24-L24), H111, MIN(D101,H111))-'Sch3-Perf Period Cash Flow'!K7,0))","v":0},0,0,7,-7]
[96,"1907-12-01",7,{"$f":"IF(H113<0,0,IF((H112+G113)<(K25-L25),H112+G113,K25-L25))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B113)=MONTH($D$7),D112-'Sch3-Perf Period Cash Flow'!K7,0),IF(MONTH(B113)=MONTH(EDATE($D$7,11)),MIN(D101,H112)-'Sch3-Perf Period Cash Flow'!K7,0))","v":-1},-1,0,{"$f":"IF(E113=\"\",\"\",ROUND(H112-F113,4))","v":8},-8]
[97,"1908-01-01",8,null,{"$f":"IF($D$10=1,IF(MONTH(B114)=MONTH($D$7),D113-'Sch3-Perf Period Cash Flow'!L7,0),IF(MONTH(B114)=MONTH(EDATE($D$7,11)),MIN(D102,H113)-'Sch3-Perf Period Cash Flow'!L7,0))","v":0},0,0,{"$f":"IF(E114=\"\",\"\",ROUND(H113-F114,4))","v":8},-8]
[98,"1908-02-01",8,null,0,0,0,8,-8]
[99,"1908-03-01",8,null,0,0,0,8,-8]
[100,"1908-04-01",8,null,0,0,0,8,-8]
[101,"1908-05-01",8,null,0,0,0,8,-8]
[102,"1908-06-01",8,null,0,0,0,8,-8]
[103,"1908-07-01",8,null,0,0,0,8,-8]
[104,"1908-08-01",8,null,0,0,0,8,-8]
[105,"1908-09-01",8,null,0,0,0,8,-8]
[106,"1908-10-01",8,null,0,0,0,8,-8]
[107,"1908-11-01",8,null,{"$f":"IF($D$10=1,IF(MONTH(B124)=MONTH($D$7),D123-'Sch3-Perf Period Cash Flow'!L7,0),IF(MONTH(B124)=MONTH(EDATE($D$7,11)),IF(AND(H123>D113,H123<K25-L25), H123, MIN(D113,H123))-'Sch3-Perf Period Cash Flow'!L7,0))","v":0},0,0,8,-8]
[108,"1908-12-01",8,{"$f":"IF(H125<0,0,IF((H124+G125)<(K26-L26),H124+G125,K26-L26))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B125)=MONTH($D$7),D124-'Sch3-Perf Period Cash Flow'!L7,0),IF(MONTH(B125)=MONTH(EDATE($D$7,11)),MIN(D113,H124)-'Sch3-Perf Period Cash Flow'!L7,0))","v":-1},-1,0,{"$f":"IF(E125=\"\",\"\",ROUND(H124-F125,4))","v":9},-9]
[109,"1909-01-01",9,null,{"$f":"IF($D$10=1,IF(MONTH(B126)=MONTH($D$7),D125-'Sch3-Perf Period Cash Flow'!M7,0),IF(MONTH(B126)=MONTH(EDATE($D$7,11)),MIN(D114,H125)-'Sch3-Perf Period Cash Flow'!M7,0))","v":0},0,0,9,-9]
[110,"1909-02-01",9,null,{"$f":"IF($D$10=1,IF(MONTH(B127)=MONTH($D$7),D126,0),IF(MONTH(B127)=MONTH(EDATE($D$7,11)),MIN(D115,H126),0))","v":0},0,0,9,-9]
[111,"1909-03-01",9,null,0,0,0,9,-9]
[112,"1909-04-01",9,null,0,0,0,9,-9]
[113,"1909-05-01",9,null,0,0,0,9,-9]
[114,"1909-06-01",9,null,0,0,0,9,-9]
[115,"1909-07-01",9,null,0,0,0,9,-9]
[116,"1909-08-01",9,null,0,0,0,9,-9]
[117,"1909-09-01",9,null,0,0,0,9,-9]
[118,"1909-10-01",9,null,0,0,0,9,-9]
[119,"1909-11-01",9,null,{"$f":"IF($D$10=1,IF(MONTH(B136)=MONTH($D$7),D135-'Sch3-Perf Period Cash Flow'!M7,0),IF(MONTH(B136)=MONTH(EDATE($D$7,11)),IF(AND(H135>D125,H135<K26-L26), H135, MIN(D125,H135))-'Sch3-Perf Period Cash Flow'!M7,0))","v":0},0,0,9,-9]
[120,"1909-12-01",9,{"$f":"IF(H137<0,0,IF((H136+G137)<(K27-L27),H136+G137,K27-L27))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B137)=MONTH($D$7),D136-'Sch3-Perf Period Cash Flow'!M7,0),IF(MONTH(B137)=MONTH(EDATE($D$7,11)),MIN(D125,H136)-'Sch3-Perf Period Cash Flow'!M7,0))","v":-1},-1,0,10,-10]
[121,"1910-01-01",10,null,{"$f":"IF($D$10=1,IF(MONTH(B138)=MONTH($D$7),D137-'Sch3-Perf Period Cash Flow'!N7,0),IF(MONTH(B138)=MONTH(EDATE($D$7,11)),MIN(D126,H137)-'Sch3-Perf Period Cash Flow'!N7,0))","v":0},0,0,10,-10]
[122,"1910-02-01",10,null,0,0,0,10,-10]
[123,"1910-03-01",10,null,0,0,0,10,-10]
[124,"1910-04-01",10,null,0,0,0,10,-10]
[125,"1910-05-01",10,null,0,0,0,10,-10]
[126,"1910-06-01",10,null,0,0,0,10,-10]
[127,"1910-07-01",10,null,0,0,0,10,-10]
[128,"1910-08-01",10,null,0,0,0,10,-10]
[129,"1910-09-01",10,null,0,{"$f":"IF(E146=\"\",\"\",E146-G146)","v":0},0,10,{"$f":"ROUND((D146-H146),0)","v":-10}]
[{"$f":"IF(A146=\"\",\"\",IF(A146=$D$6,\"\",A146+1))","v":130},"1910-10-01",{"$f":"IF(H146=0,0,H146)","v":10},null,0,0,{"$f":"ROUND((C147-E147)*$D$5,3)","v":0},{"$f":"IF(E147=\"\",\"\",ROUND(H146-F147,4))","v":10},-10]
[131,{"$f":"DATE(YEAR(B147),MONTH(B147)+1,1)","v":"1910-11-01"},10,null,{"$f":"IF($D$10=1,IF(MONTH(B148)=MONTH($D$7),D147-'Sch3-Perf Period Cash Flow'!N7,0),IF(MONTH(B148)=MONTH(EDATE($D$7,11)),IF(AND(H147>D137,H147<K27-L27), H147, MIN(D137,H147))-'Sch3-Perf Period Cash Flow'!N7,0))","v":0},0,0,10,-10]
[132,"1910-12-01",10,{"$f":"IF(H149<0,0,IF((H148+G149)<(K28-L28),H148+G149,K28-L28))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B149)=MONTH($D$7),D148-'Sch3-Perf Period Cash Flow'!N7,0),IF(MONTH(B149)=MONTH(EDATE($D$7,11)),MIN(D137,H148)-'Sch3-Perf Period Cash Flow'!N7,0))","v":-1},-1,0,11,-11]
[133,"1911-01-01",11,null,{"$f":"IF($D$10=1,IF(MONTH(B150)=MONTH($D$7),D149-'Sch3-Perf Period Cash Flow'!O7,0),IF(MONTH(B150)=MONTH(EDATE($D$7,11)),MIN(D138,H149)-'Sch3-Perf Period Cash Flow'!O7,0))","v":0},0,0,11,-11]
[134,"1911-02-01",11,null,0,0,0,11,-11]
[135,"1911-03-01",11,null,0,0,0,11,-11]
[136,"1911-04-01",11,null,0,0,0,11,-11]
[137,"1911-05-01",11,null,0,0,0,11,-11]
[138,"1911-06-01",11,null,0,0,0,11,-11]
[139,"1911-07-01",11,null,0,0,0,11,-11]
[140,"1911-08-01",11,null,0,0,0,11,-11]
[141,"1911-09-01",11,null,0,0,0,11,-11]
[142,"1911-10-01",11,null,0,0,0,11,-11]
[143,"1911-11-01",11,null,{"$f":"IF($D$10=1,IF(MONTH(B160)=MONTH($D$7),D159-'Sch3-Perf Period Cash Flow'!O7,0),IF(MONTH(B160)=MONTH(EDATE($D$7,11)),IF(AND(H159>D149,H159<K28-L28), H159, MIN(D149,H159))-'Sch3-Perf Period Cash Flow'!O7,0))","v":0},0,0,11,-11]
[144,"1911-12-01",11,{"$f":"IF(H161<0,0,IF((H160+G161)<(K29-L29),H160+G161,K29-L29))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B161)=MONTH($D$7),D160-'Sch3-Perf Period Cash Flow'!O7,0),IF(MONTH(B161)=MONTH(EDATE($D$7,11)),MIN(D149,H160)-'Sch3-Perf Period Cash Flow'!O7,0))","v":-1},-1,0,12,-12]
[145,"1912-01-01",12,null,{"$f":"IF($D$10=1,IF(MONTH(B162)=MONTH($D$7),D161-'Sch3-Perf Period Cash Flow'!P7,0),IF(MONTH(B162)=MONTH(EDATE($D$7,11)),MIN(D150,H161)-'Sch3-Perf Period Cash Flow'!P7,0))","v":0},0,0,12,-12]
[146,"1912-02-01",12,null,0,0,0,12,-12]
[147,"1912-03-01",12,null,0,0,0,12,-12]
[148,"1912-04-01",12,null,0,0,0,12,-12]
[149,"1912-05-01",12,null,0,0,0,12,-12]
[150,"1912-06-01",12,null,0,0,0,12,-12]
[151,"1912-07-01",12,null,0,0,0,12,-12]
[152,"1912-08-01",12,null,0,0,0,12,-12]
[153,"1912-09-01",12,null,0,0,0,12,-12]
[154,"1912-10-01",12,null,0,0,0,12,-12]
[155,"1912-11-01",12,null,{"$f":"IF($D$10=1,IF(MONTH(B172)=MONTH($D$7),D171-'Sch3-Perf Period Cash Flow'!P7,0),IF(MONTH(B172)=MONTH(EDATE($D$7,11)),IF(AND(H171>D161,H171<K29-L29), H171, MIN(D161,H171))-'Sch3-Perf Period Cash Flow'!P7,0))","v":0},0,0,12,-12]
[156,"1912-12-01",12,{"$f":"IF(H173<0,0,IF((H172+G173)<(K30-L30),H172+G173,K30-L30))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B173)=MONTH($D$7),D172-'Sch3-Perf Period Cash Flow'!P7,0),IF(MONTH(B173)=MONTH(EDATE($D$7,11)),MIN(D161,H172)-'Sch3-Perf Period Cash Flow'!P7,0))","v":-1},-1,0,13,-13]
[157,"1913-01-01",13,null,{"$f":"IF($D$10=1,IF(MONTH(B174)=MONTH($D$7),D173-'Sch3-Perf Period Cash Flow'!Q7,0),IF(MONTH(B174)=MONTH(EDATE($D$7,11)),MIN(D162,H173)-'Sch3-Perf Period Cash Flow'!Q7,0))","v":0},0,0,13,-13]
[158,"1913-02-01",13,null,0,0,0,13,-13]
[159,"1913-03-01",13,null,0,0,0,13,-13]
[160,"1913-04-01",13,null,0,0,0,13,-13]
[161,"1913-05-01",13,null,0,0,0,13,-13]
[162,"1913-06-01",13,null,0,0,0,13,-13]
[163,"1913-07-01",13,null,0,0,0,13,-13]
[164,"1913-08-01",13,null,0,0,0,13,-13]
[165,"1913-09-01",13,null,0,0,0,13,-13]
[166,"1913-10-01",13,null,0,0,0,13,-13]
[167,"1913-11-01",13,null,{"$f":"IF($D$10=1,IF(MONTH(B184)=MONTH($D$7),D183-'Sch3-Perf Period Cash Flow'!Q7,0),IF(MONTH(B184)=MONTH(EDATE($D$7,11)),IF(AND(H183>D173,H183<K30-L30), H183, MIN(D173,H183))-'Sch3-Perf Period Cash Flow'!Q7,0))","v":0},0,0,13,-13]
[168,"1913-12-01",13,{"$f":"IF(H185<0,0,IF((H184+G185)<(K31-L31),H184+G185,K31-L31))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B185)=MONTH($D$7),D184-'Sch3-Perf Period Cash Flow'!Q7,0),IF(MONTH(B185)=MONTH(EDATE($D$7,11)),MIN(D173,H184)-'Sch3-Perf Period Cash Flow'!Q7,0))","v":-1},-1,0,14,-14]
[169,"1914-01-01",14,null,{"$f":"IF($D$10=1,IF(MONTH(B186)=MONTH($D$7),D185-'Sch3-Perf Period Cash Flow'!R7,0),IF(MONTH(B186)=MONTH(EDATE($D$7,11)),MIN(D174,H185)-'Sch3-Perf Period Cash Flow'!R7,0))","v":0},0,0,14,-14]
[170,"1914-02-01",14,null,0,0,0,14,-14]
[171,"1914-03-01",14,null,0,0,0,14,-14]
[172,"1914-04-01",14,null,0,0,0,14,-14]
[173,"1914-05-01",14,null,0,0,0,14,-14]
[174,"1914-06-01",14,null,{"$f":"IF($D$10=1,IF(MONTH(B191)=MONTH($D$7),D190,0),IF(MONTH(B191)=MONTH(EDATE($D$7,11)),MIN(D179,H190),0))","v":0},0,0,14,-14]
[175,"1914-07-01",14,null,0,0,0,14,-14]
[176,"1914-08-01",14,null,0,0,0,14,-14]
[177,"1914-09-01",14,null,0,0,0,14,-14]
[178,"1914-10-01",14,null,0,0,0,14,-14]
[179,"1914-11-01",14,null,{"$f":"IF($D$10=1,IF(MONTH(B196)=MONTH($D$7),D195-'Sch3-Perf Period Cash Flow'!R7,0),IF(MONTH(B196)=MONTH(EDATE($D$7,11)),IF(AND(H195>D185,H195<K31-L31), H195, MIN(D185,H195))-'Sch3-Perf Period Cash Flow'!R7,0))","v":0},0,0,14,-14]
[180,"1914-12-01",14,{"$f":"IF(H197<0,0,IF((H196+G197)<(K32-L32),H196+G197,K32-L32))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B197)=MONTH($D$7),D196-'Sch3-Perf Period Cash Flow'!R7,0),IF(MONTH(B197)=MONTH(EDATE($D$7,11)),MIN(D185,H196)-'Sch3-Perf Period Cash Flow'!R7,0))","v":-1},-1,0,15,-15]
[181,"1915-01-01",15,null,{"$f":"IF($D$10=1,IF(MONTH(B198)=MONTH($D$7),D197-'Sch3-Perf Period Cash Flow'!S7,0),IF(MONTH(B198)=MONTH(EDATE($D$7,11)),MIN(D186,H197)-'Sch3-Perf Period Cash Flow'!S7,0))","v":0},0,0,15,-15]
[182,"1915-02-01",15,null,0,0,0,15,-15]
[183,"1915-03-01",15,null,0,0,0,15,-15]
[184,"1915-04-01",15,null,0,0,0,15,-15]
[185,"1915-05-01",15,null,0,0,0,15,-15]
[186,"1915-06-01",15,null,0,0,0,15,-15]
[187,"1915-07-01",15,null,0,0,0,15,-15]
[188,"1915-08-01",15,null,0,0,0,15,-15]
[189,"1915-09-01",15,null,0,0,0,15,-15]
[190,"1915-10-01",15,null,0,0,0,15,-15]
[191,"1915-11-01",15,null,{"$f":"IF($D$10=1,IF(MONTH(B208)=MONTH($D$7),D207-'Sch3-Perf Period Cash Flow'!S7,0),IF(MONTH(B208)=MONTH(EDATE($D$7,11)),IF(AND(H207>D197,H207<K32-L32), H207, MIN(D197,H207))-'Sch3-Perf Period Cash Flow'!S7,0))","v":0},0,0,15,-15]
[192,"1915-12-01",15,{"$f":"IF(H209<0,0,IF((H208+G209)<(K33-L33),H208+G209,K33-L33))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B209)=MONTH($D$7),D208-'Sch3-Perf Period Cash Flow'!S7,0),IF(MONTH(B209)=MONTH(EDATE($D$7,11)),MIN(D197,H208)-'Sch3-Perf Period Cash Flow'!S7,0))","v":-1},-1,0,16,-16]
[193,"1916-01-01",16,null,{"$f":"IF($D$10=1,IF(MONTH(B210)=MONTH($D$7),D209-'Sch3-Perf Period Cash Flow'!T7,0),IF(MONTH(B210)=MONTH(EDATE($D$7,11)),MIN(D198,H209)-'Sch3-Perf Period Cash Flow'!T7,0))","v":0},{"$f":"IF(E210=\"\",\"\",E210-G210)","v":0},0,16,{"$f":"ROUND((D210-H210),0)","v":-16}]
[{"$f":"IF(A210=\"\",\"\",IF(A210=$D$6,\"\",A210+1))","v":194},"1916-02-01",{"$f":"IF(H210=0,0,H210)","v":16},null,0,0,{"$f":"ROUND((C211-E211)*$D$5,3)","v":0},{"$f":"IF(E211=\"\",\"\",ROUND(H210-F211,4))","v":16},-16]
[195,{"$f":"DATE(YEAR(B211),MONTH(B211)+1,1)","v":"1916-03-01"},16,null,0,0,0,16,-16]
[196,"1916-04-01",16,null,0,0,0,16,-16]
[197,"1916-05-01",16,null,0,0,0,16,-16]
[198,"1916-06-01",16,null,0,0,0,16,-16]
[199,"1916-07-01",16,null,0,0,0,16,-16]
[200,"1916-08-01",16,null,0,0,0,16,-16]
[201,"1916-09-01",16,null,0,0,0,16,-16]
[202,"1916-10-01",16,null,0,0,0,16,-16]
[203,"1916-11-01",16,null,{"$f":"IF($D$10=1,IF(MONTH(B220)=MONTH($D$7),D219-'Sch3-Perf Period Cash Flow'!T7,0),IF(MONTH(B220)=MONTH(EDATE($D$7,11)),IF(AND(H219>D209,H219<K33-L33), H219, MIN(D209,H219))-'Sch3-Perf Period Cash Flow'!T7,0))","v":0},0,0,16,-16]
[204,"1916-12-01",16,{"$f":"IF(H221<0,0,IF((H220+G221)<(K34-L34),H220+G221,K34-L34))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B221)=MONTH($D$7),D220-'Sch3-Perf Period Cash Flow'!T7,0),IF(MONTH(B221)=MONTH(EDATE($D$7,11)),MIN(D209,H220)-'Sch3-Perf Period Cash Flow'!T7,0))","v":-1},-1,0,17,-17]
[205,"1917-01-01",17,null,{"$f":"IF($D$10=1,IF(MONTH(B222)=MONTH($D$7),D221-'Sch3-Perf Period Cash Flow'!U7,0),IF(MONTH(B222)=MONTH(EDATE($D$7,11)),MIN(D210,H221)-'Sch3-Perf Period Cash Flow'!U7,0))","v":0},0,0,17,-17]
[206,"1917-02-01",17,null,0,0,0,17,-17]
[207,"1917-03-01",17,null,0,0,0,17,-17]
[208,"1917-04-01",17,null,0,0,0,17,-17]
[209,"1917-05-01",17,null,0,0,0,17,-17]
[210,"1917-06-01",17,null,0,0,0,17,-17]
[211,"1917-07-01",17,null,0,0,0,17,-17]
[212,"1917-08-01",17,null,0,0,0,17,-17]
[213,"1917-09-01",17,null,0,0,0,17,-17]
[214,"1917-10-01",17,null,0,0,0,17,-17]
[215,"1917-11-01",17,null,{"$f":"IF($D$10=1,IF(MONTH(B232)=MONTH($D$7),D231-'Sch3-Perf Period Cash Flow'!U7,0),IF(MONTH(B232)=MONTH(EDATE($D$7,11)),IF(AND(H231>D221,H231<K34-L34), H231, MIN(D221,H231))-'Sch3-Perf Period Cash Flow'!U7,0))","v":0},0,0,17,-17]
[216,"1917-12-01",17,{"$f":"IF(H233<0,0,IF((H232+G233)<(K35-L35),H232+G233,K35-L35))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B233)=MONTH($D$7),D232-'Sch3-Perf Period Cash Flow'!U7,0),IF(MONTH(B233)=MONTH(EDATE($D$7,11)),MIN(D221,H232)-'Sch3-Perf Period Cash Flow'!U7,0))","v":-1},-1,0,18,-18]
[217,"1918-01-01",18,null,{"$f":"IF($D$10=1,IF(MONTH(B234)=MONTH($D$7),D233-'Sch3-Perf Period Cash Flow'!V7,0),IF(MONTH(B234)=MONTH(EDATE($D$7,11)),MIN(D222,H233)-'Sch3-Perf Period Cash Flow'!V7,0))","v":0},0,0,18,-18]
[218,"1918-02-01",18,null,0,0,0,18,-18]
[219,"1918-03-01",18,null,0,0,0,18,-18]
[220,"1918-04-01",18,null,0,0,0,18,-18]
[221,"1918-05-01",18,null,0,0,0,18,-18]
[222,"1918-06-01",18,null,0,0,0,18,-18]
[223,"1918-07-01",18,null,0,0,0,18,-18]
[224,"1918-08-01",18,null,0,0,0,18,-18]
[225,"1918-09-01",18,null,0,0,0,18,-18]
[226,"1918-10-01",18,null,0,0,0,18,-18]
[227,"1918-11-01",18,null,{"$f":"IF($D$10=1,IF(MONTH(B244)=MONTH($D$7),D243-'Sch3-Perf Period Cash Flow'!V7,0),IF(MONTH(B244)=MONTH(EDATE($D$7,11)),IF(AND(H243>D233,H243<K35-L35), H243, MIN(D233,H243))-'Sch3-Perf Period Cash Flow'!V7,0))","v":0},0,0,18,-18]
[228,"1918-12-01",18,{"$f":"IF(H245<0,0,IF((H244+G245)<(K36-L36),H244+G245,K36-L36))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B245)=MONTH($D$7),D244-'Sch3-Perf Period Cash Flow'!V7,0),IF(MONTH(B245)=MONTH(EDATE($D$7,11)),MIN(D233,H244)-'Sch3-Perf Period Cash Flow'!V7,0))","v":-1},-1,0,19,-19]
[229,"1919-01-01",19,null,{"$f":"IF($D$10=1,IF(MONTH(B246)=MONTH($D$7),D245-'Sch3-Perf Period Cash Flow'!W7,0),IF(MONTH(B246)=MONTH(EDATE($D$7,11)),MIN(D234,H245)-'Sch3-Perf Period Cash Flow'!W7,0))","v":0},0,0,19,-19]
[230,"1919-02-01",19,null,0,0,0,19,-19]
[231,"1919-03-01",19,null,0,0,0,19,-19]
[232,"1919-04-01",19,null,0,0,0,19,-19]
[233,"1919-05-01",19,null,0,0,0,19,-19]
[234,"1919-06-01",19,null,0,0,0,19,-19]
[235,"1919-07-01",19,null,0,0,0,19,-19]
[236,"1919-08-01",19,null,0,0,0,19,-19]
[237,"1919-09-01",19,null,0,0,0,19,-19]
[238,"1919-10-01",19,null,{"$f":"IF($D$10=1,IF(MONTH(B255)=MONTH($D$7),D254,0),IF(MONTH(B255)=MONTH(EDATE($D$7,11)),MIN(D243,H254),0))","v":0},0,0,19,-19]
[239,"1919-11-01",19,null,{"$f":"IF($D$10=1,IF(MONTH(B256)=MONTH($D$7),D255-'Sch3-Perf Period Cash Flow'!W7,0),IF(MONTH(B256)=MONTH(EDATE($D$7,11)),IF(AND(H255>D245,H255<K36-L36), H255, MIN(D245,H255))-'Sch3-Perf Period Cash Flow'!W7,0))","v":0},0,0,19,-19]
[240,"1919-12-01",19,{"$f":"IF(H257<0,0,IF((H256+G257)<(K37-L37),H256+G257,K37-L37))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B257)=MONTH($D$7),D256-'Sch3-Perf Period Cash Flow'!W7,0),IF(MONTH(B257)=MONTH(EDATE($D$7,11)),MIN(D245,H256)-'Sch3-Perf Period Cash Flow'!W7,0))","v":-1},-1,0,20,-20]
[241,"1920-01-01",20,null,{"$f":"IF($D$10=1,IF(MONTH(B258)=MONTH($D$7),D257-'Sch3-Perf Period Cash Flow'!X7,0),IF(MONTH(B258)=MONTH(EDATE($D$7,11)),MIN(D246,H257)-'Sch3-Perf Period Cash Flow'!X7,0))","v":0},0,0,20,-20]
[242,"1920-02-01",20,null,0,0,0,20,-20]
[243,"1920-03-01",20,null,0,0,0,20,-20]
[244,"1920-04-01",20,null,0,0,0,20,-20]
[245,"1920-05-01",20,null,0,0,0,20,-20]
[246,"1920-06-01",20,null,0,0,0,20,-20]
[247,"1920-07-01",20,null,0,0,0,20,-20]
[248,"1920-08-01",20,null,0,0,0,20,-20]
[249,"1920-09-01",20,null,0,0,0,20,-20]
[250,"1920-10-01",20,null,0,0,0,20,-20]
[251,"1920-11-01",20,null,{"$f":"IF($D$10=1,IF(MONTH(B268)=MONTH($D$7),D267-'Sch3-Perf Period Cash Flow'!X7,0),IF(MONTH(B268)=MONTH(EDATE($D$7,11)),IF(AND(H267>D257,H267<K37-L37), H267, MIN(D257,H267))-'Sch3-Perf Period Cash Flow'!X7,0))","v":0},0,0,20,-20]
[252,"1920-12-01",20,{"$f":"IF(H269<0,0,IF((H268+G269)<(K38-L38),H268+G269,K38-L38))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B269)=MONTH($D$7),D268-'Sch3-Perf Period Cash Flow'!X7,0),IF(MONTH(B269)=MONTH(EDATE($D$7,11)),MIN(D257,H268)-'Sch3-Perf Period Cash Flow'!X7,0))","v":-1},-1,0,21,-21]
[253,"1921-01-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B270)=MONTH($D$7),D269-'Sch3-Perf Period Cash Flow'!Y7,0),IF(MONTH(B270)=MONTH(EDATE($D$7,11)),MIN(D258,H269)-'Sch3-Perf Period Cash Flow'!Y7,0))","v":0},0,0,21,-21]
[254,"1921-02-01",21,null,0,0,0,21,-21]
[255,"1921-03-01",21,null,0,0,0,21,-21]
[256,"1921-04-01",21,null,0,0,0,21,-21]
[257,"1921-05-01",21,null,0,{"$f":"IF(E274=\"\",\"\",E274-G274)","v":0},0,21,{"$f":"ROUND((D274-H274),0)","v":-21}]
[{"$f":"IF(A274=\"\",\"\",IF(A274=$D$6,\"\",A274+1))","v":258},"1921-06-01",{"$f":"IF(H274=0,0,H274)","v":21},null,0,0,{"$f":"ROUND((C275-E275)*$D$5,3)","v":0},{"$f":"IF(E275=\"\",\"\",ROUND(H274-F275,4))","v":21},-21]
[259,{"$f":"DATE(YEAR(B275),MONTH(B275)+1,1)","v":"1921-07-01"},21,null,0,0,0,21,-21]
[260,"1921-08-01",21,null,0,0,0,21,-21]
[261,"1921-09-01",21,null,0,0,0,21,-21]
[262,"1921-10-01",21,null,0,0,0,21,-21]
[263,"1921-11-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B280)=MONTH($D$7),D279-'Sch3-Perf Period Cash Flow'!Y7,0),IF(MONTH(B280)=MONTH(EDATE($D$7,11)),IF(AND(H279>D269,H279<K38-L38), H279, MIN(D269,H279))-'Sch3-Perf Period Cash Flow'!Y7,0))","v":0},0,0,21,-21]
[264,"1921-12-01",21,{"$f":"IF(H281<0,0,IF((H280+G281)<(K39-L39),H280+G281,K39-L39))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B281)=MONTH($D$7),D280-'Sch3-Perf Period Cash Flow'!Y7,0),IF(MONTH(B281)=MONTH(EDATE($D$7,11)),MIN(D269,H280)-'Sch3-Perf Period Cash Flow'!Y7,0))","v":0},0,0,21,-21]
[265,"1922-01-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B282)=MONTH($D$7),D281-'Sch3-Perf Period Cash Flow'!Z7,0),IF(MONTH(B282)=MONTH(EDATE($D$7,11)),MIN(D270,H281)-'Sch3-Perf Period Cash Flow'!Z7,0))","v":0},0,0,21,-21]
[266,"1922-02-01",21,null,0,0,0,21,-21]
[267,"1922-03-01",21,null,0,0,0,21,-21]
[268,"1922-04-01",21,null,0,0,0,21,-21]
[269,"1922-05-01",21,null,0,0,0,21,-21]
[270,"1922-06-01",21,null,0,0,0,21,-21]
[271,"1922-07-01",21,null,0,0,0,21,-21]
[272,"1922-08-01",21,null,0,0,0,21,-21]
[273,"1922-09-01",21,null,0,0,0,21,-21]
[274,"1922-10-01",21,null,0,0,0,21,-21]
[275,"1922-11-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B292)=MONTH($D$7),D291-'Sch3-Perf Period Cash Flow'!Z7,0),IF(MONTH(B292)=MONTH(EDATE($D$7,11)),IF(AND(H291>D281,H291<K39-L39), H291, MIN(D281,H291))-'Sch3-Perf Period Cash Flow'!Z7,0))","v":0},0,0,21,-21]
[276,"1922-12-01",21,{"$f":"IF(H293<0,0,IF((H292+G293)<(K40-L40),H292+G293,K40-L40))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B293)=MONTH($D$7),D292-'Sch3-Perf Period Cash Flow'!Z7,0),IF(MONTH(B293)=MONTH(EDATE($D$7,11)),MIN(D281,H292)-'Sch3-Perf Period Cash Flow'!Z7,0))","v":0},0,0,21,-21]
[277,"1923-01-01",{"$f":"IF(H293=0,0,H293)","v":21},null,{"$f":"IF($D$10=1,IF(MONTH(B294)=MONTH($D$7),D293-'Sch3-Perf Period Cash Flow'!AA7,0),IF(MONTH(B294)=MONTH(EDATE($D$7,11)),MIN(D282,H293)-'Sch3-Perf Period Cash Flow'!AA7,0))","v":0},{"$f":"IF(E294=\"\",\"\",E294-G294)","v":0},0,21,-21]
[278,"1923-02-01",21,null,0,0,0,21,-21]
[279,"1923-03-01",21,null,0,0,0,21,-21]
[280,"1923-04-01",21,null,0,0,0,21,-21]
[281,"1923-05-01",21,null,0,0,0,21,-21]
[282,"1923-06-01",21,null,0,0,0,21,-21]
[283,"1923-07-01",21,null,0,0,0,21,-21]
[284,"1923-08-01",21,null,0,0,0,21,-21]
[285,"1923-09-01",21,null,0,{"$f":"IF(E302=\"\",\"\",E302-G302)","v":0},0,21,-21]
[286,"1923-10-01",{"$f":"IF(H302=0,0,H302)","v":21},null,0,0,0,21,-21]
[287,"1923-11-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B304)=MONTH($D$7),D303-'Sch3-Perf Period Cash Flow'!AA7,0),IF(MONTH(B304)=MONTH(EDATE($D$7,11)),IF(AND(H303>D293,H303<K40-L40), H303, MIN(D293,H303))-'Sch3-Perf Period Cash Flow'!AA7,0))","v":0},0,0,21,-21]
[288,"1923-12-01",21,{"$f":"IF(H305<0,0,IF((H304+G305)<(K41-L41),H304+G305,K41-L41))","v":0},{"$f":"IF($D$10=1,IF(MONTH(B305)=MONTH($D$7),D304-'Sch3-Perf Period Cash Flow'!AA7,0),IF(MONTH(B305)=MONTH(EDATE($D$7,11)),MIN(D293,H304)-'Sch3-Perf Period Cash Flow'!AA7,0))","v":0},0,0,21,-21]
[289,"1924-01-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B306)=MONTH($D$7),D305-'Sch3-Perf Period Cash Flow'!AB7,0),IF(MONTH(B306)=MONTH(EDATE($D$7,11)),MIN(D294,H305)-'Sch3-Perf Period Cash Flow'!AB7,0))","v":0},{"$f":"IF(E306=\"\",\"\",E306-G306)","v":0},0,21,-21]
[290,"1924-02-01",21,null,0,0,0,21,-21]
[291,"1924-03-01",21,null,0,0,0,21,-21]
[{"$f":"IF(A308=\"\",\"\",IF(A308=$D$6,\"\",A308+1))","v":292},"1924-04-01",21,null,0,0,0,21,-21]
[293,"1924-05-01",21,null,0,0,0,21,-21]
[294,"1924-06-01",{"$f":"IF(H310=0,0,H310)","v":21},null,0,0,0,21,-21]
[295,"1924-07-01",21,null,0,0,0,21,-21]
[296,"1924-08-01",21,null,0,0,0,21,-21]
[297,"1924-09-01",21,null,0,0,0,21,-21]
[298,"1924-10-01",21,null,0,0,0,21,-21]
[299,"1924-11-01",21,null,{"$f":"IF($D$10=1,IF(MONTH(B316)=MONTH($D$7),D315-'Sch3-Perf Period Cash Flow'!AB7,0),IF(MONTH(B316)=MONTH(EDATE($D$7,11)),IF(AND(H315>D305,H315<K41-L41), H315, MIN(D305,H315))-'Sch3-Perf Period Cash Flow'!AB7,0))","v":0},0,0,21,-21]
[300,"1924-12-01",{"$f":"IF(H316=0,0,H316)","v":21},null,{"$f":"IF($D$10=1,IF(MONTH(B317)=MONTH($D$7),D316-'Sch3-Perf Period Cash Flow'!AB7,0),IF(MONTH(B317)=MONTH(EDATE($D$7,11)),MIN(D305,H316)-'Sch3-Perf Period Cash Flow'!AB7,0))","v":0},0,0,21,-21]
[{"$nulls":7},{"$f":"INDEX(A17:A317,MATCH(TRUE,INDEX(I17:I317>=0,),0))","v":0}]

{"sheet":"Itemized Costs-HIDDEN","index":19,"n_rows":29,"n_cols":15,"rows_kept":29,"cut":false,"hidden":true,"merged":[[2,14,3,14],[0,0,1,9],[1,11,3,11],[2,12,3,12],[2,13,3,13]]}
["ANNUAL ITEMIZED SAVINGS "]
[{"$nulls":11},"Performance Period (Year):","(d)","(e)","(f)"]
[{"$nulls":12},"Estimated Annual Cost Savings","Guaranteed Annual Cost Savings","Annual Contractor Payments"]
["Performance Period (year)","Electric Energy","Electric Demand","Natural Gas","Other Savings 1: <<Insert Name>>","Other Savings 2: <<Insert Name>>","Water","Wastewater/Sewage","O&M","Other Non-energy Savings"]
[1,{"$f":"'Sch4-Cost Savings by ECM'!Q258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!S258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!U258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!W258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!Y258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!AC258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!AE258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!AF258","v":0},{"$f":"'Sch4-Cost Savings by ECM'!AG258","v":0},null,1,{"$f":"SUM(B5:J5)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!D\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M5*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!D$23","v":0}]
[2,{"$f":"B5*(1+'Annual Escalation Rates'!B6)","v":0},{"$f":"C5*(1+'Annual Escalation Rates'!C6)","v":0},{"$f":"D5*(1+'Annual Escalation Rates'!D6)","v":0},{"$f":"E5*(1+'Annual Escalation Rates'!E6)","v":0},{"$f":"F5*(1+'Annual Escalation Rates'!F6)","v":0},{"$f":"G5*(1+'Annual Escalation Rates'!G6)","v":0},{"$f":"H5*(1+'Annual Escalation Rates'!H6)","v":0},{"$f":"I5*(1+'Annual Escalation Rates'!I6)","v":0},{"$f":"J5*(1+'Annual Escalation Rates'!J6)","v":0},null,2,{"$f":"SUM(B6:J6)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!e\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M6*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!E$23","v":0}]
[3,{"$f":"B6*(1+'Annual Escalation Rates'!B7)","v":0},{"$f":"C6*(1+'Annual Escalation Rates'!C7)","v":0},{"$f":"D6*(1+'Annual Escalation Rates'!D7)","v":0},{"$f":"E6*(1+'Annual Escalation Rates'!E7)","v":0},{"$f":"F6*(1+'Annual Escalation Rates'!F7)","v":0},{"$f":"G6*(1+'Annual Escalation Rates'!G7)","v":0},{"$f":"H6*(1+'Annual Escalation Rates'!H7)","v":0},{"$f":"I6*(1+'Annual Escalation Rates'!I7)","v":0},{"$f":"J6*(1+'Annual Escalation Rates'!J7)","v":0},null,3,{"$f":"SUM(B7:J7)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!f\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M7*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!F$23","v":0}]
[4,{"$f":"B7*(1+'Annual Escalation Rates'!B8)","v":0},{"$f":"C7*(1+'Annual Escalation Rates'!C8)","v":0},{"$f":"D7*(1+'Annual Escalation Rates'!D8)","v":0},{"$f":"E7*(1+'Annual Escalation Rates'!E8)","v":0},{"$f":"F7*(1+'Annual Escalation Rates'!F8)","v":0},{"$f":"G7*(1+'Annual Escalation Rates'!G8)","v":0},{"$f":"H7*(1+'Annual Escalation Rates'!H8)","v":0},{"$f":"I7*(1+'Annual Escalation Rates'!I8)","v":0},{"$f":"J7*(1+'Annual Escalation Rates'!J8)","v":0},null,4,{"$f":"SUM(B8:J8)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!g\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M8*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!G$23","v":0}]
[5,{"$f":"B8*(1+'Annual Escalation Rates'!B9)","v":0},{"$f":"C8*(1+'Annual Escalation Rates'!C9)","v":0},{"$f":"D8*(1+'Annual Escalation Rates'!D9)","v":0},{"$f":"E8*(1+'Annual Escalation Rates'!E9)","v":0},{"$f":"F8*(1+'Annual Escalation Rates'!F9)","v":0},{"$f":"G8*(1+'Annual Escalation Rates'!G9)","v":0},{"$f":"H8*(1+'Annual Escalation Rates'!H9)","v":0},{"$f":"I8*(1+'Annual Escalation Rates'!I9)","v":0},{"$f":"J8*(1+'Annual Escalation Rates'!J9)","v":0},null,5,{"$f":"SUM(B9:J9)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!h\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M9*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!H$23","v":0}]
[6,{"$f":"B9*(1+'Annual Escalation Rates'!B10)","v":0},{"$f":"C9*(1+'Annual Escalation Rates'!C10)","v":0},{"$f":"D9*(1+'Annual Escalation Rates'!D10)","v":0},{"$f":"E9*(1+'Annual Escalation Rates'!E10)","v":0},{"$f":"F9*(1+'Annual Escalation Rates'!F10)","v":0},{"$f":"G9*(1+'Annual Escalation Rates'!G10)","v":0},{"$f":"H9*(1+'Annual Escalation Rates'!H10)","v":0},{"$f":"I9*(1+'Annual Escalation Rates'!I10)","v":0},{"$f":"J9*(1+'Annual Escalation Rates'!J10)","v":0},null,6,{"$f":"SUM(B10:J10)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!i\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M10*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!I$23","v":0}]
[7,{"$f":"B10*(1+'Annual Escalation Rates'!B11)","v":0},{"$f":"C10*(1+'Annual Escalation Rates'!C11)","v":0},{"$f":"D10*(1+'Annual Escalation Rates'!D11)","v":0},{"$f":"E10*(1+'Annual Escalation Rates'!E11)","v":0},{"$f":"F10*(1+'Annual Escalation Rates'!F11)","v":0},{"$f":"G10*(1+'Annual Escalation Rates'!G11)","v":0},{"$f":"H10*(1+'Annual Escalation Rates'!H11)","v":0},{"$f":"I10*(1+'Annual Escalation Rates'!I11)","v":0},{"$f":"J10*(1+'Annual Escalation Rates'!J11)","v":0},null,7,{"$f":"SUM(B11:J11)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!j\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M11*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!J$23","v":0}]
[8,{"$f":"B11*(1+'Annual Escalation Rates'!B12)","v":0},{"$f":"C11*(1+'Annual Escalation Rates'!C12)","v":0},{"$f":"D11*(1+'Annual Escalation Rates'!D12)","v":0},{"$f":"E11*(1+'Annual Escalation Rates'!E12)","v":0},{"$f":"F11*(1+'Annual Escalation Rates'!F12)","v":0},{"$f":"G11*(1+'Annual Escalation Rates'!G12)","v":0},{"$f":"H11*(1+'Annual Escalation Rates'!H12)","v":0},{"$f":"I11*(1+'Annual Escalation Rates'!I12)","v":0},{"$f":"J11*(1+'Annual Escalation Rates'!J12)","v":0},null,8,{"$f":"SUM(B12:J12)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!k\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M12*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!K$23","v":0}]
[9,{"$f":"B12*(1+'Annual Escalation Rates'!B13)","v":0},{"$f":"C12*(1+'Annual Escalation Rates'!C13)","v":0},{"$f":"D12*(1+'Annual Escalation Rates'!D13)","v":0},{"$f":"E12*(1+'Annual Escalation Rates'!E13)","v":0},{"$f":"F12*(1+'Annual Escalation Rates'!F13)","v":0},{"$f":"G12*(1+'Annual Escalation Rates'!G13)","v":0},{"$f":"H12*(1+'Annual Escalation Rates'!H13)","v":0},{"$f":"I12*(1+'Annual Escalation Rates'!I13)","v":0},{"$f":"J12*(1+'Annual Escalation Rates'!J13)","v":0},null,9,{"$f":"SUM(B13:J13)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!l\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M13*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!L$23","v":0}]
[10,{"$f":"B13*(1+'Annual Escalation Rates'!B14)","v":0},{"$f":"C13*(1+'Annual Escalation Rates'!C14)","v":0},{"$f":"D13*(1+'Annual Escalation Rates'!D14)","v":0},{"$f":"E13*(1+'Annual Escalation Rates'!E14)","v":0},{"$f":"F13*(1+'Annual Escalation Rates'!F14)","v":0},{"$f":"G13*(1+'Annual Escalation Rates'!G14)","v":0},{"$f":"H13*(1+'Annual Escalation Rates'!H14)","v":0},{"$f":"I13*(1+'Annual Escalation Rates'!I14)","v":0},{"$f":"J13*(1+'Annual Escalation Rates'!J14)","v":0},null,10,{"$f":"SUM(B14:J14)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!m\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M14*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!M$23","v":0}]
[11,{"$f":"B14*(1+'Annual Escalation Rates'!B15)","v":0},{"$f":"C14*(1+'Annual Escalation Rates'!C15)","v":0},{"$f":"D14*(1+'Annual Escalation Rates'!D15)","v":0},{"$f":"E14*(1+'Annual Escalation Rates'!E15)","v":0},{"$f":"F14*(1+'Annual Escalation Rates'!F15)","v":0},{"$f":"G14*(1+'Annual Escalation Rates'!G15)","v":0},{"$f":"H14*(1+'Annual Escalation Rates'!H15)","v":0},{"$f":"I14*(1+'Annual Escalation Rates'!I15)","v":0},{"$f":"J14*(1+'Annual Escalation Rates'!J15)","v":0},null,11,{"$f":"SUM(B15:J15)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!n\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M15*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!N$23","v":0}]
[12,{"$f":"B15*(1+'Annual Escalation Rates'!B16)","v":0},{"$f":"C15*(1+'Annual Escalation Rates'!C16)","v":0},{"$f":"D15*(1+'Annual Escalation Rates'!D16)","v":0},{"$f":"E15*(1+'Annual Escalation Rates'!E16)","v":0},{"$f":"F15*(1+'Annual Escalation Rates'!F16)","v":0},{"$f":"G15*(1+'Annual Escalation Rates'!G16)","v":0},{"$f":"H15*(1+'Annual Escalation Rates'!H16)","v":0},{"$f":"I15*(1+'Annual Escalation Rates'!I16)","v":0},{"$f":"J15*(1+'Annual Escalation Rates'!J16)","v":0},null,12,{"$f":"SUM(B16:J16)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!o\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M16*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!O$23","v":0}]
[13,{"$f":"B16*(1+'Annual Escalation Rates'!B17)","v":0},{"$f":"C16*(1+'Annual Escalation Rates'!C17)","v":0},{"$f":"D16*(1+'Annual Escalation Rates'!D17)","v":0},{"$f":"E16*(1+'Annual Escalation Rates'!E17)","v":0},{"$f":"F16*(1+'Annual Escalation Rates'!F17)","v":0},{"$f":"G16*(1+'Annual Escalation Rates'!G17)","v":0},{"$f":"H16*(1+'Annual Escalation Rates'!H17)","v":0},{"$f":"I16*(1+'Annual Escalation Rates'!I17)","v":0},{"$f":"J16*(1+'Annual Escalation Rates'!J17)","v":0},null,13,{"$f":"SUM(B17:J17)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!p\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M17*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!P$23","v":0}]
[14,{"$f":"B17*(1+'Annual Escalation Rates'!B18)","v":0},{"$f":"C17*(1+'Annual Escalation Rates'!C18)","v":0},{"$f":"D17*(1+'Annual Escalation Rates'!D18)","v":0},{"$f":"E17*(1+'Annual Escalation Rates'!E18)","v":0},{"$f":"F17*(1+'Annual Escalation Rates'!F18)","v":0},{"$f":"G17*(1+'Annual Escalation Rates'!G18)","v":0},{"$f":"H17*(1+'Annual Escalation Rates'!H18)","v":0},{"$f":"I17*(1+'Annual Escalation Rates'!I18)","v":0},{"$f":"J17*(1+'Annual Escalation Rates'!J18)","v":0},null,14,{"$f":"SUM(B18:J18)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!q\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M18*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!Q$23","v":0}]
[15,{"$f":"B18*(1+'Annual Escalation Rates'!B19)","v":0},{"$f":"C18*(1+'Annual Escalation Rates'!C19)","v":0},{"$f":"D18*(1+'Annual Escalation Rates'!D19)","v":0},{"$f":"E18*(1+'Annual Escalation Rates'!E19)","v":0},{"$f":"F18*(1+'Annual Escalation Rates'!F19)","v":0},{"$f":"G18*(1+'Annual Escalation Rates'!G19)","v":0},{"$f":"H18*(1+'Annual Escalation Rates'!H19)","v":0},{"$f":"I18*(1+'Annual Escalation Rates'!I19)","v":0},{"$f":"J18*(1+'Annual Escalation Rates'!J19)","v":0},null,15,{"$f":"SUM(B19:J19)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!r\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M19*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!R$23","v":0}]
[16,{"$f":"B19*(1+'Annual Escalation Rates'!B20)","v":0},{"$f":"C19*(1+'Annual Escalation Rates'!C20)","v":0},{"$f":"D19*(1+'Annual Escalation Rates'!D20)","v":0},{"$f":"E19*(1+'Annual Escalation Rates'!E20)","v":0},{"$f":"F19*(1+'Annual Escalation Rates'!F20)","v":0},{"$f":"G19*(1+'Annual Escalation Rates'!G20)","v":0},{"$f":"H19*(1+'Annual Escalation Rates'!H20)","v":0},{"$f":"I19*(1+'Annual Escalation Rates'!I20)","v":0},{"$f":"J19*(1+'Annual Escalation Rates'!J20)","v":0},null,16,{"$f":"SUM(B20:J20)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!s\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M20*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!S$23","v":0}]
[17,{"$f":"B20*(1+'Annual Escalation Rates'!B21)","v":0},{"$f":"C20*(1+'Annual Escalation Rates'!C21)","v":0},{"$f":"D20*(1+'Annual Escalation Rates'!D21)","v":0},{"$f":"E20*(1+'Annual Escalation Rates'!E21)","v":0},{"$f":"F20*(1+'Annual Escalation Rates'!F21)","v":0},{"$f":"G20*(1+'Annual Escalation Rates'!G21)","v":0},{"$f":"H20*(1+'Annual Escalation Rates'!H21)","v":0},{"$f":"I20*(1+'Annual Escalation Rates'!I21)","v":0},{"$f":"J20*(1+'Annual Escalation Rates'!J21)","v":0},null,17,{"$f":"SUM(B21:J21)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!t\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M21*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!T$23","v":0}]
[18,{"$f":"B21*(1+'Annual Escalation Rates'!B22)","v":0},{"$f":"C21*(1+'Annual Escalation Rates'!C22)","v":0},{"$f":"D21*(1+'Annual Escalation Rates'!D22)","v":0},{"$f":"E21*(1+'Annual Escalation Rates'!E22)","v":0},{"$f":"F21*(1+'Annual Escalation Rates'!F22)","v":0},{"$f":"G21*(1+'Annual Escalation Rates'!G22)","v":0},{"$f":"H21*(1+'Annual Escalation Rates'!H22)","v":0},{"$f":"I21*(1+'Annual Escalation Rates'!I22)","v":0},{"$f":"J21*(1+'Annual Escalation Rates'!J22)","v":0},null,18,{"$f":"SUM(B22:J22)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!u\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M22*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!U$23","v":0}]
[19,{"$f":"B22*(1+'Annual Escalation Rates'!B23)","v":0},{"$f":"C22*(1+'Annual Escalation Rates'!C23)","v":0},{"$f":"D22*(1+'Annual Escalation Rates'!D23)","v":0},{"$f":"E22*(1+'Annual Escalation Rates'!E23)","v":0},{"$f":"F22*(1+'Annual Escalation Rates'!F23)","v":0},{"$f":"G22*(1+'Annual Escalation Rates'!G23)","v":0},{"$f":"H22*(1+'Annual Escalation Rates'!H23)","v":0},{"$f":"I22*(1+'Annual Escalation Rates'!I23)","v":0},{"$f":"J22*(1+'Annual Escalation Rates'!J23)","v":0},null,19,{"$f":"SUM(B23:J23)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!v\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M23*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!V$23","v":0}]
[20,{"$f":"B23*(1+'Annual Escalation Rates'!B24)","v":0},{"$f":"C23*(1+'Annual Escalation Rates'!C24)","v":0},{"$f":"D23*(1+'Annual Escalation Rates'!D24)","v":0},{"$f":"E23*(1+'Annual Escalation Rates'!E24)","v":0},{"$f":"F23*(1+'Annual Escalation Rates'!F24)","v":0},{"$f":"G23*(1+'Annual Escalation Rates'!G24)","v":0},{"$f":"H23*(1+'Annual Escalation Rates'!H24)","v":0},{"$f":"I23*(1+'Annual Escalation Rates'!I24)","v":0},{"$f":"J23*(1+'Annual Escalation Rates'!J24)","v":0},null,20,{"$f":"SUM(B24:J24)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!w\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M24*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!W$23","v":0}]
[21,{"$f":"B24*(1+'Annual Escalation Rates'!B25)","v":0},{"$f":"C24*(1+'Annual Escalation Rates'!C25)","v":0},{"$f":"D24*(1+'Annual Escalation Rates'!D25)","v":0},{"$f":"E24*(1+'Annual Escalation Rates'!E25)","v":0},{"$f":"F24*(1+'Annual Escalation Rates'!F25)","v":0},{"$f":"G24*(1+'Annual Escalation Rates'!G25)","v":0},{"$f":"H24*(1+'Annual Escalation Rates'!H25)","v":0},{"$f":"I24*(1+'Annual Escalation Rates'!I25)","v":0},{"$f":"J24*(1+'Annual Escalation Rates'!J25)","v":0},null,21,{"$f":"SUM(B25:J25)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!x\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M25*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!X$23","v":0}]
[22,{"$f":"B25*(1+'Annual Escalation Rates'!B26)","v":0},{"$f":"C25*(1+'Annual Escalation Rates'!C26)","v":0},{"$f":"D25*(1+'Annual Escalation Rates'!D26)","v":0},{"$f":"E25*(1+'Annual Escalation Rates'!E26)","v":0},{"$f":"F25*(1+'Annual Escalation Rates'!F26)","v":0},{"$f":"G25*(1+'Annual Escalation Rates'!G26)","v":0},{"$f":"H25*(1+'Annual Escalation Rates'!H26)","v":0},{"$f":"I25*(1+'Annual Escalation Rates'!I26)","v":0},{"$f":"J25*(1+'Annual Escalation Rates'!J26)","v":0},null,22,{"$f":"SUM(B26:J26)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!y\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M26*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!Y$23","v":0}]
[23,{"$f":"B26*(1+'Annual Escalation Rates'!B27)","v":0},{"$f":"C26*(1+'Annual Escalation Rates'!C27)","v":0},{"$f":"D26*(1+'Annual Escalation Rates'!D27)","v":0},{"$f":"E26*(1+'Annual Escalation Rates'!E27)","v":0},{"$f":"F26*(1+'Annual Escalation Rates'!F27)","v":0},{"$f":"G26*(1+'Annual Escalation Rates'!G27)","v":0},{"$f":"H26*(1+'Annual Escalation Rates'!H27)","v":0},{"$f":"I26*(1+'Annual Escalation Rates'!I27)","v":0},{"$f":"J26*(1+'Annual Escalation Rates'!J27)","v":0},null,23,{"$f":"SUM(B27:J27)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!z\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M27*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!Z$23","v":0}]
[24,{"$f":"B27*(1+'Annual Escalation Rates'!B28)","v":0},{"$f":"C27*(1+'Annual Escalation Rates'!C28)","v":0},{"$f":"D27*(1+'Annual Escalation Rates'!D28)","v":0},{"$f":"E27*(1+'Annual Escalation Rates'!E28)","v":0},{"$f":"F27*(1+'Annual Escalation Rates'!F28)","v":0},{"$f":"G27*(1+'Annual Escalation Rates'!G28)","v":0},{"$f":"H27*(1+'Annual Escalation Rates'!H28)","v":0},{"$f":"I27*(1+'Annual Escalation Rates'!I28)","v":0},{"$f":"J27*(1+'Annual Escalation Rates'!J28)","v":0},null,24,{"$f":"SUM(B28:J28)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!aa\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M28*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!AA$23","v":0}]
[25,{"$f":"B28*(1+'Annual Escalation Rates'!B29)","v":0},{"$f":"C28*(1+'Annual Escalation Rates'!C29)","v":0},{"$f":"D28*(1+'Annual Escalation Rates'!D29)","v":0},{"$f":"E28*(1+'Annual Escalation Rates'!E29)","v":0},{"$f":"F28*(1+'Annual Escalation Rates'!F29)","v":0},{"$f":"G28*(1+'Annual Escalation Rates'!G29)","v":0},{"$f":"H28*(1+'Annual Escalation Rates'!H29)","v":0},{"$f":"I28*(1+'Annual Escalation Rates'!I29)","v":0},{"$f":"J28*(1+'Annual Escalation Rates'!J29)","v":0},null,25,{"$f":"SUM(B29:J29)+MAX((INDIRECT(\"'Sch3-Perf Period Cash Flow'!ab\"&6&\"\")/IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38)),0)","v":0},{"$f":"ROUND(M29*IF('Summary Schedule'!$C$38=\"\",1,'Summary Schedule'!$C$38),0)","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!AB$23","v":0}]

{"sheet":"ECM","index":20,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
[null,"Resource Enumerations",null,"M&V"]
["ECM Category","Other Savings Type 1","Other Savings Type 2","Option A"]
["Advanced Metering Systems","Other Savings Type 1: Coal","Other Savings Type 2: Coal","Option B"]
["Appliance/Plug load reductions","Other Savings Type 1: Diesel","Other Savings Type 2: Diesel","Option C"]
["Boiler Plant Improvements","Other Savings Type 1: Gasoline","Other Savings Type 2: Gasoline","Option D"]
["Building Automation Systems/Energy Management Control Systems","Other Savings Type 1: Heating Oil","Other Savings Type 2: Heating Oil","RCx"]
["Building Envelope Modifications","Other Savings Type 1: Jet Fuel","Other Savings Type 2: Jet Fuel","O&M"]
["Chilled Water, Hot Water, and Steam Distribution Systems","Other Savings Type 1: Purchased Steam","Other Savings Type 2: Purchased Steam","O&M and RCx"]
["Chiller Plant Improvements","Other Savings Type 1: Chilled Water","Other Savings Type 2: Chilled Water","Other"]
["Commissioning ","Other Savings Type 1: Propane","Other Savings Type 2: Propane","Unknown"]
["Distributed Generation","Other Savings Type 1: Other","Other Savings Type 2: Other"]
["Electric Motors and Drives"]
["Electrical Peak Shaving/Load Shifting"]
["Energy Cost Reduction Through Rate Adjustments"]
["Energy Related Process Improvements"]
["Energy/Utility Distribution Systems"]
["Future/Other ECMs"]
["Heating, Ventilating, and Air Conditioning"]
["Lighting Improvements"]
["Refrigeration"]
["Renewable Energy Systems"]
["Water and Sewer Conservation Systems"]

{"sheet":"Amortization-HIDDEN-Q","index":21,"n_rows":318,"n_cols":16,"rows_kept":318,"cut":false,"hidden":true,"merged":[[9,0,9,2],[0,0,0,7],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
["Amortization Calculator with Extra Payments"]
["Version 1.95","epbcvn02052015"]
[null,null,null,"Enter values"]
["Loan amount",null,null,{"$f":"'Summary Schedule'!G26+'Summary Schedule'!G27+'Summary Schedule'!G28-'Summary Schedule'!G29","v":0},"From Summary Schedule"]
["Monthly interest rate",null,null,{"$f":"'Summary Schedule'!C30/12","v":0},"From Summary Schedule"]
["Default loan period in Months",null,null,{"$f":"300","v":300},"Initial loan period (default)"]
["Start date of loan",null,null,{"$f":"IF('Summary Schedule'!G32=\"\",1/1/1,'Summary Schedule'!G32)","v":"1900-01-01"},"From Summary Schedule"]
[]
[]
["Quarterly Payment Type",null,null,{"$f":"IF('Summary Schedule'!C36=\"Beginning\",1,0)","v":0},"If 1.0, then payment is in beginning.  If 0.0, then payment is at end."]
["Scheduled number of payments (Yearly)",null,null,{"$f":"MAX(P17:P41)","v":0}]
["Actual Term in Years"]
["Total of early payments"]
["Dollar Retained by the Customer"]
[null,null,null,"Calculated Payment"]
["No.","Payment Date","Beginning Balance",null,"Actual Payment","Principal","Interest","Ending Balance",null,"Year","Needed Payment","PP Expenses-Incentives","P+I",{"$f":"F16","v":"Principal"},{"$f":"G16","v":"Interest"}]
[0,null,null,{"$f":"IF(H17<0,0,0.25*(K17-L17))","v":-0.25},null,null,null,{"$f":"D4","v":0},{"$f":"ROUND((D17-H17),0)","v":0},1,{"$f":"'Itemized Costs-HIDDEN'!N5-INDIRECT(\"'Sch3-Perf Period Cash Flow'!D\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$D$21","v":0},{"$f":"ROUND(N17+O17,0)","v":-1},{"$f":"SUM(F18:F29)","v":-1},{"$f":"IF(N17=0,0,ROUND(SUM(G18:G29),0))","v":0},{"$f":"IF(M17>0.005,J17,\"\")","v":""}]
[{"$f":"IF(A17=\"\",\"\",IF(A17=$D$6,\"\",A17+1))","v":1},{"$f":"D7","v":"1900-01-01"},{"$f":"IF(H17=0,0,H17)","v":0},null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B18)=MONTH(EDATE($D$7,0)),MONTH(B18)=MONTH(EDATE($D$7,3)),MONTH(B18)=MONTH(EDATE($D$7,6)),MONTH(B18)=MONTH(EDATE($D$7,9))),(MIN($D$17,H17)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B18)=MONTH(EDATE($D$7,2)),MONTH(B18)=MONTH(EDATE($D$7,5)),MONTH(B18)=MONTH(EDATE($D$7,8)),MONTH(B18)=MONTH(EDATE($D$7,11))),(MIN($D$17,H17)),0)))","v":0},{"$f":"IF(E18=\"\",\"\",E18-G18)","v":0},{"$f":"ROUND((C18-E18)*$D$5,3)","v":0},{"$f":"IF(E18=\"\",\"\",ROUND(H17-F18,4))","v":0},{"$f":"ROUND((D18-H18),0)","v":0},2,{"$f":"'Itemized Costs-HIDDEN'!N6-INDIRECT(\"'Sch3-Perf Period Cash Flow'!E\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$E$21","v":0},-1,{"$f":"SUM(F30:F41)","v":-1},{"$f":"IF(N18=0,0,ROUND(SUM(G30:G41),0))","v":0},{"$f":"IF(M18>0.005,J18,\"\")","v":""}]
[2,{"$f":"DATE(YEAR(B18),MONTH(B18)+1,1)","v":"1900-02-01"},{"$f":"IF(H18=0,0,H18)","v":0},null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B19)=MONTH(EDATE($D$7,0)),MONTH(B19)=MONTH(EDATE($D$7,3)),MONTH(B19)=MONTH(EDATE($D$7,6)),MONTH(B19)=MONTH(EDATE($D$7,9))),(MIN($D$17,H18)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B19)=MONTH(EDATE($D$7,2)),MONTH(B19)=MONTH(EDATE($D$7,5)),MONTH(B19)=MONTH(EDATE($D$7,8)),MONTH(B19)=MONTH(EDATE($D$7,11))),(MIN($D$17,H18)),0)))","v":0},0,{"$f":"ROUND((C19-E19)*$D$5,3)","v":0},{"$f":"IF(E19=\"\",\"\",ROUND(H18-F19,4))","v":0},0,3,{"$f":"'Itemized Costs-HIDDEN'!N7-INDIRECT(\"'Sch3-Perf Period Cash Flow'!F\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$F$21","v":0},-1,{"$f":"SUM(F42:F53)","v":-1},{"$f":"IF(N19=0,0,ROUND(SUM(G42:G53),0))","v":0},""]
[3,{"$f":"DATE(YEAR(B19),MONTH(B19)+1,1)","v":"1900-03-01"},0,null,-0.25,-0.25,0,0.25,0,4,{"$f":"'Itemized Costs-HIDDEN'!N8-INDIRECT(\"'Sch3-Perf Period Cash Flow'!G\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$G$21","v":0},-1,{"$f":"SUM(F54:F65)","v":-1},{"$f":"IF(N20=0,0,ROUND(SUM(G54:G65),0))","v":0},""]
[4,"1900-04-01",0.25,null,0,0,0,0.25,0,5,{"$f":"'Itemized Costs-HIDDEN'!N9-INDIRECT(\"'Sch3-Perf Period Cash Flow'!H\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$H$21","v":0},-1,{"$f":"SUM(F66:F77)","v":-1},{"$f":"IF(N21=0,0,ROUND(SUM(G66:G77),0))","v":0},""]
[5,"1900-05-01",0.25,null,0,0,0,0.25,0,6,{"$f":"'Itemized Costs-HIDDEN'!N10-INDIRECT(\"'Sch3-Perf Period Cash Flow'!I\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$I$21","v":0},-1,{"$f":"SUM(F78:F89)","v":-1},{"$f":"IF(N22=0,0,ROUND(SUM(G78:G89),0))","v":0},""]
[6,"1900-06-01",0.25,null,-0.25,-0.25,0,0.5,-1,7,{"$f":"'Itemized Costs-HIDDEN'!N11-INDIRECT(\"'Sch3-Perf Period Cash Flow'!J\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$J$21","v":0},-1,{"$f":"SUM(F90:F101)","v":-1},{"$f":"IF(N23=0,0,ROUND(SUM(G90:G101),0))","v":0},""]
[7,"1900-07-01",0.5,null,0,0,0,0.5,-1,8,{"$f":"'Itemized Costs-HIDDEN'!N12-INDIRECT(\"'Sch3-Perf Period Cash Flow'!K\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$K$21","v":0},-1,{"$f":"SUM(F102:F113)","v":-1},{"$f":"IF(N24=0,0,ROUND(SUM(G102:G113),0))","v":0},""]
[8,"1900-08-01",0.5,null,0,0,0,0.5,-1,9,{"$f":"'Itemized Costs-HIDDEN'!N13-INDIRECT(\"'Sch3-Perf Period Cash Flow'!L\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$L$21","v":0},-1,{"$f":"SUM(F114:F125)","v":-1},{"$f":"IF(N25=0,0,ROUND(SUM(G114:G125),0))","v":0},""]
[9,"1900-09-01",0.5,null,-0.25,-0.25,0,0.75,-1,10,{"$f":"'Itemized Costs-HIDDEN'!N14-INDIRECT(\"'Sch3-Perf Period Cash Flow'!M\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$M$21","v":0},-1,{"$f":"SUM(F126:F137)","v":-1},{"$f":"IF(N26=0,0,ROUND(SUM(G126:G137),0))","v":0},""]
[10,"1900-10-01",0.75,null,0,0,0,0.75,-1,11,{"$f":"'Itemized Costs-HIDDEN'!N15-INDIRECT(\"'Sch3-Perf Period Cash Flow'!N\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$N$21","v":0},-1,{"$f":"SUM(F138:F149)","v":-1},{"$f":"IF(N27=0,0,ROUND(SUM(G138:G149),0))","v":0},""]
[11,"1900-11-01",0.75,null,0,0,0,{"$f":"IF(E28=\"\",\"\",ROUND(H27-F28,4))","v":0.75},-1,12,{"$f":"'Itemized Costs-HIDDEN'!N16-INDIRECT(\"'Sch3-Perf Period Cash Flow'!O\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$O$21","v":0},-1,{"$f":"SUM(F150:F161)","v":-1},{"$f":"IF(N28=0,0,ROUND(SUM(G150:G161),0))","v":0},""]
[12,"1900-12-01",0.75,{"$f":"IF(H29<0,0,0.25*(K18-L18))","v":-0.25},-0.25,{"$f":"IF(E29=\"\",\"\",E29-G29)","v":-0.25},{"$f":"ROUND((C29-E29)*$D$5,3)","v":0},{"$f":"IF(E29=\"\",\"\",ROUND(H28-F29,4))","v":1},-1,13,{"$f":"'Itemized Costs-HIDDEN'!N17-INDIRECT(\"'Sch3-Perf Period Cash Flow'!P\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$P$21","v":0},{"$f":"ROUND(N29+O29,0)","v":-1},{"$f":"SUM(F162:F173)","v":-1},{"$f":"IF(N29=0,0,ROUND(SUM(G162:G173),0))","v":0},""]
[13,"1901-01-01",1,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B30)=MONTH(EDATE($D$7,0)),MONTH(B30)=MONTH(EDATE($D$7,3)),MONTH(B30)=MONTH(EDATE($D$7,6)),MONTH(B30)=MONTH(EDATE($D$7,9))),(MIN($D$29,H29)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B30)=MONTH(EDATE($D$7,2)),MONTH(B30)=MONTH(EDATE($D$7,5)),MONTH(B30)=MONTH(EDATE($D$7,8)),MONTH(B30)=MONTH(EDATE($D$7,11))),(MIN($D$29,H29)),0)))","v":0},0,0,1,-1,14,{"$f":"'Itemized Costs-HIDDEN'!N18-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Q\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$Q$21","v":0},{"$f":"ROUND(N30+O30,0)","v":-1},{"$f":"SUM(F174:F185)","v":-1},{"$f":"IF(N30=0,0,ROUND(SUM(G174:G185),0))","v":0},""]
[14,"1901-02-01",1,null,0,0,0,1,-1,15,{"$f":"'Itemized Costs-HIDDEN'!N19-INDIRECT(\"'Sch3-Perf Period Cash Flow'!R\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$R$21","v":0},-1,{"$f":"SUM(F186:F197)","v":-1},{"$f":"IF(N31=0,0,ROUND(SUM(G186:G197),0))","v":0},""]
[15,"1901-03-01",1,null,-0.25,-0.25,0,1.25,-1,16,{"$f":"'Itemized Costs-HIDDEN'!N20-INDIRECT(\"'Sch3-Perf Period Cash Flow'!S\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$S$21","v":0},-1,{"$f":"SUM(F198:F209)","v":-1},{"$f":"IF(N32=0,0,ROUND(SUM(G198:G209),0))","v":0},""]
[16,"1901-04-01",1.25,null,0,0,0,1.25,-1,17,{"$f":"'Itemized Costs-HIDDEN'!N21-INDIRECT(\"'Sch3-Perf Period Cash Flow'!T\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$T$21","v":0},-1,{"$f":"SUM(F210:F221)","v":-1},{"$f":"IF(N33=0,0,ROUND(SUM(G210:G221),0))","v":0},""]
[17,"1901-05-01",1.25,null,0,0,0,1.25,-1,18,{"$f":"'Itemized Costs-HIDDEN'!N22-INDIRECT(\"'Sch3-Perf Period Cash Flow'!U\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$U$21","v":0},-1,{"$f":"SUM(F222:F233)","v":-1},{"$f":"IF(N34=0,0,ROUND(SUM(G222:G233),0))","v":0},""]
[18,"1901-06-01",1.25,null,-0.25,-0.25,0,1.5,-2,19,{"$f":"'Itemized Costs-HIDDEN'!N23-INDIRECT(\"'Sch3-Perf Period Cash Flow'!V\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$V$21","v":0},-1,{"$f":"SUM(F234:F245)","v":-1},{"$f":"IF(N35=0,0,ROUND(SUM(G234:G245),0))","v":0},""]
[19,"1901-07-01",1.5,null,0,0,0,1.5,-2,20,{"$f":"'Itemized Costs-HIDDEN'!N24-INDIRECT(\"'Sch3-Perf Period Cash Flow'!W\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$W$21","v":0},-1,{"$f":"SUM(F246:F257)","v":-1},{"$f":"IF(N36=0,0,ROUND(SUM(G246:G257),0))","v":0},""]
[20,"1901-08-01",1.5,null,0,0,0,1.5,-2,21,{"$f":"'Itemized Costs-HIDDEN'!N25-INDIRECT(\"'Sch3-Perf Period Cash Flow'!X\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$X$21","v":0},-1,{"$f":"SUM(F258:F269)","v":-1},{"$f":"IF(N37=0,0,ROUND(SUM(G258:G269),0))","v":0},""]
[21,"1901-09-01",1.5,null,-0.25,-0.25,0,1.75,-2,22,{"$f":"'Itemized Costs-HIDDEN'!N26-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Y\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Y$21","v":0},0,{"$f":"SUM(F270:F281)","v":0},{"$f":"IF(N38=0,0,ROUND(SUM(G270:G281),0))","v":0},""]
[22,"1901-10-01",1.75,null,0,0,0,1.75,-2,23,{"$f":"'Itemized Costs-HIDDEN'!N27-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Z\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Z$21","v":0},0,{"$f":"SUM(F282:F293)","v":0},{"$f":"IF(N39=0,0,ROUND(SUM(G282:G293),0))","v":0},""]
[23,"1901-11-01",1.75,null,0,0,0,1.75,-2,24,{"$f":"'Itemized Costs-HIDDEN'!N28-INDIRECT(\"'Sch3-Perf Period Cash Flow'!AA\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AA$21","v":0},0,{"$f":"SUM(F294:F305)","v":0},{"$f":"IF(N40=0,0,ROUND(SUM(G294:G305),0))","v":0},""]
[24,"1901-12-01",1.75,{"$f":"IF(H41<0,0,0.25*(K19-L19))","v":-0.25},-0.25,-0.25,0,2,-2,25,{"$f":"'Itemized Costs-HIDDEN'!N29-INDIRECT(\"'Sch3-Perf Period Cash Flow'!AB\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AB$21","v":0},0,{"$f":"SUM(F306:F317)","v":0},{"$f":"IF(N41=0,0,ROUND(SUM(G306:G317),0))","v":0},""]
[25,"1902-01-01",2,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B42)=MONTH(EDATE($D$7,0)),MONTH(B42)=MONTH(EDATE($D$7,3)),MONTH(B42)=MONTH(EDATE($D$7,6)),MONTH(B42)=MONTH(EDATE($D$7,9))),(MIN($D$41,H41)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B42)=MONTH(EDATE($D$7,2)),MONTH(B42)=MONTH(EDATE($D$7,5)),MONTH(B42)=MONTH(EDATE($D$7,8)),MONTH(B42)=MONTH(EDATE($D$7,11))),(MIN($D$41,H41)),0)))","v":0},0,0,2,-2,{"$nulls":4},{"$f":"COUNTIF(N17:N41,\"<0\")","v":21}]
[26,"1902-02-01",2,null,0,0,0,2,-2]
[27,"1902-03-01",2,null,-0.25,-0.25,0,2.25,-2]
[28,"1902-04-01",2.25,null,0,0,0,2.25,-2]
[29,"1902-05-01",2.25,null,0,0,0,2.25,-2]
[30,"1902-06-01",2.25,null,-0.25,-0.25,0,2.5,-3]
[31,"1902-07-01",2.5,null,0,0,0,2.5,-3]
[32,"1902-08-01",2.5,null,0,0,0,2.5,-3]
[33,"1902-09-01",2.5,null,-0.25,-0.25,0,2.75,-3]
[34,"1902-10-01",2.75,null,0,0,0,2.75,-3]
[35,"1902-11-01",2.75,null,0,0,0,2.75,-3]
[36,"1902-12-01",2.75,{"$f":"IF(H53<0,0,0.25*(K20-L20))","v":-0.25},-0.25,-0.25,0,3,-3]
[37,"1903-01-01",3,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B54)=MONTH(EDATE($D$7,0)),MONTH(B54)=MONTH(EDATE($D$7,3)),MONTH(B54)=MONTH(EDATE($D$7,6)),MONTH(B54)=MONTH(EDATE($D$7,9))),(MIN($D$53,H53)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B54)=MONTH(EDATE($D$7,2)),MONTH(B54)=MONTH(EDATE($D$7,5)),MONTH(B54)=MONTH(EDATE($D$7,8)),MONTH(B54)=MONTH(EDATE($D$7,11))),(MIN($D$53,H53)),0)))","v":0},0,0,3,-3]
[38,"1903-02-01",3,null,0,0,0,3,-3]
[39,"1903-03-01",3,null,-0.25,-0.25,0,3.25,-3]
[40,"1903-04-01",3.25,null,0,0,0,3.25,-3]
[41,"1903-05-01",3.25,null,0,0,0,3.25,-3]
[42,"1903-06-01",3.25,null,-0.25,-0.25,0,3.5,-4]
[43,"1903-07-01",3.5,null,0,0,0,3.5,-4]
[44,"1903-08-01",3.5,null,0,0,0,3.5,-4]
[45,"1903-09-01",3.5,null,-0.25,-0.25,0,3.75,-4]
[46,"1903-10-01",3.75,null,0,0,0,3.75,-4]
[47,"1903-11-01",3.75,null,0,0,0,3.75,-4]
[48,"1903-12-01",3.75,{"$f":"IF(H65<0,0,0.25*(K21-L21))","v":-0.25},-0.25,-0.25,0,4,-4]
[49,"1904-01-01",4,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B66)=MONTH(EDATE($D$7,0)),MONTH(B66)=MONTH(EDATE($D$7,3)),MONTH(B66)=MONTH(EDATE($D$7,6)),MONTH(B66)=MONTH(EDATE($D$7,9))),(MIN($D$65,H65)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B66)=MONTH(EDATE($D$7,2)),MONTH(B66)=MONTH(EDATE($D$7,5)),MONTH(B66)=MONTH(EDATE($D$7,8)),MONTH(B66)=MONTH(EDATE($D$7,11))),(MIN($D$65,H65)),0)))","v":0},0,0,4,-4]
[50,"1904-02-01",4,null,0,0,0,4,-4]
[51,"1904-03-01",4,null,-0.25,-0.25,0,4.25,-4]
[52,"1904-04-01",4.25,null,0,0,0,4.25,-4]
[53,"1904-05-01",4.25,null,0,0,0,4.25,-4]
[54,"1904-06-01",4.25,null,-0.25,-0.25,0,4.5,-5]
[55,"1904-07-01",4.5,null,0,0,0,4.5,-5]
[56,"1904-08-01",4.5,null,0,0,0,4.5,-5]
[57,"1904-09-01",4.5,null,-0.25,-0.25,0,4.75,-5]
[58,"1904-10-01",4.75,null,0,0,0,4.75,-5]
[59,"1904-11-01",4.75,null,0,0,0,4.75,-5]
[60,"1904-12-01",4.75,{"$f":"IF(H77<0,0,0.25*(K22-L22))","v":-0.25},-0.25,-0.25,0,5,-5]
[61,"1905-01-01",5,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B78)=MONTH(EDATE($D$7,0)),MONTH(B78)=MONTH(EDATE($D$7,3)),MONTH(B78)=MONTH(EDATE($D$7,6)),MONTH(B78)=MONTH(EDATE($D$7,9))),(MIN($D$77,H77)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B78)=MONTH(EDATE($D$7,2)),MONTH(B78)=MONTH(EDATE($D$7,5)),MONTH(B78)=MONTH(EDATE($D$7,8)),MONTH(B78)=MONTH(EDATE($D$7,11))),(MIN($D$77,H77)),0)))","v":0},0,0,5,-5]
[62,"1905-02-01",5,null,0,0,0,5,-5]
[63,"1905-03-01",5,null,-0.25,-0.25,0,5.25,-5]
[64,"1905-04-01",5.25,null,0,0,0,5.25,-5]
[{"$f":"IF(A81=\"\",\"\",IF(A81=$D$6,\"\",A81+1))","v":65},"1905-05-01",5.25,null,0,{"$f":"IF(E82=\"\",\"\",E82-G82)","v":0},0,5.25,{"$f":"ROUND((D82-H82),0)","v":-5}]
[66,"1905-06-01",{"$f":"IF(H82=0,0,H82)","v":5.25},null,-0.25,-0.25,{"$f":"ROUND((C83-E83)*$D$5,3)","v":0},{"$f":"IF(E83=\"\",\"\",ROUND(H82-F83,4))","v":5.5},-6]
[67,{"$f":"DATE(YEAR(B83),MONTH(B83)+1,1)","v":"1905-07-01"},5.5,null,0,0,0,5.5,-6]
[68,"1905-08-01",5.5,null,0,0,0,5.5,-6]
[69,"1905-09-01",5.5,null,-0.25,-0.25,0,5.75,-6]
[70,"1905-10-01",5.75,null,0,0,0,5.75,-6]
[71,"1905-11-01",5.75,null,0,0,0,5.75,-6]
[72,"1905-12-01",5.75,{"$f":"IF(H89<0,0,0.25*(K23-L23))","v":-0.25},-0.25,-0.25,0,6,-6]
[73,"1906-01-01",6,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B90)=MONTH(EDATE($D$7,0)),MONTH(B90)=MONTH(EDATE($D$7,3)),MONTH(B90)=MONTH(EDATE($D$7,6)),MONTH(B90)=MONTH(EDATE($D$7,9))),(MIN($D$89,H89)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B90)=MONTH(EDATE($D$7,2)),MONTH(B90)=MONTH(EDATE($D$7,5)),MONTH(B90)=MONTH(EDATE($D$7,8)),MONTH(B90)=MONTH(EDATE($D$7,11))),(MIN($D$89,H89)),0)))","v":0},0,0,6,-6]
[74,"1906-02-01",6,null,0,0,0,6,-6]
[75,"1906-03-01",6,null,-0.25,-0.25,0,6.25,-6]
[76,"1906-04-01",6.25,null,0,0,0,6.25,-6]
[77,"1906-05-01",6.25,null,0,0,0,6.25,-6]
[78,"1906-06-01",6.25,null,-0.25,-0.25,0,6.5,-7]
[79,"1906-07-01",6.5,null,0,0,0,6.5,-7]
[80,"1906-08-01",6.5,null,0,0,0,6.5,-7]
[81,"1906-09-01",6.5,null,-0.25,-0.25,0,6.75,-7]
[82,"1906-10-01",6.75,null,0,0,0,6.75,-7]
[83,"1906-11-01",6.75,null,0,0,0,6.75,-7]
[84,"1906-12-01",6.75,{"$f":"IF(H101<0,0,0.25*(K24-L24))","v":-0.25},-0.25,-0.25,0,7,-7]
[85,"1907-01-01",7,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B102)=MONTH(EDATE($D$7,0)),MONTH(B102)=MONTH(EDATE($D$7,3)),MONTH(B102)=MONTH(EDATE($D$7,6)),MONTH(B102)=MONTH(EDATE($D$7,9))),(MIN($D$101,H101)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B102)=MONTH(EDATE($D$7,2)),MONTH(B102)=MONTH(EDATE($D$7,5)),MONTH(B102)=MONTH(EDATE($D$7,8)),MONTH(B102)=MONTH(EDATE($D$7,11))),(MIN($D$101,H101)),0)))","v":0},0,0,7,-7]
[86,"1907-02-01",7,null,0,0,0,7,-7]
[87,"1907-03-01",7,null,-0.25,-0.25,0,7.25,-7]
[88,"1907-04-01",7.25,null,0,0,0,7.25,-7]
[89,"1907-05-01",7.25,null,0,0,0,7.25,-7]
[90,"1907-06-01",7.25,null,-0.25,-0.25,0,7.5,-8]
[91,"1907-07-01",7.5,null,0,0,0,7.5,-8]
[92,"1907-08-01",7.5,null,0,0,0,7.5,-8]
[93,"1907-09-01",7.5,null,-0.25,-0.25,0,7.75,-8]
[94,"1907-10-01",7.75,null,0,0,0,7.75,-8]
[95,"1907-11-01",7.75,null,0,0,0,7.75,-8]
[96,"1907-12-01",7.75,{"$f":"IF(H113<0,0,0.25*(K25-L25))","v":-0.25},-0.25,-0.25,0,{"$f":"IF(E113=\"\",\"\",ROUND(H112-F113,4))","v":8},-8]
[97,"1908-01-01",8,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B114)=MONTH(EDATE($D$7,0)),MONTH(B114)=MONTH(EDATE($D$7,3)),MONTH(B114)=MONTH(EDATE($D$7,6)),MONTH(B114)=MONTH(EDATE($D$7,9))),(MIN($D$113,H113)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B114)=MONTH(EDATE($D$7,2)),MONTH(B114)=MONTH(EDATE($D$7,5)),MONTH(B114)=MONTH(EDATE($D$7,8)),MONTH(B114)=MONTH(EDATE($D$7,11))),(MIN($D$113,H113)),0)))","v":0},0,0,{"$f":"IF(E114=\"\",\"\",ROUND(H113-F114,4))","v":8},-8]
[98,"1908-02-01",8,null,0,0,0,8,-8]
[99,"1908-03-01",8,null,-0.25,-0.25,0,8.25,-8]
[100,"1908-04-01",8.25,null,0,0,0,8.25,-8]
[101,"1908-05-01",8.25,null,0,0,0,8.25,-8]
[102,"1908-06-01",8.25,null,-0.25,-0.25,0,8.5,-9]
[103,"1908-07-01",8.5,null,0,0,0,8.5,-9]
[104,"1908-08-01",8.5,null,0,0,0,8.5,-9]
[105,"1908-09-01",8.5,null,-0.25,-0.25,0,8.75,-9]
[106,"1908-10-01",8.75,null,0,0,0,8.75,-9]
[107,"1908-11-01",8.75,null,0,0,0,8.75,-9]
[108,"1908-12-01",8.75,{"$f":"IF(H125<0,0,0.25*(K26-L26))","v":-0.25},-0.25,-0.25,0,{"$f":"IF(E125=\"\",\"\",ROUND(H124-F125,4))","v":9},-9]
[109,"1909-01-01",9,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B126)=MONTH(EDATE($D$7,0)),MONTH(B126)=MONTH(EDATE($D$7,3)),MONTH(B126)=MONTH(EDATE($D$7,6)),MONTH(B126)=MONTH(EDATE($D$7,9))),(MIN($D$125,H125)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B126)=MONTH(EDATE($D$7,2)),MONTH(B126)=MONTH(EDATE($D$7,5)),MONTH(B126)=MONTH(EDATE($D$7,8)),MONTH(B126)=MONTH(EDATE($D$7,11))),(MIN($D$125,H125)),0)))","v":0},0,0,9,-9]
[110,"1909-02-01",9,null,0,0,0,9,-9]
[111,"1909-03-01",9,null,-0.25,-0.25,0,9.25,-9]
[112,"1909-04-01",9.25,null,0,0,0,9.25,-9]
[113,"1909-05-01",9.25,null,0,0,0,9.25,-9]
[114,"1909-06-01",9.25,null,-0.25,-0.25,0,9.5,-10]
[115,"1909-07-01",9.5,null,0,0,0,9.5,-10]
[116,"1909-08-01",9.5,null,0,0,0,9.5,-10]
[117,"1909-09-01",9.5,null,-0.25,-0.25,0,9.75,-10]
[118,"1909-10-01",9.75,null,0,0,0,9.75,-10]
[119,"1909-11-01",9.75,null,0,0,0,9.75,-10]
[120,"1909-12-01",9.75,{"$f":"IF(H137<0,0,0.25*(K27-L27))","v":-0.25},-0.25,-0.25,0,10,-10]
[121,"1910-01-01",10,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B138)=MONTH(EDATE($D$7,0)),MONTH(B138)=MONTH(EDATE($D$7,3)),MONTH(B138)=MONTH(EDATE($D$7,6)),MONTH(B138)=MONTH(EDATE($D$7,9))),(MIN($D$137,H137)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B138)=MONTH(EDATE($D$7,2)),MONTH(B138)=MONTH(EDATE($D$7,5)),MONTH(B138)=MONTH(EDATE($D$7,8)),MONTH(B138)=MONTH(EDATE($D$7,11))),(MIN($D$137,H137)),0)))","v":0},0,0,10,-10]
[122,"1910-02-01",10,null,0,0,0,10,-10]
[123,"1910-03-01",10,null,-0.25,-0.25,0,10.25,-10]
[124,"1910-04-01",10.25,null,0,0,0,10.25,-10]
[125,"1910-05-01",10.25,null,0,0,0,10.25,-10]
[126,"1910-06-01",10.25,null,-0.25,-0.25,0,10.5,-11]
[127,"1910-07-01",10.5,null,0,0,0,10.5,-11]
[128,"1910-08-01",10.5,null,0,0,0,10.5,-11]
[{"$f":"IF(A145=\"\",\"\",IF(A145=$D$6,\"\",A145+1))","v":129},"1910-09-01",10.5,null,-0.25,{"$f":"IF(E146=\"\",\"\",E146-G146)","v":-0.25},0,10.75,{"$f":"ROUND((D146-H146),0)","v":-11}]
[130,"1910-10-01",{"$f":"IF(H146=0,0,H146)","v":10.75},null,0,0,{"$f":"ROUND((C147-E147)*$D$5,3)","v":0},{"$f":"IF(E147=\"\",\"\",ROUND(H146-F147,4))","v":10.75},-11]
[131,{"$f":"DATE(YEAR(B147),MONTH(B147)+1,1)","v":"1910-11-01"},10.75,null,0,0,0,10.75,-11]
[132,"1910-12-01",10.75,{"$f":"IF(H149<0,0,0.25*(K28-L28))","v":-0.25},-0.25,-0.25,0,11,-11]
[133,"1911-01-01",11,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B150)=MONTH(EDATE($D$7,0)),MONTH(B150)=MONTH(EDATE($D$7,3)),MONTH(B150)=MONTH(EDATE($D$7,6)),MONTH(B150)=MONTH(EDATE($D$7,9))),(MIN($D$149,H149)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B150)=MONTH(EDATE($D$7,2)),MONTH(B150)=MONTH(EDATE($D$7,5)),MONTH(B150)=MONTH(EDATE($D$7,8)),MONTH(B150)=MONTH(EDATE($D$7,11))),(MIN($D$149,H149)),0)))","v":0},0,0,11,-11]
[134,"1911-02-01",11,null,0,0,0,11,-11]
[135,"1911-03-01",11,null,-0.25,-0.25,0,11.25,-11]
[136,"1911-04-01",11.25,null,0,0,0,11.25,-11]
[137,"1911-05-01",11.25,null,0,0,0,11.25,-11]
[138,"1911-06-01",11.25,null,-0.25,-0.25,0,11.5,-12]
[139,"1911-07-01",11.5,null,0,0,0,11.5,-12]
[140,"1911-08-01",11.5,null,0,0,0,11.5,-12]
[141,"1911-09-01",11.5,null,-0.25,-0.25,0,11.75,-12]
[142,"1911-10-01",11.75,null,0,0,0,11.75,-12]
[143,"1911-11-01",11.75,null,0,0,0,11.75,-12]
[144,"1911-12-01",11.75,{"$f":"IF(H161<0,0,0.25*(K29-L29))","v":-0.25},-0.25,-0.25,0,12,-12]
[145,"1912-01-01",12,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B162)=MONTH(EDATE($D$7,0)),MONTH(B162)=MONTH(EDATE($D$7,3)),MONTH(B162)=MONTH(EDATE($D$7,6)),MONTH(B162)=MONTH(EDATE($D$7,9))),(MIN($D$161,H161)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B162)=MONTH(EDATE($D$7,2)),MONTH(B162)=MONTH(EDATE($D$7,5)),MONTH(B162)=MONTH(EDATE($D$7,8)),MONTH(B162)=MONTH(EDATE($D$7,11))),(MIN($D$161,H161)),0)))","v":0},0,0,12,-12]
[146,"1912-02-01",12,null,0,0,0,12,-12]
[147,"1912-03-01",12,null,-0.25,-0.25,0,12.25,-12]
[148,"1912-04-01",12.25,null,0,0,0,12.25,-12]
[149,"1912-05-01",12.25,null,0,0,0,12.25,-12]
[150,"1912-06-01",12.25,null,-0.25,-0.25,0,12.5,-13]
[151,"1912-07-01",12.5,null,0,0,0,12.5,-13]
[152,"1912-08-01",12.5,null,0,0,0,12.5,-13]
[153,"1912-09-01",12.5,null,-0.25,-0.25,0,12.75,-13]
[154,"1912-10-01",12.75,null,0,0,0,12.75,-13]
[155,"1912-11-01",12.75,null,0,0,0,12.75,-13]
[156,"1912-12-01",12.75,{"$f":"IF(H173<0,0,0.25*(K30-L30))","v":-0.25},-0.25,-0.25,0,13,-13]
[157,"1913-01-01",13,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B174)=MONTH(EDATE($D$7,0)),MONTH(B174)=MONTH(EDATE($D$7,3)),MONTH(B174)=MONTH(EDATE($D$7,6)),MONTH(B174)=MONTH(EDATE($D$7,9))),(MIN($D$173,H173)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B174)=MONTH(EDATE($D$7,2)),MONTH(B174)=MONTH(EDATE($D$7,5)),MONTH(B174)=MONTH(EDATE($D$7,8)),MONTH(B174)=MONTH(EDATE($D$7,11))),(MIN($D$173,H173)),0)))","v":0},0,0,13,-13]
[158,"1913-02-01",13,null,0,0,0,13,-13]
[159,"1913-03-01",13,null,-0.25,-0.25,0,13.25,-13]
[160,"1913-04-01",13.25,null,0,0,0,13.25,-13]
[161,"1913-05-01",13.25,null,0,0,0,13.25,-13]
[162,"1913-06-01",13.25,null,-0.25,-0.25,0,13.5,-14]
[163,"1913-07-01",13.5,null,0,0,0,13.5,-14]
[164,"1913-08-01",13.5,null,0,0,0,13.5,-14]
[165,"1913-09-01",13.5,null,-0.25,-0.25,0,13.75,-14]
[166,"1913-10-01",13.75,null,0,0,0,13.75,-14]
[167,"1913-11-01",13.75,null,0,0,0,13.75,-14]
[168,"1913-12-01",13.75,{"$f":"IF(H185<0,0,0.25*(K31-L31))","v":-0.25},-0.25,-0.25,0,14,-14]
[169,"1914-01-01",14,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B186)=MONTH(EDATE($D$7,0)),MONTH(B186)=MONTH(EDATE($D$7,3)),MONTH(B186)=MONTH(EDATE($D$7,6)),MONTH(B186)=MONTH(EDATE($D$7,9))),(MIN($D$185,H185)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B186)=MONTH(EDATE($D$7,2)),MONTH(B186)=MONTH(EDATE($D$7,5)),MONTH(B186)=MONTH(EDATE($D$7,8)),MONTH(B186)=MONTH(EDATE($D$7,11))),(MIN($D$185,H185)),0)))","v":0},0,0,14,-14]
[170,"1914-02-01",14,null,0,0,0,14,-14]
[171,"1914-03-01",14,null,-0.25,-0.25,0,14.25,-14]
[172,"1914-04-01",14.25,null,0,0,0,14.25,-14]
[173,"1914-05-01",14.25,null,0,0,0,14.25,-14]
[174,"1914-06-01",14.25,null,-0.25,-0.25,0,14.5,-15]
[175,"1914-07-01",14.5,null,0,0,0,14.5,-15]
[176,"1914-08-01",14.5,null,0,0,0,14.5,-15]
[177,"1914-09-01",14.5,null,-0.25,-0.25,0,14.75,-15]
[178,"1914-10-01",14.75,null,0,0,0,14.75,-15]
[179,"1914-11-01",14.75,null,0,0,0,14.75,-15]
[180,"1914-12-01",14.75,{"$f":"IF(H197<0,0,0.25*(K32-L32))","v":-0.25},-0.25,-0.25,0,15,-15]
[181,"1915-01-01",15,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B198)=MONTH(EDATE($D$7,0)),MONTH(B198)=MONTH(EDATE($D$7,3)),MONTH(B198)=MONTH(EDATE($D$7,6)),MONTH(B198)=MONTH(EDATE($D$7,9))),(MIN($D$197,H197)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B198)=MONTH(EDATE($D$7,2)),MONTH(B198)=MONTH(EDATE($D$7,5)),MONTH(B198)=MONTH(EDATE($D$7,8)),MONTH(B198)=MONTH(EDATE($D$7,11))),(MIN($D$197,H197)),0)))","v":0},0,0,15,-15]
[182,"1915-02-01",15,null,0,0,0,15,-15]
[183,"1915-03-01",15,null,-0.25,-0.25,0,15.25,-15]
[184,"1915-04-01",15.25,null,0,0,0,15.25,-15]
[185,"1915-05-01",15.25,null,0,0,0,15.25,-15]
[186,"1915-06-01",15.25,null,-0.25,-0.25,0,15.5,-16]
[187,"1915-07-01",15.5,null,0,0,0,15.5,-16]
[188,"1915-08-01",15.5,null,0,0,0,15.5,-16]
[189,"1915-09-01",15.5,null,-0.25,-0.25,0,15.75,-16]
[190,"1915-10-01",15.75,null,0,0,0,15.75,-16]
[191,"1915-11-01",15.75,null,0,0,0,15.75,-16]
[192,"1915-12-01",15.75,{"$f":"IF(H209<0,0,0.25*(K33-L33))","v":-0.25},-0.25,-0.25,0,16,-16]
[{"$f":"IF(A209=\"\",\"\",IF(A209=$D$6,\"\",A209+1))","v":193},"1916-01-01",16,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B210)=MONTH(EDATE($D$7,0)),MONTH(B210)=MONTH(EDATE($D$7,3)),MONTH(B210)=MONTH(EDATE($D$7,6)),MONTH(B210)=MONTH(EDATE($D$7,9))),(MIN($D$209,H209)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B210)=MONTH(EDATE($D$7,2)),MONTH(B210)=MONTH(EDATE($D$7,5)),MONTH(B210)=MONTH(EDATE($D$7,8)),MONTH(B210)=MONTH(EDATE($D$7,11))),(MIN($D$209,H209)),0)))","v":0},{"$f":"IF(E210=\"\",\"\",E210-G210)","v":0},0,16,{"$f":"ROUND((D210-H210),0)","v":-16}]
[194,"1916-02-01",{"$f":"IF(H210=0,0,H210)","v":16},null,0,0,{"$f":"ROUND((C211-E211)*$D$5,3)","v":0},{"$f":"IF(E211=\"\",\"\",ROUND(H210-F211,4))","v":16},-16]
[195,{"$f":"DATE(YEAR(B211),MONTH(B211)+1,1)","v":"1916-03-01"},16,null,-0.25,-0.25,0,16.25,-16]
[196,"1916-04-01",16.25,null,0,0,0,16.25,-16]
[197,"1916-05-01",16.25,null,0,0,0,16.25,-16]
[198,"1916-06-01",16.25,null,-0.25,-0.25,0,16.5,-17]
[199,"1916-07-01",16.5,null,0,0,0,16.5,-17]
[200,"1916-08-01",16.5,null,0,0,0,16.5,-17]
[201,"1916-09-01",16.5,null,-0.25,-0.25,0,16.75,-17]
[202,"1916-10-01",16.75,null,0,0,0,16.75,-17]
[203,"1916-11-01",16.75,null,0,0,0,16.75,-17]
[204,"1916-12-01",16.75,{"$f":"IF(H221<0,0,0.25*(K34-L34))","v":-0.25},-0.25,-0.25,0,17,-17]
[205,"1917-01-01",17,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B222)=MONTH(EDATE($D$7,0)),MONTH(B222)=MONTH(EDATE($D$7,3)),MONTH(B222)=MONTH(EDATE($D$7,6)),MONTH(B222)=MONTH(EDATE($D$7,9))),(MIN($D$221,H221)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B222)=MONTH(EDATE($D$7,2)),MONTH(B222)=MONTH(EDATE($D$7,5)),MONTH(B222)=MONTH(EDATE($D$7,8)),MONTH(B222)=MONTH(EDATE($D$7,11))),(MIN($D$221,H221)),0)))","v":0},0,0,17,-17]
[206,"1917-02-01",17,null,0,0,0,17,-17]
[207,"1917-03-01",17,null,-0.25,-0.25,0,17.25,-17]
[208,"1917-04-01",17.25,null,0,0,0,17.25,-17]
[209,"1917-05-01",17.25,null,0,0,0,17.25,-17]
[210,"1917-06-01",17.25,null,-0.25,-0.25,0,17.5,-18]
[211,"1917-07-01",17.5,null,0,0,0,17.5,-18]
[212,"1917-08-01",17.5,null,0,0,0,17.5,-18]
[213,"1917-09-01",17.5,null,-0.25,-0.25,0,17.75,-18]
[214,"1917-10-01",17.75,null,0,0,0,17.75,-18]
[215,"1917-11-01",17.75,null,0,0,0,17.75,-18]
[216,"1917-12-01",17.75,{"$f":"IF(H233<0,0,0.25*(K35-L35))","v":-0.25},-0.25,-0.25,0,18,-18]
[217,"1918-01-01",18,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B234)=MONTH(EDATE($D$7,0)),MONTH(B234)=MONTH(EDATE($D$7,3)),MONTH(B234)=MONTH(EDATE($D$7,6)),MONTH(B234)=MONTH(EDATE($D$7,9))),(MIN($D$233,H233)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B234)=MONTH(EDATE($D$7,2)),MONTH(B234)=MONTH(EDATE($D$7,5)),MONTH(B234)=MONTH(EDATE($D$7,8)),MONTH(B234)=MONTH(EDATE($D$7,11))),(MIN($D$233,H233)),0)))","v":0},0,0,18,-18]
[218,"1918-02-01",18,null,0,0,0,18,-18]
[219,"1918-03-01",18,null,-0.25,-0.25,0,18.25,-18]
[220,"1918-04-01",18.25,null,0,0,0,18.25,-18]
[221,"1918-05-01",18.25,null,0,0,0,18.25,-18]
[222,"1918-06-01",18.25,null,-0.25,-0.25,0,18.5,-19]
[223,"1918-07-01",18.5,null,0,0,0,18.5,-19]
[224,"1918-08-01",18.5,null,0,0,0,18.5,-19]
[225,"1918-09-01",18.5,null,-0.25,-0.25,0,18.75,-19]
[226,"1918-10-01",18.75,null,0,0,0,18.75,-19]
[227,"1918-11-01",18.75,null,0,0,0,18.75,-19]
[228,"1918-12-01",18.75,{"$f":"IF(H245<0,0,0.25*(K36-L36))","v":-0.25},-0.25,-0.25,0,19,-19]
[229,"1919-01-01",19,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B246)=MONTH(EDATE($D$7,0)),MONTH(B246)=MONTH(EDATE($D$7,3)),MONTH(B246)=MONTH(EDATE($D$7,6)),MONTH(B246)=MONTH(EDATE($D$7,9))),(MIN($D$245,H245)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B246)=MONTH(EDATE($D$7,2)),MONTH(B246)=MONTH(EDATE($D$7,5)),MONTH(B246)=MONTH(EDATE($D$7,8)),MONTH(B246)=MONTH(EDATE($D$7,11))),(MIN($D$245,H245)),0)))","v":0},0,0,19,-19]
[230,"1919-02-01",19,null,0,0,0,19,-19]
[231,"1919-03-01",19,null,-0.25,-0.25,0,19.25,-19]
[232,"1919-04-01",19.25,null,0,0,0,19.25,-19]
[233,"1919-05-01",19.25,null,0,0,0,19.25,-19]
[234,"1919-06-01",19.25,null,-0.25,-0.25,0,19.5,-20]
[235,"1919-07-01",19.5,null,0,0,0,19.5,-20]
[236,"1919-08-01",19.5,null,0,0,0,19.5,-20]
[237,"1919-09-01",19.5,null,-0.25,-0.25,0,19.75,-20]
[238,"1919-10-01",19.75,null,0,0,0,19.75,-20]
[239,"1919-11-01",19.75,null,0,0,0,19.75,-20]
[240,"1919-12-01",19.75,{"$f":"IF(H257<0,0,0.25*(K37-L37))","v":-0.25},-0.25,-0.25,0,20,-20]
[241,"1920-01-01",20,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B258)=MONTH(EDATE($D$7,0)),MONTH(B258)=MONTH(EDATE($D$7,3)),MONTH(B258)=MONTH(EDATE($D$7,6)),MONTH(B258)=MONTH(EDATE($D$7,9))),(MIN($D$257,H257)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B258)=MONTH(EDATE($D$7,2)),MONTH(B258)=MONTH(EDATE($D$7,5)),MONTH(B258)=MONTH(EDATE($D$7,8)),MONTH(B258)=MONTH(EDATE($D$7,11))),(MIN($D$257,H257)),0)))","v":0},0,0,20,-20]
[242,"1920-02-01",20,null,0,0,0,20,-20]
[243,"1920-03-01",20,null,-0.25,-0.25,0,20.25,-20]
[244,"1920-04-01",20.25,null,0,0,0,20.25,-20]
[245,"1920-05-01",20.25,null,0,0,0,20.25,-20]
[246,"1920-06-01",20.25,null,-0.25,-0.25,0,20.5,-21]
[247,"1920-07-01",20.5,null,0,0,0,20.5,-21]
[248,"1920-08-01",20.5,null,0,0,0,20.5,-21]
[249,"1920-09-01",20.5,null,-0.25,-0.25,0,20.75,-21]
[250,"1920-10-01",20.75,null,0,0,0,20.75,-21]
[251,"1920-11-01",20.75,null,0,0,0,20.75,-21]
[252,"1920-12-01",20.75,{"$f":"IF(H269<0,0,0.25*(K38-L38))","v":0},-0.25,-0.25,0,21,-21]
[253,"1921-01-01",21,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B270)=MONTH(EDATE($D$7,0)),MONTH(B270)=MONTH(EDATE($D$7,3)),MONTH(B270)=MONTH(EDATE($D$7,6)),MONTH(B270)=MONTH(EDATE($D$7,9))),(MIN($D$269,H269)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B270)=MONTH(EDATE($D$7,2)),MONTH(B270)=MONTH(EDATE($D$7,5)),MONTH(B270)=MONTH(EDATE($D$7,8)),MONTH(B270)=MONTH(EDATE($D$7,11))),(MIN($D$269,H269)),0)))","v":0},0,0,21,-21]
[254,"1921-02-01",21,null,0,0,0,21,-21]
[255,"1921-03-01",21,null,0,0,0,21,-21]
[256,"1921-04-01",21,null,0,0,0,21,-21]
[{"$f":"IF(A273=\"\",\"\",IF(A273=$D$6,\"\",A273+1))","v":257},"1921-05-01",21,null,0,{"$f":"IF(E274=\"\",\"\",E274-G274)","v":0},0,21,{"$f":"ROUND((D274-H274),0)","v":-21}]
[258,"1921-06-01",{"$f":"IF(H274=0,0,H274)","v":21},null,0,0,{"$f":"ROUND((C275-E275)*$D$5,3)","v":0},{"$f":"IF(E275=\"\",\"\",ROUND(H274-F275,4))","v":21},-21]
[259,{"$f":"DATE(YEAR(B275),MONTH(B275)+1,1)","v":"1921-07-01"},21,null,0,0,0,21,-21]
[260,"1921-08-01",21,null,0,0,0,21,-21]
[261,"1921-09-01",21,null,0,0,0,21,-21]
[262,"1921-10-01",21,null,0,0,0,21,-21]
[263,"1921-11-01",21,null,0,0,0,21,-21]
[264,"1921-12-01",21,{"$f":"IF(H281<0,0,0.25*(K39-L39))","v":0},0,0,0,21,-21]
[265,"1922-01-01",21,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B282)=MONTH(EDATE($D$7,0)),MONTH(B282)=MONTH(EDATE($D$7,3)),MONTH(B282)=MONTH(EDATE($D$7,6)),MONTH(B282)=MONTH(EDATE($D$7,9))),(MIN($D$281,H281)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B282)=MONTH(EDATE($D$7,2)),MONTH(B282)=MONTH(EDATE($D$7,5)),MONTH(B282)=MONTH(EDATE($D$7,8)),MONTH(B282)=MONTH(EDATE($D$7,11))),(MIN($D$281,H281)),0)))","v":0},0,0,21,-21]
[266,"1922-02-01",21,null,0,0,0,21,-21]
[267,"1922-03-01",21,null,0,0,0,21,-21]
[268,"1922-04-01",21,null,0,0,0,21,-21]
[269,"1922-05-01",21,null,0,0,0,21,-21]
[270,"1922-06-01",21,null,0,0,0,21,-21]
[271,"1922-07-01",21,null,0,0,0,21,-21]
[272,"1922-08-01",21,null,0,0,0,21,-21]
[273,"1922-09-01",21,null,0,0,0,21,-21]
[274,"1922-10-01",21,null,0,0,0,21,-21]
[275,"1922-11-01",21,null,0,0,0,21,-21]
[276,"1922-12-01",21,{"$f":"IF(H293<0,0,0.25*(K40-L40))","v":0},0,0,0,21,-21]
[277,"1923-01-01",21,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B294)=MONTH(EDATE($D$7,0)),MONTH(B294)=MONTH(EDATE($D$7,3)),MONTH(B294)=MONTH(EDATE($D$7,6)),MONTH(B294)=MONTH(EDATE($D$7,9))),(MIN($D$293,H293)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B294)=MONTH(EDATE($D$7,2)),MONTH(B294)=MONTH(EDATE($D$7,5)),MONTH(B294)=MONTH(EDATE($D$7,8)),MONTH(B294)=MONTH(EDATE($D$7,11))),(MIN($D$293,H293)),0)))","v":0},0,0,21,-21]
[278,"1923-02-01",21,null,0,0,0,21,-21]
[279,"1923-03-01",21,null,0,0,0,21,-21]
[280,"1923-04-01",21,null,0,0,0,21,-21]
[281,"1923-05-01",21,null,0,0,0,21,-21]
[282,"1923-06-01",21,null,0,0,0,21,-21]
[283,"1923-07-01",21,null,0,0,0,21,-21]
[284,"1923-08-01",21,null,0,0,0,21,-21]
[285,"1923-09-01",21,null,0,{"$f":"IF(E302=\"\",\"\",E302-G302)","v":0},0,21,-21]
[286,"1923-10-01",21,null,0,0,0,21,-21]
[287,"1923-11-01",21,null,0,0,0,21,-21]
[288,"1923-12-01",21,{"$f":"IF(H305<0,0,0.25*(K41-L41))","v":0},0,0,0,21,-21]
[289,"1924-01-01",21,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B306)=MONTH(EDATE($D$7,0)),MONTH(B306)=MONTH(EDATE($D$7,3)),MONTH(B306)=MONTH(EDATE($D$7,6)),MONTH(B306)=MONTH(EDATE($D$7,9))),(MIN($D$305,H305)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B306)=MONTH(EDATE($D$7,2)),MONTH(B306)=MONTH(EDATE($D$7,5)),MONTH(B306)=MONTH(EDATE($D$7,8)),MONTH(B306)=MONTH(EDATE($D$7,11))),(MIN($D$305,H305)),0)))","v":0},{"$f":"IF(E306=\"\",\"\",E306-G306)","v":0},0,21,-21]
[290,"1924-02-01",21,null,0,0,0,21,-21]
[291,"1924-03-01",21,null,0,0,0,21,-21]
[292,"1924-04-01",21,null,0,0,0,21,-21]
[293,"1924-05-01",21,null,0,0,0,21,-21]
[294,"1924-06-01",21,null,0,0,0,21,-21]
[295,"1924-07-01",21,null,0,0,0,21,-21]
[296,"1924-08-01",21,null,0,0,0,21,-21]
[297,"1924-09-01",21,null,0,0,0,21,-21]
[298,"1924-10-01",21,null,0,0,0,21,-21]
[299,"1924-11-01",21,null,0,0,0,21,-21]
[300,"1924-12-01",21,null,0,0,0,21,-21]
[{"$nulls":7},{"$f":"INDEX(A17:A317,MATCH(TRUE,INDEX(I17:I317>=0,),0))","v":0},0]

{"sheet":"Amortization-HIDDEN-B","index":22,"n_rows":318,"n_cols":16,"rows_kept":318,"cut":false,"hidden":true,"merged":[[9,0,9,2],[0,0,0,7],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
["Amortization Calculator with Extra Payments"]
["Version 1.95","epbcvn02052015"]
[null,null,null,"Enter values"]
["Loan amount",null,null,{"$f":"'Summary Schedule'!G26+'Summary Schedule'!G27+'Summary Schedule'!G28-'Summary Schedule'!G29","v":0},"From Summary Schedule"]
["Monthly interest rate",null,null,{"$f":"'Summary Schedule'!C30/12","v":0},"From Summary Schedule"]
["Default loan period in Months",null,null,{"$f":"300","v":300},"Initial loan period (default)"]
["Start date of loan",null,null,{"$f":"IF('Summary Schedule'!G32=\"\",1/1/1,'Summary Schedule'!G32)","v":"1900-01-01"},"From Summary Schedule"]
[]
[]
["Biannual Payment Type",null,null,{"$f":"IF('Summary Schedule'!C36=\"Beginning\",1,0)","v":0},"If 1.0, then payment is in beginning.  If 0.0, then payment is at end."]
["Scheduled number of payments (Yearly)",null,null,{"$f":"MAX(P17:P41)","v":0}]
["Actual Term in Years"]
["Total of early payments"]
["Dollar Retained by the Customer"]
[null,null,null,"Calculated Payment",{"$nulls":6},{"$f":"'Itemized Costs-HIDDEN'!N5","v":0},{"$f":"INDIRECT(\"'Sch3-Perf Period Cash Flow'!D\"&7&\"\")","v":1}]
["No.","Payment Date","Beginning Balance",null,"Actual Payment","Principal","Interest","Ending Balance",null,"Year","Needed Payment","PP Expenses-Incentives","P+I",{"$f":"F16","v":"Principal"},{"$f":"G16","v":"Interest"}]
[0,null,null,{"$f":"IF(H17<0,0,0.5*(K17-L17))","v":-0.5},null,null,null,{"$f":"D4","v":0},{"$f":"ROUND((D17-H17),0)","v":-1},1,{"$f":"'Itemized Costs-HIDDEN'!N5-INDIRECT(\"'Sch3-Perf Period Cash Flow'!D\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$D$21","v":0},{"$f":"ROUND(N17+O17,0)","v":-1},{"$f":"SUM(F18:F29)","v":-1},{"$f":"IF(N17=0,0,ROUND(SUM(G18:G29),0))","v":0},{"$f":"IF(M17>0.005,J17,\"\")","v":""}]
[{"$f":"IF(A17=\"\",\"\",IF(A17=$D$6,\"\",A17+1))","v":1},{"$f":"D7","v":"1900-01-01"},{"$f":"IF(H17=0,0,H17)","v":0},null,{"$f":"IF($D$10=1,IF(OR(MONTH(B18)=MONTH(EDATE($D$7,0)),MONTH(B18)=MONTH(EDATE($D$7,6))),(MIN($D$17,H17)),0),IF($D$10=0,IF(OR(MONTH(B18)=MONTH(EDATE($D$7,5)),MONTH(B18)=MONTH(EDATE($D$7,11))),(MIN($D$17,H17)),0)))","v":0},{"$f":"IF(E18=\"\",\"\",E18-G18)","v":0},{"$f":"ROUND((C18-E18)*$D$5,3)","v":0},{"$f":"IF(E18=\"\",\"\",ROUND(H17-F18,4))","v":0},{"$f":"ROUND((D18-H18),0)","v":0},2,{"$f":"'Itemized Costs-HIDDEN'!N6-INDIRECT(\"'Sch3-Perf Period Cash Flow'!E\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$E$21","v":0},-1,{"$f":"SUM(F30:F41)","v":-1},{"$f":"IF(N18=0,0,ROUND(SUM(G30:G41),0))","v":0},{"$f":"IF(M18>0.005,J18,\"\")","v":""}]
[{"$f":"IF(A18=\"\",\"\",IF(A18=$D$6,\"\",A18+1))","v":2},{"$f":"DATE(YEAR(B18),MONTH(B18)+1,1)","v":"1900-02-01"},{"$f":"IF(H18=0,0,H18)","v":0},null,{"$f":"IF($D$10=1,IF(OR(MONTH(B19)=MONTH(EDATE($D$7,0)),MONTH(B19)=MONTH(EDATE($D$7,6))),(MIN($D$17,H18)),0),IF($D$10=0,IF(OR(MONTH(B19)=MONTH(EDATE($D$7,5)),MONTH(B19)=MONTH(EDATE($D$7,11))),(MIN($D$17,H18)),0)))","v":0},0,{"$f":"ROUND((C19-E19)*$D$5,3)","v":0},{"$f":"IF(E19=\"\",\"\",ROUND(H18-F19,4))","v":0},0,3,{"$f":"'Itemized Costs-HIDDEN'!N7-INDIRECT(\"'Sch3-Perf Period Cash Flow'!F\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$F$21","v":0},-1,{"$f":"SUM(F42:F53)","v":-1},{"$f":"IF(N19=0,0,ROUND(SUM(G42:G53),0))","v":0},""]
[3,{"$f":"DATE(YEAR(B19),MONTH(B19)+1,1)","v":"1900-03-01"},0,null,0,0,0,0,0,4,{"$f":"'Itemized Costs-HIDDEN'!N8-INDIRECT(\"'Sch3-Perf Period Cash Flow'!G\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$G$21","v":0},-1,{"$f":"SUM(F54:F65)","v":-1},{"$f":"IF(N20=0,0,ROUND(SUM(G54:G65),0))","v":0},""]
[4,"1900-04-01",0,null,0,0,0,0,0,5,{"$f":"'Itemized Costs-HIDDEN'!N9-INDIRECT(\"'Sch3-Perf Period Cash Flow'!H\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$H$21","v":0},-1,{"$f":"SUM(F66:F77)","v":-1},{"$f":"IF(N21=0,0,ROUND(SUM(G66:G77),0))","v":0},""]
[5,"1900-05-01",0,null,0,0,0,0,0,6,{"$f":"'Itemized Costs-HIDDEN'!N10-INDIRECT(\"'Sch3-Perf Period Cash Flow'!I\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$I$21","v":0},-1,{"$f":"SUM(F78:F89)","v":-1},{"$f":"IF(N22=0,0,ROUND(SUM(G78:G89),0))","v":0},""]
[6,"1900-06-01",0,null,-0.5,-0.5,0,0.5,-1,7,{"$f":"'Itemized Costs-HIDDEN'!N11-INDIRECT(\"'Sch3-Perf Period Cash Flow'!J\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$J$21","v":0},-1,{"$f":"SUM(F90:F101)","v":-1},{"$f":"IF(N23=0,0,ROUND(SUM(G90:G101),0))","v":0},""]
[7,"1900-07-01",0.5,null,0,0,0,0.5,-1,8,{"$f":"'Itemized Costs-HIDDEN'!N12-INDIRECT(\"'Sch3-Perf Period Cash Flow'!K\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$K$21","v":0},-1,{"$f":"SUM(F102:F113)","v":-1},{"$f":"IF(N24=0,0,ROUND(SUM(G102:G113),0))","v":0},""]
[8,"1900-08-01",0.5,null,0,0,0,0.5,-1,9,{"$f":"'Itemized Costs-HIDDEN'!N13-INDIRECT(\"'Sch3-Perf Period Cash Flow'!L\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$L$21","v":0},-1,{"$f":"SUM(F114:F125)","v":-1},{"$f":"IF(N25=0,0,ROUND(SUM(G114:G125),0))","v":0},""]
[9,"1900-09-01",0.5,null,0,0,0,0.5,-1,10,{"$f":"'Itemized Costs-HIDDEN'!N14-INDIRECT(\"'Sch3-Perf Period Cash Flow'!M\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$M$21","v":0},-1,{"$f":"SUM(F126:F137)","v":-1},{"$f":"IF(N26=0,0,ROUND(SUM(G126:G137),0))","v":0},""]
[10,"1900-10-01",0.5,null,0,0,0,0.5,-1,11,{"$f":"'Itemized Costs-HIDDEN'!N15-INDIRECT(\"'Sch3-Perf Period Cash Flow'!N\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$N$21","v":0},-1,{"$f":"SUM(F138:F149)","v":-1},{"$f":"IF(N27=0,0,ROUND(SUM(G138:G149),0))","v":0},""]
[11,"1900-11-01",0.5,null,0,0,0,{"$f":"IF(E28=\"\",\"\",ROUND(H27-F28,4))","v":0.5},-1,12,{"$f":"'Itemized Costs-HIDDEN'!N16-INDIRECT(\"'Sch3-Perf Period Cash Flow'!O\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$O$21","v":0},-1,{"$f":"SUM(F150:F161)","v":-1},{"$f":"IF(N28=0,0,ROUND(SUM(G150:G161),0))","v":0},""]
[12,"1900-12-01",0.5,{"$f":"IF(H29<0,0,0.5*(K18-L18))","v":-0.5},-0.5,{"$f":"IF(E29=\"\",\"\",E29-G29)","v":-0.5},{"$f":"ROUND((C29-E29)*$D$5,3)","v":0},{"$f":"IF(E29=\"\",\"\",ROUND(H28-F29,4))","v":1},-2,13,{"$f":"'Itemized Costs-HIDDEN'!N17-INDIRECT(\"'Sch3-Perf Period Cash Flow'!P\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$P$21","v":0},{"$f":"ROUND(N29+O29,0)","v":-1},{"$f":"SUM(F162:F173)","v":-1},{"$f":"IF(N29=0,0,ROUND(SUM(G162:G173),0))","v":0},""]
[13,"1901-01-01",1,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B30)=MONTH(EDATE($D$7,0)),MONTH(B30)=MONTH(EDATE($D$7,6))),(MIN($D$29,H29)),0),IF($D$10=0,IF(OR(MONTH(B30)=MONTH(EDATE($D$7,5)),MONTH(B30)=MONTH(EDATE($D$7,11))),(MIN($D$29,H29)),0)))","v":0},0,0,1,-1,14,{"$f":"'Itemized Costs-HIDDEN'!N18-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Q\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$Q$21","v":0},{"$f":"ROUND(N30+O30,0)","v":-1},{"$f":"SUM(F174:F185)","v":-1},{"$f":"IF(N30=0,0,ROUND(SUM(G174:G185),0))","v":0},""]
[14,"1901-02-01",1,null,0,0,0,1,-1,15,{"$f":"'Itemized Costs-HIDDEN'!N19-INDIRECT(\"'Sch3-Perf Period Cash Flow'!R\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$R$21","v":0},-1,{"$f":"SUM(F186:F197)","v":-1},{"$f":"IF(N31=0,0,ROUND(SUM(G186:G197),0))","v":0},""]
[15,"1901-03-01",1,null,0,0,0,1,-1,16,{"$f":"'Itemized Costs-HIDDEN'!N20-INDIRECT(\"'Sch3-Perf Period Cash Flow'!S\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$S$21","v":0},-1,{"$f":"SUM(F198:F209)","v":-1},{"$f":"IF(N32=0,0,ROUND(SUM(G198:G209),0))","v":0},""]
[16,"1901-04-01",1,null,0,0,0,1,-1,17,{"$f":"'Itemized Costs-HIDDEN'!N21-INDIRECT(\"'Sch3-Perf Period Cash Flow'!T\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$T$21","v":0},-1,{"$f":"SUM(F210:F221)","v":-1},{"$f":"IF(N33=0,0,ROUND(SUM(G210:G221),0))","v":0},""]
[17,"1901-05-01",1,null,0,0,0,1,-1,18,{"$f":"'Itemized Costs-HIDDEN'!N22-INDIRECT(\"'Sch3-Perf Period Cash Flow'!U\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$U$21","v":0},-1,{"$f":"SUM(F222:F233)","v":-1},{"$f":"IF(N34=0,0,ROUND(SUM(G222:G233),0))","v":0},""]
[18,"1901-06-01",1,null,-0.5,-0.5,0,1.5,-2,19,{"$f":"'Itemized Costs-HIDDEN'!N23-INDIRECT(\"'Sch3-Perf Period Cash Flow'!V\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$V$21","v":0},-1,{"$f":"SUM(F234:F245)","v":-1},{"$f":"IF(N35=0,0,ROUND(SUM(G234:G245),0))","v":0},""]
[19,"1901-07-01",1.5,null,0,0,0,1.5,-2,20,{"$f":"'Itemized Costs-HIDDEN'!N24-INDIRECT(\"'Sch3-Perf Period Cash Flow'!W\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$W$21","v":0},-1,{"$f":"SUM(F246:F257)","v":-1},{"$f":"IF(N36=0,0,ROUND(SUM(G246:G257),0))","v":0},""]
[20,"1901-08-01",1.5,null,0,0,0,1.5,-2,21,{"$f":"'Itemized Costs-HIDDEN'!N25-INDIRECT(\"'Sch3-Perf Period Cash Flow'!X\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$X$21","v":0},-1,{"$f":"SUM(F258:F269)","v":-1},{"$f":"IF(N37=0,0,ROUND(SUM(G258:G269),0))","v":0},""]
[21,"1901-09-01",1.5,null,0,0,0,1.5,-2,22,{"$f":"'Itemized Costs-HIDDEN'!N26-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Y\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Y$21","v":0},0,{"$f":"SUM(F270:F281)","v":0},{"$f":"IF(N38=0,0,ROUND(SUM(G270:G281),0))","v":0},""]
[22,"1901-10-01",1.5,null,0,0,0,1.5,-2,23,{"$f":"'Itemized Costs-HIDDEN'!N27-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Z\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Z$21","v":0},0,{"$f":"SUM(F282:F293)","v":0},{"$f":"IF(N39=0,0,ROUND(SUM(G282:G293),0))","v":0},""]
[23,"1901-11-01",1.5,null,0,0,0,1.5,-2,24,{"$f":"'Itemized Costs-HIDDEN'!N28-INDIRECT(\"'Sch3-Perf Period Cash Flow'!AA\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AA$21","v":0},0,{"$f":"SUM(F294:F305)","v":0},{"$f":"IF(N40=0,0,ROUND(SUM(G294:G305),0))","v":0},""]
[24,"1901-12-01",1.5,{"$f":"IF(H41<0,0,0.5*(K19-L19))","v":-0.5},-0.5,-0.5,0,2,-3,25,{"$f":"'Itemized Costs-HIDDEN'!N29-INDIRECT(\"'Sch3-Perf Period Cash Flow'!AB\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AB$21","v":0},0,{"$f":"SUM(F306:F317)","v":0},{"$f":"IF(N41=0,0,ROUND(SUM(G306:G317),0))","v":0},""]
[25,"1902-01-01",2,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B42)=MONTH(EDATE($D$7,0)),MONTH(B42)=MONTH(EDATE($D$7,6))),(MIN($D$41,H41)),0),IF($D$10=0,IF(OR(MONTH(B42)=MONTH(EDATE($D$7,5)),MONTH(B42)=MONTH(EDATE($D$7,11))),(MIN($D$41,H41)),0)))","v":0},0,0,2,-2,{"$nulls":4},{"$f":"COUNTIF(N17:N41,\"<0\")","v":21}]
[26,"1902-02-01",2,null,0,0,0,2,-2]
[27,"1902-03-01",2,null,0,0,0,2,-2]
[28,"1902-04-01",2,null,0,0,0,2,-2]
[29,"1902-05-01",2,null,0,0,0,2,-2]
[30,"1902-06-01",2,null,-0.5,-0.5,0,2.5,-3]
[31,"1902-07-01",2.5,null,0,0,0,2.5,-3]
[32,"1902-08-01",2.5,null,0,0,0,2.5,-3]
[33,"1902-09-01",2.5,null,0,0,0,2.5,-3]
[34,"1902-10-01",2.5,null,0,0,0,2.5,-3]
[35,"1902-11-01",2.5,null,0,0,0,2.5,-3]
[36,"1902-12-01",2.5,{"$f":"IF(H53<0,0,0.5*(K20-L20))","v":-0.5},-0.5,-0.5,0,3,-4]
[37,"1903-01-01",3,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B54)=MONTH(EDATE($D$7,0)),MONTH(B54)=MONTH(EDATE($D$7,6))),(MIN($D$53,H53)),0),IF($D$10=0,IF(OR(MONTH(B54)=MONTH(EDATE($D$7,5)),MONTH(B54)=MONTH(EDATE($D$7,11))),(MIN($D$53,H53)),0)))","v":0},0,0,3,-3]
[38,"1903-02-01",3,null,0,0,0,3,-3]
[39,"1903-03-01",3,null,0,0,0,3,-3]
[40,"1903-04-01",3,null,0,0,0,3,-3]
[41,"1903-05-01",3,null,0,0,0,3,-3]
[42,"1903-06-01",3,null,-0.5,-0.5,0,3.5,-4]
[43,"1903-07-01",3.5,null,0,0,0,3.5,-4]
[44,"1903-08-01",3.5,null,0,0,0,3.5,-4]
[45,"1903-09-01",3.5,null,0,0,0,3.5,-4]
[46,"1903-10-01",3.5,null,0,0,0,3.5,-4]
[47,"1903-11-01",3.5,null,0,0,0,3.5,-4]
[48,"1903-12-01",3.5,{"$f":"IF(H65<0,0,0.5*(K21-L21))","v":-0.5},-0.5,-0.5,0,4,-5]
[49,"1904-01-01",4,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B66)=MONTH(EDATE($D$7,0)),MONTH(B66)=MONTH(EDATE($D$7,6))),(MIN($D$65,H65)),0),IF($D$10=0,IF(OR(MONTH(B66)=MONTH(EDATE($D$7,5)),MONTH(B66)=MONTH(EDATE($D$7,11))),(MIN($D$65,H65)),0)))","v":0},0,0,4,-4]
[50,"1904-02-01",4,null,0,0,0,4,-4]
[51,"1904-03-01",4,null,0,0,0,4,-4]
[52,"1904-04-01",4,null,0,0,0,4,-4]
[53,"1904-05-01",4,null,0,0,0,4,-4]
[54,"1904-06-01",4,null,-0.5,-0.5,0,4.5,-5]
[55,"1904-07-01",4.5,null,0,0,0,4.5,-5]
[56,"1904-08-01",4.5,null,0,0,0,4.5,-5]
[57,"1904-09-01",4.5,null,0,0,0,4.5,-5]
[58,"1904-10-01",4.5,null,0,0,0,4.5,-5]
[59,"1904-11-01",4.5,null,0,0,0,4.5,-5]
[60,"1904-12-01",4.5,{"$f":"IF(H77<0,0,0.5*(K22-L22))","v":-0.5},-0.5,-0.5,0,5,-6]
[61,"1905-01-01",5,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B78)=MONTH(EDATE($D$7,0)),MONTH(B78)=MONTH(EDATE($D$7,6))),(MIN($D$77,H77)),0),IF($D$10=0,IF(OR(MONTH(B78)=MONTH(EDATE($D$7,5)),MONTH(B78)=MONTH(EDATE($D$7,11))),(MIN($D$77,H77)),0)))","v":0},0,0,5,-5]
[62,"1905-02-01",5,null,0,0,0,5,-5]
[63,"1905-03-01",5,null,0,0,0,5,-5]
[64,"1905-04-01",5,null,0,0,0,5,-5]
[65,"1905-05-01",5,null,0,{"$f":"IF(E82=\"\",\"\",E82-G82)","v":0},0,5,{"$f":"ROUND((D82-H82),0)","v":-5}]
[{"$f":"IF(A82=\"\",\"\",IF(A82=$D$6,\"\",A82+1))","v":66},"1905-06-01",{"$f":"IF(H82=0,0,H82)","v":5},null,-0.5,-0.5,{"$f":"ROUND((C83-E83)*$D$5,3)","v":0},{"$f":"IF(E83=\"\",\"\",ROUND(H82-F83,4))","v":5.5},-6]
[67,{"$f":"DATE(YEAR(B83),MONTH(B83)+1,1)","v":"1905-07-01"},5.5,null,0,0,0,5.5,-6]
[68,"1905-08-01",5.5,null,0,0,0,5.5,-6]
[69,"1905-09-01",5.5,null,0,0,0,5.5,-6]
[70,"1905-10-01",5.5,null,0,0,0,5.5,-6]
[71,"1905-11-01",5.5,null,0,0,0,5.5,-6]
[72,"1905-12-01",5.5,{"$f":"IF(H89<0,0,0.5*(K23-L23))","v":-0.5},-0.5,-0.5,0,6,-7]
[73,"1906-01-01",6,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B90)=MONTH(EDATE($D$7,0)),MONTH(B90)=MONTH(EDATE($D$7,6))),(MIN($D$89,H89)),0),IF($D$10=0,IF(OR(MONTH(B90)=MONTH(EDATE($D$7,5)),MONTH(B90)=MONTH(EDATE($D$7,11))),(MIN($D$89,H89)),0)))","v":0},0,0,6,-6]
[74,"1906-02-01",6,null,0,0,0,6,-6]
[75,"1906-03-01",6,null,0,0,0,6,-6]
[76,"1906-04-01",6,null,0,0,0,6,-6]
[77,"1906-05-01",6,null,0,0,0,6,-6]
[78,"1906-06-01",6,null,-0.5,-0.5,0,6.5,-7]
[79,"1906-07-01",6.5,null,0,0,0,6.5,-7]
[80,"1906-08-01",6.5,null,0,0,0,6.5,-7]
[81,"1906-09-01",6.5,null,0,0,0,6.5,-7]
[82,"1906-10-01",6.5,null,0,0,0,6.5,-7]
[83,"1906-11-01",6.5,null,0,0,0,6.5,-7]
[84,"1906-12-01",6.5,{"$f":"IF(H101<0,0,0.5*(K24-L24))","v":-0.5},-0.5,-0.5,0,7,-8]
[85,"1907-01-01",7,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B102)=MONTH(EDATE($D$7,0)),MONTH(B102)=MONTH(EDATE($D$7,6))),(MIN($D$101,H101)),0),IF($D$10=0,IF(OR(MONTH(B102)=MONTH(EDATE($D$7,5)),MONTH(B102)=MONTH(EDATE($D$7,11))),(MIN($D$101,H101)),0)))","v":0},0,0,7,-7]
[86,"1907-02-01",7,null,0,0,0,7,-7]
[87,"1907-03-01",7,null,0,0,0,7,-7]
[88,"1907-04-01",7,null,0,0,0,7,-7]
[89,"1907-05-01",7,null,0,0,0,7,-7]
[90,"1907-06-01",7,null,-0.5,-0.5,0,7.5,-8]
[91,"1907-07-01",7.5,null,0,0,0,7.5,-8]
[92,"1907-08-01",7.5,null,0,0,0,7.5,-8]
[93,"1907-09-01",7.5,null,0,0,0,7.5,-8]
[94,"1907-10-01",7.5,null,0,0,0,7.5,-8]
[95,"1907-11-01",7.5,null,0,0,0,7.5,-8]
[96,"1907-12-01",7.5,{"$f":"IF(H113<0,0,0.5*(K25-L25))","v":-0.5},-0.5,-0.5,0,{"$f":"IF(E113=\"\",\"\",ROUND(H112-F113,4))","v":8},-9]
[97,"1908-01-01",8,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B114)=MONTH(EDATE($D$7,0)),MONTH(B114)=MONTH(EDATE($D$7,6))),(MIN($D$113,H113)),0),IF($D$10=0,IF(OR(MONTH(B114)=MONTH(EDATE($D$7,5)),MONTH(B114)=MONTH(EDATE($D$7,11))),(MIN($D$113,H113)),0)))","v":0},0,0,{"$f":"IF(E114=\"\",\"\",ROUND(H113-F114,4))","v":8},-8]
[98,"1908-02-01",8,null,0,0,0,8,-8]
[99,"1908-03-01",8,null,0,0,0,8,-8]
[100,"1908-04-01",8,null,0,0,0,8,-8]
[101,"1908-05-01",8,null,0,0,0,8,-8]
[102,"1908-06-01",8,null,-0.5,-0.5,0,8.5,-9]
[103,"1908-07-01",8.5,null,0,0,0,8.5,-9]
[104,"1908-08-01",8.5,null,0,0,0,8.5,-9]
[105,"1908-09-01",8.5,null,0,0,0,8.5,-9]
[106,"1908-10-01",8.5,null,0,0,0,8.5,-9]
[107,"1908-11-01",8.5,null,0,0,0,8.5,-9]
[108,"1908-12-01",8.5,{"$f":"IF(H125<0,0,0.5*(K26-L26))","v":-0.5},-0.5,-0.5,0,{"$f":"IF(E125=\"\",\"\",ROUND(H124-F125,4))","v":9},-10]
[109,"1909-01-01",9,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B126)=MONTH(EDATE($D$7,0)),MONTH(B126)=MONTH(EDATE($D$7,6))),(MIN($D$125,H125)),0),IF($D$10=0,IF(OR(MONTH(B126)=MONTH(EDATE($D$7,5)),MONTH(B126)=MONTH(EDATE($D$7,11))),(MIN($D$125,H125)),0)))","v":0},0,0,9,-9]
[110,"1909-02-01",9,null,0,0,0,9,-9]
[111,"1909-03-01",9,null,0,0,0,9,-9]
[112,"1909-04-01",9,null,0,0,0,9,-9]
[113,"1909-05-01",9,null,0,0,0,9,-9]
[114,"1909-06-01",9,null,-0.5,-0.5,0,9.5,-10]
[115,"1909-07-01",9.5,null,0,0,0,9.5,-10]
[116,"1909-08-01",9.5,null,0,0,0,9.5,-10]
[117,"1909-09-01",9.5,null,0,0,0,9.5,-10]
[118,"1909-10-01",9.5,null,0,0,0,9.5,-10]
[119,"1909-11-01",9.5,null,0,0,0,9.5,-10]
[120,"1909-12-01",9.5,{"$f":"IF(H137<0,0,0.5*(K27-L27))","v":-0.5},-0.5,-0.5,0,10,-11]
[121,"1910-01-01",10,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B138)=MONTH(EDATE($D$7,0)),MONTH(B138)=MONTH(EDATE($D$7,6))),(MIN($D$137,H137)),0),IF($D$10=0,IF(OR(MONTH(B138)=MONTH(EDATE($D$7,5)),MONTH(B138)=MONTH(EDATE($D$7,11))),(MIN($D$137,H137)),0)))","v":0},0,0,10,-10]
[122,"1910-02-01",10,null,0,0,0,10,-10]
[123,"1910-03-01",10,null,0,0,0,10,-10]
[124,"1910-04-01",10,null,0,0,0,10,-10]
[125,"1910-05-01",10,null,0,0,0,10,-10]
[126,"1910-06-01",10,null,-0.5,-0.5,0,10.5,-11]
[127,"1910-07-01",10.5,null,0,0,0,10.5,-11]
[128,"1910-08-01",10.5,null,0,0,0,10.5,-11]
[129,"1910-09-01",10.5,null,0,{"$f":"IF(E146=\"\",\"\",E146-G146)","v":0},0,10.5,{"$f":"ROUND((D146-H146),0)","v":-11}]
[{"$f":"IF(A146=\"\",\"\",IF(A146=$D$6,\"\",A146+1))","v":130},"1910-10-01",{"$f":"IF(H146=0,0,H146)","v":10.5},null,0,0,{"$f":"ROUND((C147-E147)*$D$5,3)","v":0},{"$f":"IF(E147=\"\",\"\",ROUND(H146-F147,4))","v":10.5},-11]
[131,{"$f":"DATE(YEAR(B147),MONTH(B147)+1,1)","v":"1910-11-01"},10.5,null,0,0,0,10.5,-11]
[132,"1910-12-01",10.5,{"$f":"IF(H149<0,0,0.5*(K28-L28))","v":-0.5},-0.5,-0.5,0,11,-12]
[133,"1911-01-01",11,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B150)=MONTH(EDATE($D$7,0)),MONTH(B150)=MONTH(EDATE($D$7,6))),(MIN($D$149,H149)),0),IF($D$10=0,IF(OR(MONTH(B150)=MONTH(EDATE($D$7,5)),MONTH(B150)=MONTH(EDATE($D$7,11))),(MIN($D$149,H149)),0)))","v":0},0,0,11,-11]
[134,"1911-02-01",11,null,0,0,0,11,-11]
[135,"1911-03-01",11,null,0,0,0,11,-11]
[136,"1911-04-01",11,null,0,0,0,11,-11]
[137,"1911-05-01",11,null,0,0,0,11,-11]
[138,"1911-06-01",11,null,-0.5,-0.5,0,11.5,-12]
[139,"1911-07-01",11.5,null,0,0,0,11.5,-12]
[140,"1911-08-01",11.5,null,0,0,0,11.5,-12]
[141,"1911-09-01",11.5,null,0,0,0,11.5,-12]
[142,"1911-10-01",11.5,null,0,0,0,11.5,-12]
[143,"1911-11-01",11.5,null,0,0,0,11.5,-12]
[144,"1911-12-01",11.5,{"$f":"IF(H161<0,0,0.5*(K29-L29))","v":-0.5},-0.5,-0.5,0,12,-13]
[145,"1912-01-01",12,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B162)=MONTH(EDATE($D$7,0)),MONTH(B162)=MONTH(EDATE($D$7,6))),(MIN($D$161,H161)),0),IF($D$10=0,IF(OR(MONTH(B162)=MONTH(EDATE($D$7,5)),MONTH(B162)=MONTH(EDATE($D$7,11))),(MIN($D$161,H161)),0)))","v":0},0,0,12,-12]
[146,"1912-02-01",12,null,0,0,0,12,-12]
[147,"1912-03-01",12,null,0,0,0,12,-12]
[148,"1912-04-01",12,null,0,0,0,12,-12]
[149,"1912-05-01",12,null,0,0,0,12,-12]
[150,"1912-06-01",12,null,-0.5,-0.5,0,12.5,-13]
[151,"1912-07-01",12.5,null,0,0,0,12.5,-13]
[152,"1912-08-01",12.5,null,0,0,0,12.5,-13]
[153,"1912-09-01",12.5,null,0,0,0,12.5,-13]
[154,"1912-10-01",12.5,null,0,0,0,12.5,-13]
[155,"1912-11-01",12.5,null,0,0,0,12.5,-13]
[156,"1912-12-01",12.5,{"$f":"IF(H173<0,0,0.5*(K30-L30))","v":-0.5},-0.5,-0.5,0,13,-14]
[157,"1913-01-01",13,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B174)=MONTH(EDATE($D$7,0)),MONTH(B174)=MONTH(EDATE($D$7,6))),(MIN($D$173,H173)),0),IF($D$10=0,IF(OR(MONTH(B174)=MONTH(EDATE($D$7,5)),MONTH(B174)=MONTH(EDATE($D$7,11))),(MIN($D$173,H173)),0)))","v":0},0,0,13,-13]
[158,"1913-02-01",13,null,0,0,0,13,-13]
[159,"1913-03-01",13,null,0,0,0,13,-13]
[160,"1913-04-01",13,null,0,0,0,13,-13]
[161,"1913-05-01",13,null,0,0,0,13,-13]
[162,"1913-06-01",13,null,-0.5,-0.5,0,13.5,-14]
[163,"1913-07-01",13.5,null,0,0,0,13.5,-14]
[164,"1913-08-01",13.5,null,0,0,0,13.5,-14]
[165,"1913-09-01",13.5,null,0,0,0,13.5,-14]
[166,"1913-10-01",13.5,null,0,0,0,13.5,-14]
[167,"1913-11-01",13.5,null,0,0,0,13.5,-14]
[168,"1913-12-01",13.5,{"$f":"IF(H185<0,0,0.5*(K31-L31))","v":-0.5},-0.5,-0.5,0,14,-15]
[169,"1914-01-01",14,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B186)=MONTH(EDATE($D$7,0)),MONTH(B186)=MONTH(EDATE($D$7,6))),(MIN($D$185,H185)),0),IF($D$10=0,IF(OR(MONTH(B186)=MONTH(EDATE($D$7,5)),MONTH(B186)=MONTH(EDATE($D$7,11))),(MIN($D$185,H185)),0)))","v":0},0,0,14,-14]
[170,"1914-02-01",14,null,0,0,0,14,-14]
[171,"1914-03-01",14,null,0,0,0,14,-14]
[172,"1914-04-01",14,null,0,0,0,14,-14]
[173,"1914-05-01",14,null,0,0,0,14,-14]
[174,"1914-06-01",14,null,-0.5,-0.5,0,14.5,-15]
[175,"1914-07-01",14.5,null,0,0,0,14.5,-15]
[176,"1914-08-01",14.5,null,0,0,0,14.5,-15]
[177,"1914-09-01",14.5,null,0,0,0,14.5,-15]
[178,"1914-10-01",14.5,null,0,0,0,14.5,-15]
[179,"1914-11-01",14.5,null,0,0,0,14.5,-15]
[180,"1914-12-01",14.5,{"$f":"IF(H197<0,0,0.5*(K32-L32))","v":-0.5},-0.5,-0.5,0,15,-16]
[181,"1915-01-01",15,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B198)=MONTH(EDATE($D$7,0)),MONTH(B198)=MONTH(EDATE($D$7,6))),(MIN($D$197,H197)),0),IF($D$10=0,IF(OR(MONTH(B198)=MONTH(EDATE($D$7,5)),MONTH(B198)=MONTH(EDATE($D$7,11))),(MIN($D$197,H197)),0)))","v":0},0,0,15,-15]
[182,"1915-02-01",15,null,0,0,0,15,-15]
[183,"1915-03-01",15,null,0,0,0,15,-15]
[184,"1915-04-01",15,null,0,0,0,15,-15]
[185,"1915-05-01",15,null,0,0,0,15,-15]
[186,"1915-06-01",15,null,-0.5,-0.5,0,15.5,-16]
[187,"1915-07-01",15.5,null,0,0,0,15.5,-16]
[188,"1915-08-01",15.5,null,0,0,0,15.5,-16]
[189,"1915-09-01",15.5,null,0,0,0,15.5,-16]
[190,"1915-10-01",15.5,null,0,0,0,15.5,-16]
[191,"1915-11-01",15.5,null,0,0,0,15.5,-16]
[192,"1915-12-01",15.5,{"$f":"IF(H209<0,0,0.5*(K33-L33))","v":-0.5},-0.5,-0.5,0,16,-17]
[193,"1916-01-01",16,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B210)=MONTH(EDATE($D$7,0)),MONTH(B210)=MONTH(EDATE($D$7,6))),(MIN($D$209,H209)),0),IF($D$10=0,IF(OR(MONTH(B210)=MONTH(EDATE($D$7,5)),MONTH(B210)=MONTH(EDATE($D$7,11))),(MIN($D$209,H209)),0)))","v":0},{"$f":"IF(E210=\"\",\"\",E210-G210)","v":0},0,16,{"$f":"ROUND((D210-H210),0)","v":-16}]
[{"$f":"IF(A210=\"\",\"\",IF(A210=$D$6,\"\",A210+1))","v":194},"1916-02-01",{"$f":"IF(H210=0,0,H210)","v":16},null,0,0,{"$f":"ROUND((C211-E211)*$D$5,3)","v":0},{"$f":"IF(E211=\"\",\"\",ROUND(H210-F211,4))","v":16},-16]
[195,{"$f":"DATE(YEAR(B211),MONTH(B211)+1,1)","v":"1916-03-01"},16,null,0,0,0,16,-16]
[196,"1916-04-01",16,null,0,0,0,16,-16]
[197,"1916-05-01",16,null,0,0,0,16,-16]
[198,"1916-06-01",16,null,-0.5,-0.5,0,16.5,-17]
[199,"1916-07-01",16.5,null,0,0,0,16.5,-17]
[200,"1916-08-01",16.5,null,0,0,0,16.5,-17]
[201,"1916-09-01",16.5,null,0,0,0,16.5,-17]
[202,"1916-10-01",16.5,null,0,0,0,16.5,-17]
[203,"1916-11-01",16.5,null,0,0,0,16.5,-17]
[204,"1916-12-01",16.5,{"$f":"IF(H221<0,0,0.5*(K34-L34))","v":-0.5},-0.5,-0.5,0,17,-18]
[205,"1917-01-01",17,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B222)=MONTH(EDATE($D$7,0)),MONTH(B222)=MONTH(EDATE($D$7,6))),(MIN($D$221,H221)),0),IF($D$10=0,IF(OR(MONTH(B222)=MONTH(EDATE($D$7,5)),MONTH(B222)=MONTH(EDATE($D$7,11))),(MIN($D$221,H221)),0)))","v":0},0,0,17,-17]
[206,"1917-02-01",17,null,0,0,0,17,-17]
[207,"1917-03-01",17,null,0,0,0,17,-17]
[208,"1917-04-01",17,null,0,0,0,17,-17]
[209,"1917-05-01",17,null,0,0,0,17,-17]
[210,"1917-06-01",17,null,-0.5,-0.5,0,17.5,-18]
[211,"1917-07-01",17.5,null,0,0,0,17.5,-18]
[212,"1917-08-01",17.5,null,0,0,0,17.5,-18]
[213,"1917-09-01",17.5,null,0,0,0,17.5,-18]
[214,"1917-10-01",17.5,null,0,0,0,17.5,-18]
[215,"1917-11-01",17.5,null,0,0,0,17.5,-18]
[216,"1917-12-01",17.5,{"$f":"IF(H233<0,0,0.5*(K35-L35))","v":-0.5},-0.5,-0.5,0,18,-19]
[217,"1918-01-01",18,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B234)=MONTH(EDATE($D$7,0)),MONTH(B234)=MONTH(EDATE($D$7,6))),(MIN($D$233,H233)),0),IF($D$10=0,IF(OR(MONTH(B234)=MONTH(EDATE($D$7,5)),MONTH(B234)=MONTH(EDATE($D$7,11))),(MIN($D$233,H233)),0)))","v":0},0,0,18,-18]
[218,"1918-02-01",18,null,0,0,0,18,-18]
[219,"1918-03-01",18,null,0,0,0,18,-18]
[220,"1918-04-01",18,null,0,0,0,18,-18]
[221,"1918-05-01",18,null,0,0,0,18,-18]
[222,"1918-06-01",18,null,-0.5,-0.5,0,18.5,-19]
[223,"1918-07-01",18.5,null,0,0,0,18.5,-19]
[224,"1918-08-01",18.5,null,0,0,0,18.5,-19]
[225,"1918-09-01",18.5,null,0,0,0,18.5,-19]
[226,"1918-10-01",18.5,null,0,0,0,18.5,-19]
[227,"1918-11-01",18.5,null,0,0,0,18.5,-19]
[228,"1918-12-01",18.5,{"$f":"IF(H245<0,0,0.5*(K36-L36))","v":-0.5},-0.5,-0.5,0,19,-20]
[229,"1919-01-01",19,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B246)=MONTH(EDATE($D$7,0)),MONTH(B246)=MONTH(EDATE($D$7,6))),(MIN($D$245,H245)),0),IF($D$10=0,IF(OR(MONTH(B246)=MONTH(EDATE($D$7,5)),MONTH(B246)=MONTH(EDATE($D$7,11))),(MIN($D$245,H245)),0)))","v":0},0,0,19,-19]
[230,"1919-02-01",19,null,0,0,0,19,-19]
[231,"1919-03-01",19,null,0,0,0,19,-19]
[232,"1919-04-01",19,null,0,0,0,19,-19]
[233,"1919-05-01",19,null,0,0,0,19,-19]
[234,"1919-06-01",19,null,-0.5,-0.5,0,19.5,-20]
[235,"1919-07-01",19.5,null,0,0,0,19.5,-20]
[236,"1919-08-01",19.5,null,0,0,0,19.5,-20]
[237,"1919-09-01",19.5,null,0,0,0,19.5,-20]
[238,"1919-10-01",19.5,null,0,0,0,19.5,-20]
[239,"1919-11-01",19.5,null,0,0,0,19.5,-20]
[240,"1919-12-01",19.5,{"$f":"IF(H257<0,0,0.5*(K37-L37))","v":-0.5},-0.5,-0.5,0,20,-21]
[241,"1920-01-01",20,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B258)=MONTH(EDATE($D$7,0)),MONTH(B258)=MONTH(EDATE($D$7,6))),(MIN($D$257,H257)),0),IF($D$10=0,IF(OR(MONTH(B258)=MONTH(EDATE($D$7,5)),MONTH(B258)=MONTH(EDATE($D$7,11))),(MIN($D$257,H257)),0)))","v":0},0,0,20,-20]
[242,"1920-02-01",20,null,0,0,0,20,-20]
[243,"1920-03-01",20,null,0,0,0,20,-20]
[244,"1920-04-01",20,null,0,0,0,20,-20]
[245,"1920-05-01",20,null,0,0,0,20,-20]
[246,"1920-06-01",20,null,-0.5,-0.5,0,20.5,-21]
[247,"1920-07-01",20.5,null,0,0,0,20.5,-21]
[248,"1920-08-01",20.5,null,0,0,0,20.5,-21]
[249,"1920-09-01",20.5,null,0,0,0,20.5,-21]
[250,"1920-10-01",20.5,null,0,0,0,20.5,-21]
[251,"1920-11-01",20.5,null,0,0,0,20.5,-21]
[252,"1920-12-01",20.5,{"$f":"IF(H269<0,0,0.5*(K38-L38))","v":0},-0.5,-0.5,0,21,-21]
[253,"1921-01-01",21,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B270)=MONTH(EDATE($D$7,0)),MONTH(B270)=MONTH(EDATE($D$7,6))),(MIN($D$269,H269)),0),IF($D$10=0,IF(OR(MONTH(B270)=MONTH(EDATE($D$7,5)),MONTH(B270)=MONTH(EDATE($D$7,11))),(MIN($D$269,H269)),0)))","v":0},0,0,21,-21]
[254,"1921-02-01",21,null,0,0,0,21,-21]
[255,"1921-03-01",21,null,0,0,0,21,-21]
[256,"1921-04-01",21,null,0,0,0,21,-21]
[257,"1921-05-01",21,null,0,{"$f":"IF(E274=\"\",\"\",E274-G274)","v":0},0,21,{"$f":"ROUND((D274-H274),0)","v":-21}]
[{"$f":"IF(A274=\"\",\"\",IF(A274=$D$6,\"\",A274+1))","v":258},"1921-06-01",{"$f":"IF(H274=0,0,H274)","v":21},null,0,0,{"$f":"ROUND((C275-E275)*$D$5,3)","v":0},{"$f":"IF(E275=\"\",\"\",ROUND(H274-F275,4))","v":21},-21]
[259,{"$f":"DATE(YEAR(B275),MONTH(B275)+1,1)","v":"1921-07-01"},21,null,0,0,0,21,-21]
[260,"1921-08-01",21,null,0,0,0,21,-21]
[261,"1921-09-01",21,null,0,0,0,21,-21]
[262,"1921-10-01",21,null,0,0,0,21,-21]
[263,"1921-11-01",21,null,0,0,0,21,-21]
[264,"1921-12-01",21,{"$f":"IF(H281<0,0,0.5*(K39-L39))","v":0},0,0,0,21,-21]
[265,"1922-01-01",21,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B282)=MONTH(EDATE($D$7,0)),MONTH(B282)=MONTH(EDATE($D$7,6))),(MIN($D$281,H281)),0),IF($D$10=0,IF(OR(MONTH(B282)=MONTH(EDATE($D$7,5)),MONTH(B282)=MONTH(EDATE($D$7,11))),(MIN($D$281,H281)),0)))","v":0},0,0,21,-21]
[266,"1922-02-01",21,null,0,0,0,21,-21]
[267,"1922-03-01",21,null,0,0,0,21,-21]
[268,"1922-04-01",21,null,0,0,0,21,-21]
[269,"1922-05-01",21,null,0,0,0,21,-21]
[270,"1922-06-01",21,null,0,0,0,21,-21]
[271,"1922-07-01",21,null,0,0,0,21,-21]
[272,"1922-08-01",21,null,0,0,0,21,-21]
[273,"1922-09-01",21,null,0,0,0,21,-21]
[274,"1922-10-01",21,null,0,0,0,21,-21]
[275,"1922-11-01",21,null,0,0,0,21,-21]
[276,"1922-12-01",21,{"$f":"IF(H293<0,0,0.5*(K40-L40))","v":0},0,0,0,21,-21]
[277,"1923-01-01",21,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B294)=MONTH(EDATE($D$7,0)),MONTH(B294)=MONTH(EDATE($D$7,6))),(MIN($D$293,H293)),0),IF($D$10=0,IF(OR(MONTH(B294)=MONTH(EDATE($D$7,5)),MONTH(B294)=MONTH(EDATE($D$7,11))),(MIN($D$293,H293)),0)))","v":0},0,0,21,-21]
[278,"1923-02-01",21,null,0,0,0,21,-21]
[279,"1923-03-01",21,null,0,0,0,21,-21]
[280,"1923-04-01",21,null,0,0,0,21,-21]
[281,"1923-05-01",21,null,0,0,0,21,-21]
[282,"1923-06-01",21,null,0,0,0,21,-21]
[283,"1923-07-01",21,null,0,0,0,21,-21]
[284,"1923-08-01",21,null,0,0,0,21,-21]
[285,"1923-09-01",21,null,0,{"$f":"IF(E302=\"\",\"\",E302-G302)","v":0},0,21,-21]
[286,"1923-10-01",21,null,0,0,0,21,-21]
[287,"1923-11-01",21,null,0,0,0,21,-21]
[288,"1923-12-01",21,{"$f":"IF(H305<0,0,0.5*(K41-L41))","v":0},0,0,0,21,-21]
[289,"1924-01-01",21,null,{"$f":"IF($D$10=1,IF(OR(MONTH(B306)=MONTH(EDATE($D$7,0)),MONTH(B306)=MONTH(EDATE($D$7,6))),(MIN($D$305,H305)),0),IF($D$10=0,IF(OR(MONTH(B306)=MONTH(EDATE($D$7,5)),MONTH(B306)=MONTH(EDATE($D$7,11))),(MIN($D$305,H305)),0)))","v":0},{"$f":"IF(E306=\"\",\"\",E306-G306)","v":0},0,21,-21]
[290,"1924-02-01",21,null,0,0,0,21,-21]
[291,"1924-03-01",21,null,0,0,0,21,-21]
[292,"1924-04-01",21,null,0,0,0,21,-21]
[293,"1924-05-01",21,null,0,0,0,21,-21]
[294,"1924-06-01",21,null,0,0,0,21,-21]
[295,"1924-07-01",21,null,0,0,0,21,-21]
[296,"1924-08-01",21,null,0,0,0,21,-21]
[297,"1924-09-01",21,null,0,0,0,21,-21]
[298,"1924-10-01",21,null,0,0,0,21,-21]
[299,"1924-11-01",21,null,0,0,0,21,-21]
[300,"1924-12-01",21,null,0,0,0,21,-21]
[{"$nulls":7},{"$f":"INDEX(A17:A317,MATCH(TRUE,INDEX(I17:I317>=0,),0))","v":1}]

{"sheet":"Amortization-HIDDEN-M","index":23,"n_rows":318,"n_cols":16,"rows_kept":318,"cut":false,"hidden":true,"merged":[[9,0,9,2],[0,0,0,7],[3,0,3,2],[4,0,4,2],[5,0,5,2],[6,0,6,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]]}
["Amortization Calculator with Extra Payments"]
["Version 1.95","epbcvn02052015"]
[null,null,null,"Enter values"]
["Loan amount",null,null,{"$f":"'Summary Schedule'!G26+'Summary Schedule'!G27+'Summary Schedule'!G28-'Summary Schedule'!G29","v":0},"From Summary Schedule"]
["Monthly interest rate",null,null,{"$f":"'Summary Schedule'!C30/12","v":0},"From Summary Schedule"]
["Default loan period in Months",null,null,{"$f":"300","v":300},"Initial loan period (default)"]
["Start date of loan",null,null,{"$f":"IF('Summary Schedule'!G32=\"\",1/1/1,'Summary Schedule'!G32)","v":"1900-01-01"},"From Summary Schedule"]
[]
[]
["Quarterly Payment Type",null,null,{"$f":"IF('Summary Schedule'!C36=\"Beginning\",1,0)","v":0},"If 1.0, then payment is in beginning.  If 0.0, then payment is at end."]
["Scheduled number of payments (Yearly)",null,null,{"$f":"MAX(P17:P41)","v":0}]
["Actual Term in Years"]
["Total of early payments"]
["Dollar Retained by the Customer"]
[null,null,null,"Calculated Payment"]
["No.","Payment Date","Beginning Balance",null,"Actual Payment","Principal","Interest","Ending Balance",null,"Year","Needed Payment","PP Expenses-Incentives","P+I",{"$f":"F16","v":"Principal"},{"$f":"G16","v":"Interest"}]
[0,null,null,{"$f":"IF(H17<0,0,(K17-L17)/11)","v":-9.0909090909090912E-2},null,null,null,{"$f":"D4","v":0},{"$f":"ROUND((D17-H17),0)","v":0},1,{"$f":"'Itemized Costs-HIDDEN'!N5-INDIRECT(\"'Sch3-Perf Period Cash Flow'!D\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$D$21","v":0},{"$f":"ROUND(N17+O17,0)","v":-1},{"$f":"SUM(F18:F29)","v":-1.0000000000000002},{"$f":"IF(N17=0,0,ROUND(SUM(G18:G29),0))","v":0},{"$f":"IF(M17>0.005,J17,\"\")","v":""}]
[{"$f":"IF(A17=\"\",\"\",IF(A17=$D$6,\"\",A17+1))","v":1},{"$f":"D7","v":"1900-01-01"},{"$f":"IF(H17=0,0,H17)","v":0},null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B18)=MONTH(EDATE($D$7,0)),MONTH(B18)=MONTH(EDATE($D$7,1)),MONTH(B18)=MONTH(EDATE($D$7,2)),MONTH(B18)=MONTH(EDATE($D$7,3)), MONTH(B18)=MONTH(EDATE($D$7,4)),MONTH(B18)=MONTH(EDATE($D$7,5)),MONTH(B18)=MONTH(EDATE($D$7,6)),MONTH(B18)=MONTH(EDATE($D$7,7)),MONTH(B18)=MONTH(EDATE($D$7,8)),MONTH(B18)=MONTH(EDATE($D$7,9)),MONTH(B18)=MONTH(EDATE($D$7,10))),(MIN($D$17,H17)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B18)=MONTH(EDATE($D$7,1)),MONTH(B18)=MONTH(EDATE($D$7,2)),MONTH(B18)=MONTH(EDATE($D$7,3)),MONTH(B18)=MONTH(EDATE($D$7,4)), MONTH(B18)=MONTH(EDATE($D$7,5)),MONTH(B18)=MONTH(EDATE($D$7,6)),MONTH(B18)=MONTH(EDATE($D$7,7)),MONTH(B18)=MONTH(EDATE($D$7,8)),MONTH(B18)=MONTH(EDATE($D$7,9)),MONTH(B18)=MONTH(EDATE($D$7,10)),MONTH(B18)=MONTH(EDATE($D$7,11))),(MIN($D$17,H17)),0)))","v":0},{"$f":"IF(E18=\"\",\"\",E18-G18)","v":0},{"$f":"ROUND((C18-E18)*$D$5,3)","v":0},{"$f":"IF(E18=\"\",\"\",ROUND(H17-F18,4))","v":0},{"$f":"ROUND((D18-H18),0)","v":0},2,{"$f":"'Itemized Costs-HIDDEN'!N6-INDIRECT(\"'Sch3-Perf Period Cash Flow'!E\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$E$21","v":0},-1,{"$f":"SUM(F30:F41)","v":-1.0000000000000002},{"$f":"IF(N18=0,0,ROUND(SUM(G30:G41),0))","v":0},{"$f":"IF(M18>0.005,J18,\"\")","v":""}]
[{"$f":"IF(A18=\"\",\"\",IF(A18=$D$6,\"\",A18+1))","v":2},{"$f":"DATE(YEAR(B18),MONTH(B18)+1,1)","v":"1900-02-01"},{"$f":"IF(H18=0,0,H18)","v":0},null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B19)=MONTH(EDATE($D$7,0)),MONTH(B19)=MONTH(EDATE($D$7,1)),MONTH(B19)=MONTH(EDATE($D$7,2)),MONTH(B19)=MONTH(EDATE($D$7,3)), MONTH(B19)=MONTH(EDATE($D$7,4)),MONTH(B19)=MONTH(EDATE($D$7,5)),MONTH(B19)=MONTH(EDATE($D$7,6)),MONTH(B19)=MONTH(EDATE($D$7,7)),MONTH(B19)=MONTH(EDATE($D$7,8)),MONTH(B19)=MONTH(EDATE($D$7,9)),MONTH(B19)=MONTH(EDATE($D$7,10))),(MIN($D$17,H18)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B19)=MONTH(EDATE($D$7,1)),MONTH(B19)=MONTH(EDATE($D$7,2)),MONTH(B19)=MONTH(EDATE($D$7,3)),MONTH(B19)=MONTH(EDATE($D$7,4)), MONTH(B19)=MONTH(EDATE($D$7,5)),MONTH(B19)=MONTH(EDATE($D$7,6)),MONTH(B19)=MONTH(EDATE($D$7,7)),MONTH(B19)=MONTH(EDATE($D$7,8)),MONTH(B19)=MONTH(EDATE($D$7,9)),MONTH(B19)=MONTH(EDATE($D$7,10)),MONTH(B19)=MONTH(EDATE($D$7,11))),(MIN($D$17,H18)),0)))","v":-9.0909090909090912E-2},-9.0909090909090912E-2,{"$f":"ROUND((C19-E19)*$D$5,3)","v":0},{"$f":"IF(E19=\"\",\"\",ROUND(H18-F19,4))","v":9.0899999999999995E-2},0,3,{"$f":"'Itemized Costs-HIDDEN'!N7-INDIRECT(\"'Sch3-Perf Period Cash Flow'!F\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$F$21","v":0},-1,{"$f":"SUM(F42:F53)","v":-1.0000000000000002},{"$f":"IF(N19=0,0,ROUND(SUM(G42:G53),0))","v":0},""]
[3,{"$f":"DATE(YEAR(B19),MONTH(B19)+1,1)","v":"1900-03-01"},9.0899999999999995E-2,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.18179999999999999,0,4,{"$f":"'Itemized Costs-HIDDEN'!N8-INDIRECT(\"'Sch3-Perf Period Cash Flow'!G\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$G$21","v":0},-1,{"$f":"SUM(F54:F65)","v":-1.0000000000000002},{"$f":"IF(N20=0,0,ROUND(SUM(G54:G65),0))","v":0},""]
[4,"1900-04-01",0.18179999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.2727,0,5,{"$f":"'Itemized Costs-HIDDEN'!N9-INDIRECT(\"'Sch3-Perf Period Cash Flow'!H\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$H$21","v":0},-1,{"$f":"SUM(F66:F77)","v":-1.0000000000000002},{"$f":"IF(N21=0,0,ROUND(SUM(G66:G77),0))","v":0},""]
[5,"1900-05-01",0.2727,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.36359999999999998,0,6,{"$f":"'Itemized Costs-HIDDEN'!N10-INDIRECT(\"'Sch3-Perf Period Cash Flow'!I\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$I$21","v":0},-1,{"$f":"SUM(F78:F89)","v":-1.0000000000000002},{"$f":"IF(N22=0,0,ROUND(SUM(G78:G89),0))","v":0},""]
[6,"1900-06-01",0.36359999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.45450000000000002,0,7,{"$f":"'Itemized Costs-HIDDEN'!N11-INDIRECT(\"'Sch3-Perf Period Cash Flow'!J\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$J$21","v":0},-1,{"$f":"SUM(F90:F101)","v":-1.0000000000000002},{"$f":"IF(N23=0,0,ROUND(SUM(G90:G101),0))","v":0},""]
[7,"1900-07-01",0.45450000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.5454,-1,8,{"$f":"'Itemized Costs-HIDDEN'!N12-INDIRECT(\"'Sch3-Perf Period Cash Flow'!K\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$K$21","v":0},-1,{"$f":"SUM(F102:F113)","v":-1.0000000000000002},{"$f":"IF(N24=0,0,ROUND(SUM(G102:G113),0))","v":0},""]
[8,"1900-08-01",0.5454,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.63629999999999998,-1,9,{"$f":"'Itemized Costs-HIDDEN'!N13-INDIRECT(\"'Sch3-Perf Period Cash Flow'!L\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$L$21","v":0},-1,{"$f":"SUM(F114:F125)","v":-1.0000000000000002},{"$f":"IF(N25=0,0,ROUND(SUM(G114:G125),0))","v":0},""]
[9,"1900-09-01",0.63629999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.72719999999999996,-1,10,{"$f":"'Itemized Costs-HIDDEN'!N14-INDIRECT(\"'Sch3-Perf Period Cash Flow'!M\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$M$21","v":0},-1,{"$f":"SUM(F126:F137)","v":-1.0000000000000002},{"$f":"IF(N26=0,0,ROUND(SUM(G126:G137),0))","v":0},""]
[10,"1900-10-01",0.72719999999999996,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,0.81810000000000005,-1,11,{"$f":"'Itemized Costs-HIDDEN'!N15-INDIRECT(\"'Sch3-Perf Period Cash Flow'!N\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$N$21","v":0},-1,{"$f":"SUM(F138:F149)","v":-1.0000000000000002},{"$f":"IF(N27=0,0,ROUND(SUM(G138:G149),0))","v":0},""]
[11,"1900-11-01",0.81810000000000005,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,{"$f":"IF(E28=\"\",\"\",ROUND(H27-F28,4))","v":0.90900000000000003},-1,12,{"$f":"'Itemized Costs-HIDDEN'!N16-INDIRECT(\"'Sch3-Perf Period Cash Flow'!O\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$O$21","v":0},-1,{"$f":"SUM(F150:F161)","v":-1.0000000000000002},{"$f":"IF(N28=0,0,ROUND(SUM(G150:G161),0))","v":0},""]
[12,"1900-12-01",0.90900000000000003,{"$f":"IF(H29<0,0,(K18-L18)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,{"$f":"IF(E29=\"\",\"\",E29-G29)","v":-9.0909090909090912E-2},0,{"$f":"IF(E29=\"\",\"\",ROUND(H28-F29,4))","v":0.99990000000000001},-1,13,{"$f":"'Itemized Costs-HIDDEN'!N17-INDIRECT(\"'Sch3-Perf Period Cash Flow'!P\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$P$21","v":0},{"$f":"ROUND(N29+O29,0)","v":-1},{"$f":"SUM(F162:F173)","v":-1.0000000000000002},{"$f":"IF(N29=0,0,ROUND(SUM(G162:G173),0))","v":0},""]
[13,"1901-01-01",0.99990000000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B30)=MONTH(EDATE($D$7,0)),MONTH(B30)=MONTH(EDATE($D$7,1)),MONTH(B30)=MONTH(EDATE($D$7,2)),MONTH(B30)=MONTH(EDATE($D$7,3)), MONTH(B30)=MONTH(EDATE($D$7,4)),MONTH(B30)=MONTH(EDATE($D$7,5)),MONTH(B30)=MONTH(EDATE($D$7,6)),MONTH(B30)=MONTH(EDATE($D$7,7)),MONTH(B30)=MONTH(EDATE($D$7,8)),MONTH(B30)=MONTH(EDATE($D$7,9)),MONTH(B30)=MONTH(EDATE($D$7,10))),(MIN($D$29,H29)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B30)=MONTH(EDATE($D$7,1)),MONTH(B30)=MONTH(EDATE($D$7,2)),MONTH(B30)=MONTH(EDATE($D$7,3)),MONTH(B30)=MONTH(EDATE($D$7,4)), MONTH(B30)=MONTH(EDATE($D$7,5)),MONTH(B30)=MONTH(EDATE($D$7,6)),MONTH(B30)=MONTH(EDATE($D$7,7)),MONTH(B30)=MONTH(EDATE($D$7,8)),MONTH(B30)=MONTH(EDATE($D$7,9)),MONTH(B30)=MONTH(EDATE($D$7,10)),MONTH(B30)=MONTH(EDATE($D$7,11))),(MIN($D$29,H29)),0)))","v":0},0,0,0.99990000000000001,-1,14,{"$f":"'Itemized Costs-HIDDEN'!N18-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Q\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$Q$21","v":0},{"$f":"ROUND(N30+O30,0)","v":-1},{"$f":"SUM(F174:F185)","v":-1.0000000000000002},{"$f":"IF(N30=0,0,ROUND(SUM(G174:G185),0))","v":0},""]
[14,"1901-02-01",0.99990000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.0908,-1,15,{"$f":"'Itemized Costs-HIDDEN'!N19-INDIRECT(\"'Sch3-Perf Period Cash Flow'!R\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$R$21","v":0},-1,{"$f":"SUM(F186:F197)","v":-1.0000000000000002},{"$f":"IF(N31=0,0,ROUND(SUM(G186:G197),0))","v":0},""]
[15,"1901-03-01",1.0908,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.1817,-1,16,{"$f":"'Itemized Costs-HIDDEN'!N20-INDIRECT(\"'Sch3-Perf Period Cash Flow'!S\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$S$21","v":0},-1,{"$f":"SUM(F198:F209)","v":-1.0000000000000002},{"$f":"IF(N32=0,0,ROUND(SUM(G198:G209),0))","v":0},""]
[16,"1901-04-01",1.1817,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.2726,-1,17,{"$f":"'Itemized Costs-HIDDEN'!N21-INDIRECT(\"'Sch3-Perf Period Cash Flow'!T\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$T$21","v":0},-1,{"$f":"SUM(F210:F221)","v":-1.0000000000000002},{"$f":"IF(N33=0,0,ROUND(SUM(G210:G221),0))","v":0},""]
[17,"1901-05-01",1.2726,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.3634999999999999,-1,18,{"$f":"'Itemized Costs-HIDDEN'!N22-INDIRECT(\"'Sch3-Perf Period Cash Flow'!U\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$U$21","v":0},-1,{"$f":"SUM(F222:F233)","v":-1.0000000000000002},{"$f":"IF(N34=0,0,ROUND(SUM(G222:G233),0))","v":0},""]
[18,"1901-06-01",1.3634999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.4543999999999999,-1,19,{"$f":"'Itemized Costs-HIDDEN'!N23-INDIRECT(\"'Sch3-Perf Period Cash Flow'!V\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$V$21","v":0},-1,{"$f":"SUM(F234:F245)","v":-1.0000000000000002},{"$f":"IF(N35=0,0,ROUND(SUM(G234:G245),0))","v":0},""]
[19,"1901-07-01",1.4543999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.5452999999999999,-2,20,{"$f":"'Itemized Costs-HIDDEN'!N24-INDIRECT(\"'Sch3-Perf Period Cash Flow'!W\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$W$21","v":0},-1,{"$f":"SUM(F246:F257)","v":-1.0000000000000002},{"$f":"IF(N36=0,0,ROUND(SUM(G246:G257),0))","v":0},""]
[20,"1901-08-01",1.5452999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.6362000000000001,-2,21,{"$f":"'Itemized Costs-HIDDEN'!N25-INDIRECT(\"'Sch3-Perf Period Cash Flow'!X\"&7&\"\")","v":-1},{"$f":"'Sch3-Perf Period Cash Flow'!$X$21","v":0},-1,{"$f":"SUM(F258:F269)","v":-1.0000000000000002},{"$f":"IF(N37=0,0,ROUND(SUM(G258:G269),0))","v":0},""]
[21,"1901-09-01",1.6362000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.7271000000000001,-2,22,{"$f":"'Itemized Costs-HIDDEN'!N26-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Y\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Y$21","v":0},0,{"$f":"SUM(F270:F281)","v":0},{"$f":"IF(N38=0,0,ROUND(SUM(G270:G281),0))","v":0},""]
[22,"1901-10-01",1.7271000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.8180000000000001,-2,23,{"$f":"'Itemized Costs-HIDDEN'!N27-INDIRECT(\"'Sch3-Perf Period Cash Flow'!Z\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$Z$21","v":0},0,{"$f":"SUM(F282:F293)","v":0},{"$f":"IF(N39=0,0,ROUND(SUM(G282:G293),0))","v":0},""]
[23,"1901-11-01",1.8180000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.9089,-2,24,{"$f":"'Itemized Costs-HIDDEN'!N28-INDIRECT(\"'Sch3-Perf Period Cash Flow'!AA\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AA$21","v":0},0,{"$f":"SUM(F294:F305)","v":0},{"$f":"IF(N40=0,0,ROUND(SUM(G294:G305),0))","v":0},""]
[24,"1901-12-01",1.9089,{"$f":"IF(H41<0,0,(K19-L19)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,1.9998,-2,25,{"$f":"'Itemized Costs-HIDDEN'!N29-INDIRECT(\"'Sch3-Perf Period Cash Flow'!AB\"&7&\"\")","v":0},{"$f":"'Sch3-Perf Period Cash Flow'!$AB$21","v":0},0,{"$f":"SUM(F306:F317)","v":0},{"$f":"IF(N41=0,0,ROUND(SUM(G306:G317),0))","v":0},""]
[25,"1902-01-01",1.9998,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B42)=MONTH(EDATE($D$7,0)),MONTH(B42)=MONTH(EDATE($D$7,1)),MONTH(B42)=MONTH(EDATE($D$7,2)),MONTH(B42)=MONTH(EDATE($D$7,3)), MONTH(B42)=MONTH(EDATE($D$7,4)),MONTH(B42)=MONTH(EDATE($D$7,5)),MONTH(B42)=MONTH(EDATE($D$7,6)),MONTH(B42)=MONTH(EDATE($D$7,7)),MONTH(B42)=MONTH(EDATE($D$7,8)),MONTH(B42)=MONTH(EDATE($D$7,9)),MONTH(B42)=MONTH(EDATE($D$7,10))),(MIN($D$41,H41)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B42)=MONTH(EDATE($D$7,1)),MONTH(B42)=MONTH(EDATE($D$7,2)),MONTH(B42)=MONTH(EDATE($D$7,3)),MONTH(B42)=MONTH(EDATE($D$7,4)), MONTH(B42)=MONTH(EDATE($D$7,5)),MONTH(B42)=MONTH(EDATE($D$7,6)),MONTH(B42)=MONTH(EDATE($D$7,7)),MONTH(B42)=MONTH(EDATE($D$7,8)),MONTH(B42)=MONTH(EDATE($D$7,9)),MONTH(B42)=MONTH(EDATE($D$7,10)),MONTH(B42)=MONTH(EDATE($D$7,11))),(MIN($D$41,H41)),0)))","v":0},0,0,1.9998,-2,{"$nulls":4},{"$f":"COUNTIF(N17:N41,\"<0\")","v":21}]
[26,"1902-02-01",1.9998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.0907,-2]
[27,"1902-03-01",2.0907,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.1816,-2]
[28,"1902-04-01",2.1816,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.2725,-2]
[29,"1902-05-01",2.2725,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.3633999999999999,-2]
[30,"1902-06-01",2.3633999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.4542999999999999,-2]
[31,"1902-07-01",2.4542999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.5451999999999999,-3]
[32,"1902-08-01",2.5451999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.6360999999999999,-3]
[33,"1902-09-01",2.6360999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.7269999999999999,-3]
[34,"1902-10-01",2.7269999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.8178999999999998,-3]
[35,"1902-11-01",2.8178999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.9087999999999998,-3]
[36,"1902-12-01",2.9087999999999998,{"$f":"IF(H53<0,0,(K20-L20)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,2.9996999999999998,-3]
[37,"1903-01-01",2.9996999999999998,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B54)=MONTH(EDATE($D$7,0)),MONTH(B54)=MONTH(EDATE($D$7,1)),MONTH(B54)=MONTH(EDATE($D$7,2)),MONTH(B54)=MONTH(EDATE($D$7,3)), MONTH(B54)=MONTH(EDATE($D$7,4)),MONTH(B54)=MONTH(EDATE($D$7,5)),MONTH(B54)=MONTH(EDATE($D$7,6)),MONTH(B54)=MONTH(EDATE($D$7,7)),MONTH(B54)=MONTH(EDATE($D$7,8)),MONTH(B54)=MONTH(EDATE($D$7,9)),MONTH(B54)=MONTH(EDATE($D$7,10))),(MIN($D$53,H53)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B54)=MONTH(EDATE($D$7,1)),MONTH(B54)=MONTH(EDATE($D$7,2)),MONTH(B54)=MONTH(EDATE($D$7,3)),MONTH(B54)=MONTH(EDATE($D$7,4)), MONTH(B54)=MONTH(EDATE($D$7,5)),MONTH(B54)=MONTH(EDATE($D$7,6)),MONTH(B54)=MONTH(EDATE($D$7,7)),MONTH(B54)=MONTH(EDATE($D$7,8)),MONTH(B54)=MONTH(EDATE($D$7,9)),MONTH(B54)=MONTH(EDATE($D$7,10)),MONTH(B54)=MONTH(EDATE($D$7,11))),(MIN($D$53,H53)),0)))","v":0},0,0,2.9996999999999998,-3]
[38,"1903-02-01",2.9996999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.0905999999999998,-3]
[39,"1903-03-01",3.0905999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.1815000000000002,-3]
[40,"1903-04-01",3.1815000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.2724000000000002,-3]
[41,"1903-05-01",3.2724000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.3633000000000002,-3]
[42,"1903-06-01",3.3633000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.4542000000000002,-3]
[43,"1903-07-01",3.4542000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.5451000000000001,-4]
[44,"1903-08-01",3.5451000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.6360000000000001,-4]
[45,"1903-09-01",3.6360000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.7269000000000001,-4]
[46,"1903-10-01",3.7269000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.8178000000000001,-4]
[47,"1903-11-01",3.8178000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.9087000000000001,-4]
[48,"1903-12-01",3.9087000000000001,{"$f":"IF(H65<0,0,(K21-L21)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,3.9996,-4]
[49,"1904-01-01",3.9996,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B66)=MONTH(EDATE($D$7,0)),MONTH(B66)=MONTH(EDATE($D$7,1)),MONTH(B66)=MONTH(EDATE($D$7,2)),MONTH(B66)=MONTH(EDATE($D$7,3)), MONTH(B66)=MONTH(EDATE($D$7,4)),MONTH(B66)=MONTH(EDATE($D$7,5)),MONTH(B66)=MONTH(EDATE($D$7,6)),MONTH(B66)=MONTH(EDATE($D$7,7)),MONTH(B66)=MONTH(EDATE($D$7,8)),MONTH(B66)=MONTH(EDATE($D$7,9)),MONTH(B66)=MONTH(EDATE($D$7,10))),(MIN($D$65,H65)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B66)=MONTH(EDATE($D$7,1)),MONTH(B66)=MONTH(EDATE($D$7,2)),MONTH(B66)=MONTH(EDATE($D$7,3)),MONTH(B66)=MONTH(EDATE($D$7,4)), MONTH(B66)=MONTH(EDATE($D$7,5)),MONTH(B66)=MONTH(EDATE($D$7,6)),MONTH(B66)=MONTH(EDATE($D$7,7)),MONTH(B66)=MONTH(EDATE($D$7,8)),MONTH(B66)=MONTH(EDATE($D$7,9)),MONTH(B66)=MONTH(EDATE($D$7,10)),MONTH(B66)=MONTH(EDATE($D$7,11))),(MIN($D$65,H65)),0)))","v":0},0,0,3.9996,-4]
[50,"1904-02-01",3.9996,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.0904999999999996,-4]
[51,"1904-03-01",4.0904999999999996,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.1814,-4]
[52,"1904-04-01",4.1814,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.2723000000000004,-4]
[53,"1904-05-01",4.2723000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.3632,-4]
[54,"1904-06-01",4.3632,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.4541000000000004,-4]
[55,"1904-07-01",4.4541000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.5449999999999999,-5]
[56,"1904-08-01",4.5449999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.6359000000000004,-5]
[57,"1904-09-01",4.6359000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.7267999999999999,-5]
[58,"1904-10-01",4.7267999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.8177000000000003,-5]
[59,"1904-11-01",4.8177000000000003,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.9085999999999999,-5]
[60,"1904-12-01",4.9085999999999999,{"$f":"IF(H77<0,0,(K22-L22)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,4.9995000000000003,-5]
[61,"1905-01-01",4.9995000000000003,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B78)=MONTH(EDATE($D$7,0)),MONTH(B78)=MONTH(EDATE($D$7,1)),MONTH(B78)=MONTH(EDATE($D$7,2)),MONTH(B78)=MONTH(EDATE($D$7,3)), MONTH(B78)=MONTH(EDATE($D$7,4)),MONTH(B78)=MONTH(EDATE($D$7,5)),MONTH(B78)=MONTH(EDATE($D$7,6)),MONTH(B78)=MONTH(EDATE($D$7,7)),MONTH(B78)=MONTH(EDATE($D$7,8)),MONTH(B78)=MONTH(EDATE($D$7,9)),MONTH(B78)=MONTH(EDATE($D$7,10))),(MIN($D$77,H77)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B78)=MONTH(EDATE($D$7,1)),MONTH(B78)=MONTH(EDATE($D$7,2)),MONTH(B78)=MONTH(EDATE($D$7,3)),MONTH(B78)=MONTH(EDATE($D$7,4)), MONTH(B78)=MONTH(EDATE($D$7,5)),MONTH(B78)=MONTH(EDATE($D$7,6)),MONTH(B78)=MONTH(EDATE($D$7,7)),MONTH(B78)=MONTH(EDATE($D$7,8)),MONTH(B78)=MONTH(EDATE($D$7,9)),MONTH(B78)=MONTH(EDATE($D$7,10)),MONTH(B78)=MONTH(EDATE($D$7,11))),(MIN($D$77,H77)),0)))","v":0},0,0,4.9995000000000003,-5]
[62,"1905-02-01",4.9995000000000003,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.0903999999999998,-5]
[63,"1905-03-01",5.0903999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.1813000000000002,-5]
[64,"1905-04-01",5.1813000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.2721999999999998,-5]
[65,"1905-05-01",5.2721999999999998,null,-9.0909090909090912E-2,{"$f":"IF(E82=\"\",\"\",E82-G82)","v":-9.0909090909090912E-2},0,5.3631000000000002,{"$f":"ROUND((D82-H82),0)","v":-5}]
[{"$f":"IF(A82=\"\",\"\",IF(A82=$D$6,\"\",A82+1))","v":66},"1905-06-01",{"$f":"IF(H82=0,0,H82)","v":5.3631000000000002},null,-9.0909090909090912E-2,-9.0909090909090912E-2,{"$f":"ROUND((C83-E83)*$D$5,3)","v":0},{"$f":"IF(E83=\"\",\"\",ROUND(H82-F83,4))","v":5.4539999999999997},-5]
[67,{"$f":"DATE(YEAR(B83),MONTH(B83)+1,1)","v":"1905-07-01"},5.4539999999999997,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.5449000000000002,-6]
[68,"1905-08-01",5.5449000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.6357999999999997,-6]
[69,"1905-09-01",5.6357999999999997,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.7267000000000001,-6]
[70,"1905-10-01",5.7267000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.8175999999999997,-6]
[71,"1905-11-01",5.8175999999999997,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.9085000000000001,-6]
[72,"1905-12-01",5.9085000000000001,{"$f":"IF(H89<0,0,(K23-L23)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,5.9993999999999996,-6]
[73,"1906-01-01",5.9993999999999996,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B90)=MONTH(EDATE($D$7,0)),MONTH(B90)=MONTH(EDATE($D$7,1)),MONTH(B90)=MONTH(EDATE($D$7,2)),MONTH(B90)=MONTH(EDATE($D$7,3)), MONTH(B90)=MONTH(EDATE($D$7,4)),MONTH(B90)=MONTH(EDATE($D$7,5)),MONTH(B90)=MONTH(EDATE($D$7,6)),MONTH(B90)=MONTH(EDATE($D$7,7)),MONTH(B90)=MONTH(EDATE($D$7,8)),MONTH(B90)=MONTH(EDATE($D$7,9)),MONTH(B90)=MONTH(EDATE($D$7,10))),(MIN($D$89,H89)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B90)=MONTH(EDATE($D$7,1)),MONTH(B90)=MONTH(EDATE($D$7,2)),MONTH(B90)=MONTH(EDATE($D$7,3)),MONTH(B90)=MONTH(EDATE($D$7,4)), MONTH(B90)=MONTH(EDATE($D$7,5)),MONTH(B90)=MONTH(EDATE($D$7,6)),MONTH(B90)=MONTH(EDATE($D$7,7)),MONTH(B90)=MONTH(EDATE($D$7,8)),MONTH(B90)=MONTH(EDATE($D$7,9)),MONTH(B90)=MONTH(EDATE($D$7,10)),MONTH(B90)=MONTH(EDATE($D$7,11))),(MIN($D$89,H89)),0)))","v":0},0,0,5.9993999999999996,-6]
[74,"1906-02-01",5.9993999999999996,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.0903,-6]
[75,"1906-03-01",6.0903,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.1811999999999996,-6]
[76,"1906-04-01",6.1811999999999996,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.2721,-6]
[77,"1906-05-01",6.2721,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.3630000000000004,-6]
[78,"1906-06-01",6.3630000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.4539,-6]
[79,"1906-07-01",6.4539,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.5448000000000004,-7]
[80,"1906-08-01",6.5448000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.6356999999999999,-7]
[81,"1906-09-01",6.6356999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.7266000000000004,-7]
[82,"1906-10-01",6.7266000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.8174999999999999,-7]
[83,"1906-11-01",6.8174999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.9084000000000003,-7]
[84,"1906-12-01",6.9084000000000003,{"$f":"IF(H101<0,0,(K24-L24)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,6.9992999999999999,-7]
[85,"1907-01-01",6.9992999999999999,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B102)=MONTH(EDATE($D$7,0)),MONTH(B102)=MONTH(EDATE($D$7,1)),MONTH(B102)=MONTH(EDATE($D$7,2)),MONTH(B102)=MONTH(EDATE($D$7,3)), MONTH(B102)=MONTH(EDATE($D$7,4)),MONTH(B102)=MONTH(EDATE($D$7,5)),MONTH(B102)=MONTH(EDATE($D$7,6)),MONTH(B102)=MONTH(EDATE($D$7,7)),MONTH(B102)=MONTH(EDATE($D$7,8)),MONTH(B102)=MONTH(EDATE($D$7,9)),MONTH(B102)=MONTH(EDATE($D$7,10))),(MIN($D$101,H101)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B102)=MONTH(EDATE($D$7,1)),MONTH(B102)=MONTH(EDATE($D$7,2)),MONTH(B102)=MONTH(EDATE($D$7,3)),MONTH(B102)=MONTH(EDATE($D$7,4)), MONTH(B102)=MONTH(EDATE($D$7,5)),MONTH(B102)=MONTH(EDATE($D$7,6)),MONTH(B102)=MONTH(EDATE($D$7,7)),MONTH(B102)=MONTH(EDATE($D$7,8)),MONTH(B102)=MONTH(EDATE($D$7,9)),MONTH(B102)=MONTH(EDATE($D$7,10)),MONTH(B102)=MONTH(EDATE($D$7,11))),(MIN($D$101,H101)),0)))","v":0},0,0,6.9992999999999999,-7]
[86,"1907-02-01",6.9992999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.0902000000000003,-7]
[87,"1907-03-01",7.0902000000000003,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.1810999999999998,-7]
[88,"1907-04-01",7.1810999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.2720000000000002,-7]
[89,"1907-05-01",7.2720000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.3628999999999998,-7]
[90,"1907-06-01",7.3628999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.4538000000000002,-7]
[91,"1907-07-01",7.4538000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.5446999999999997,-8]
[92,"1907-08-01",7.5446999999999997,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.6356000000000002,-8]
[93,"1907-09-01",7.6356000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.7264999999999997,-8]
[94,"1907-10-01",7.7264999999999997,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.8174000000000001,-8]
[95,"1907-11-01",7.8174000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,7.9082999999999997,-8]
[96,"1907-12-01",7.9082999999999997,{"$f":"IF(H113<0,0,(K25-L25)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,{"$f":"IF(E113=\"\",\"\",ROUND(H112-F113,4))","v":7.9992000000000001},-8]
[97,"1908-01-01",7.9992000000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B114)=MONTH(EDATE($D$7,0)),MONTH(B114)=MONTH(EDATE($D$7,1)),MONTH(B114)=MONTH(EDATE($D$7,2)),MONTH(B114)=MONTH(EDATE($D$7,3)), MONTH(B114)=MONTH(EDATE($D$7,4)),MONTH(B114)=MONTH(EDATE($D$7,5)),MONTH(B114)=MONTH(EDATE($D$7,6)),MONTH(B114)=MONTH(EDATE($D$7,7)),MONTH(B114)=MONTH(EDATE($D$7,8)),MONTH(B114)=MONTH(EDATE($D$7,9)),MONTH(B114)=MONTH(EDATE($D$7,10))),(MIN($D$113,H113)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B114)=MONTH(EDATE($D$7,1)),MONTH(B114)=MONTH(EDATE($D$7,2)),MONTH(B114)=MONTH(EDATE($D$7,3)),MONTH(B114)=MONTH(EDATE($D$7,4)), MONTH(B114)=MONTH(EDATE($D$7,5)),MONTH(B114)=MONTH(EDATE($D$7,6)),MONTH(B114)=MONTH(EDATE($D$7,7)),MONTH(B114)=MONTH(EDATE($D$7,8)),MONTH(B114)=MONTH(EDATE($D$7,9)),MONTH(B114)=MONTH(EDATE($D$7,10)),MONTH(B114)=MONTH(EDATE($D$7,11))),(MIN($D$113,H113)),0)))","v":0},0,0,{"$f":"IF(E114=\"\",\"\",ROUND(H113-F114,4))","v":7.9992000000000001},-8]
[98,"1908-02-01",7.9992000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.0900999999999996,-8]
[99,"1908-03-01",8.0900999999999996,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.1809999999999992,-8]
[100,"1908-04-01",8.1809999999999992,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.2719000000000005,-8]
[101,"1908-05-01",8.2719000000000005,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.3628,-8]
[102,"1908-06-01",8.3628,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.4536999999999995,-8]
[103,"1908-07-01",8.4536999999999995,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.5446000000000009,-9]
[104,"1908-08-01",8.5446000000000009,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.6355000000000004,-9]
[105,"1908-09-01",8.6355000000000004,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.7263999999999999,-9]
[106,"1908-10-01",8.7263999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.8172999999999995,-9]
[107,"1908-11-01",8.8172999999999995,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,8.9082000000000008,-9]
[108,"1908-12-01",8.9082000000000008,{"$f":"IF(H125<0,0,(K26-L26)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,{"$f":"IF(E125=\"\",\"\",ROUND(H124-F125,4))","v":8.9991000000000003},-9]
[109,"1909-01-01",8.9991000000000003,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B126)=MONTH(EDATE($D$7,0)),MONTH(B126)=MONTH(EDATE($D$7,1)),MONTH(B126)=MONTH(EDATE($D$7,2)),MONTH(B126)=MONTH(EDATE($D$7,3)), MONTH(B126)=MONTH(EDATE($D$7,4)),MONTH(B126)=MONTH(EDATE($D$7,5)),MONTH(B126)=MONTH(EDATE($D$7,6)),MONTH(B126)=MONTH(EDATE($D$7,7)),MONTH(B126)=MONTH(EDATE($D$7,8)),MONTH(B126)=MONTH(EDATE($D$7,9)),MONTH(B126)=MONTH(EDATE($D$7,10))),(MIN($D$125,H125)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B126)=MONTH(EDATE($D$7,1)),MONTH(B126)=MONTH(EDATE($D$7,2)),MONTH(B126)=MONTH(EDATE($D$7,3)),MONTH(B126)=MONTH(EDATE($D$7,4)), MONTH(B126)=MONTH(EDATE($D$7,5)),MONTH(B126)=MONTH(EDATE($D$7,6)),MONTH(B126)=MONTH(EDATE($D$7,7)),MONTH(B126)=MONTH(EDATE($D$7,8)),MONTH(B126)=MONTH(EDATE($D$7,9)),MONTH(B126)=MONTH(EDATE($D$7,10)),MONTH(B126)=MONTH(EDATE($D$7,11))),(MIN($D$125,H125)),0)))","v":0},0,0,8.9991000000000003,-9]
[110,"1909-02-01",8.9991000000000003,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.09,-9]
[111,"1909-03-01",9.09,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.1808999999999994,-9]
[112,"1909-04-01",9.1808999999999994,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.2718000000000007,-9]
[113,"1909-05-01",9.2718000000000007,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.3627000000000002,-9]
[114,"1909-06-01",9.3627000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.4535999999999998,-9]
[115,"1909-07-01",9.4535999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.5444999999999993,-10]
[116,"1909-08-01",9.5444999999999993,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.6354000000000006,-10]
[117,"1909-09-01",9.6354000000000006,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.7263000000000002,-10]
[118,"1909-10-01",9.7263000000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.8171999999999997,-10]
[119,"1909-11-01",9.8171999999999997,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.9080999999999992,-10]
[120,"1909-12-01",9.9080999999999992,{"$f":"IF(H137<0,0,(K27-L27)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,9.9990000000000006,-10]
[121,"1910-01-01",9.9990000000000006,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B138)=MONTH(EDATE($D$7,0)),MONTH(B138)=MONTH(EDATE($D$7,1)),MONTH(B138)=MONTH(EDATE($D$7,2)),MONTH(B138)=MONTH(EDATE($D$7,3)), MONTH(B138)=MONTH(EDATE($D$7,4)),MONTH(B138)=MONTH(EDATE($D$7,5)),MONTH(B138)=MONTH(EDATE($D$7,6)),MONTH(B138)=MONTH(EDATE($D$7,7)),MONTH(B138)=MONTH(EDATE($D$7,8)),MONTH(B138)=MONTH(EDATE($D$7,9)),MONTH(B138)=MONTH(EDATE($D$7,10))),(MIN($D$137,H137)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B138)=MONTH(EDATE($D$7,1)),MONTH(B138)=MONTH(EDATE($D$7,2)),MONTH(B138)=MONTH(EDATE($D$7,3)),MONTH(B138)=MONTH(EDATE($D$7,4)), MONTH(B138)=MONTH(EDATE($D$7,5)),MONTH(B138)=MONTH(EDATE($D$7,6)),MONTH(B138)=MONTH(EDATE($D$7,7)),MONTH(B138)=MONTH(EDATE($D$7,8)),MONTH(B138)=MONTH(EDATE($D$7,9)),MONTH(B138)=MONTH(EDATE($D$7,10)),MONTH(B138)=MONTH(EDATE($D$7,11))),(MIN($D$137,H137)),0)))","v":0},0,0,9.9990000000000006,-10]
[122,"1910-02-01",9.9990000000000006,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.0899,-10]
[123,"1910-03-01",10.0899,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.1808,-10]
[124,"1910-04-01",10.1808,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.271699999999999,-10]
[125,"1910-05-01",10.271699999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.3626,-10]
[126,"1910-06-01",10.3626,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.4535,-10]
[127,"1910-07-01",10.4535,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.5444,-11]
[128,"1910-08-01",10.5444,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.635300000000001,-11]
[129,"1910-09-01",10.635300000000001,null,-9.0909090909090912E-2,{"$f":"IF(E146=\"\",\"\",E146-G146)","v":-9.0909090909090912E-2},0,10.7262,{"$f":"ROUND((D146-H146),0)","v":-11}]
[{"$f":"IF(A146=\"\",\"\",IF(A146=$D$6,\"\",A146+1))","v":130},"1910-10-01",{"$f":"IF(H146=0,0,H146)","v":10.7262},null,-9.0909090909090912E-2,-9.0909090909090912E-2,{"$f":"ROUND((C147-E147)*$D$5,3)","v":0},{"$f":"IF(E147=\"\",\"\",ROUND(H146-F147,4))","v":10.8171},-11]
[131,{"$f":"DATE(YEAR(B147),MONTH(B147)+1,1)","v":"1910-11-01"},10.8171,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.907999999999999,-11]
[132,"1910-12-01",10.907999999999999,{"$f":"IF(H149<0,0,(K28-L28)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,10.998900000000001,-11]
[133,"1911-01-01",10.998900000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B150)=MONTH(EDATE($D$7,0)),MONTH(B150)=MONTH(EDATE($D$7,1)),MONTH(B150)=MONTH(EDATE($D$7,2)),MONTH(B150)=MONTH(EDATE($D$7,3)), MONTH(B150)=MONTH(EDATE($D$7,4)),MONTH(B150)=MONTH(EDATE($D$7,5)),MONTH(B150)=MONTH(EDATE($D$7,6)),MONTH(B150)=MONTH(EDATE($D$7,7)),MONTH(B150)=MONTH(EDATE($D$7,8)),MONTH(B150)=MONTH(EDATE($D$7,9)),MONTH(B150)=MONTH(EDATE($D$7,10))),(MIN($D$149,H149)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B150)=MONTH(EDATE($D$7,1)),MONTH(B150)=MONTH(EDATE($D$7,2)),MONTH(B150)=MONTH(EDATE($D$7,3)),MONTH(B150)=MONTH(EDATE($D$7,4)), MONTH(B150)=MONTH(EDATE($D$7,5)),MONTH(B150)=MONTH(EDATE($D$7,6)),MONTH(B150)=MONTH(EDATE($D$7,7)),MONTH(B150)=MONTH(EDATE($D$7,8)),MONTH(B150)=MONTH(EDATE($D$7,9)),MONTH(B150)=MONTH(EDATE($D$7,10)),MONTH(B150)=MONTH(EDATE($D$7,11))),(MIN($D$149,H149)),0)))","v":0},0,0,10.998900000000001,-11]
[134,"1911-02-01",10.998900000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.0898,-11]
[135,"1911-03-01",11.0898,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.1807,-11]
[136,"1911-04-01",11.1807,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.271599999999999,-11]
[137,"1911-05-01",11.271599999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.362500000000001,-11]
[138,"1911-06-01",11.362500000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.4534,-11]
[139,"1911-07-01",11.4534,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.5443,-12]
[140,"1911-08-01",11.5443,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.635199999999999,-12]
[141,"1911-09-01",11.635199999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.726100000000001,-12]
[142,"1911-10-01",11.726100000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.817,-12]
[143,"1911-11-01",11.817,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.9079,-12]
[144,"1911-12-01",11.9079,{"$f":"IF(H161<0,0,(K29-L29)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,11.998799999999999,-12]
[145,"1912-01-01",11.998799999999999,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B162)=MONTH(EDATE($D$7,0)),MONTH(B162)=MONTH(EDATE($D$7,1)),MONTH(B162)=MONTH(EDATE($D$7,2)),MONTH(B162)=MONTH(EDATE($D$7,3)), MONTH(B162)=MONTH(EDATE($D$7,4)),MONTH(B162)=MONTH(EDATE($D$7,5)),MONTH(B162)=MONTH(EDATE($D$7,6)),MONTH(B162)=MONTH(EDATE($D$7,7)),MONTH(B162)=MONTH(EDATE($D$7,8)),MONTH(B162)=MONTH(EDATE($D$7,9)),MONTH(B162)=MONTH(EDATE($D$7,10))),(MIN( $D$161,H161)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B162)=MONTH(EDATE($D$7,1)),MONTH(B162)=MONTH(EDATE($D$7,2)),MONTH(B162)=MONTH(EDATE($D$7,3)),MONTH(B162)=MONTH(EDATE($D$7,4)), MONTH(B162)=MONTH(EDATE($D$7,5)),MONTH(B162)=MONTH(EDATE($D$7,6)),MONTH(B162)=MONTH(EDATE($D$7,7)),MONTH(B162)=MONTH(EDATE($D$7,8)),MONTH(B162)=MONTH(EDATE($D$7,9)),MONTH(B162)=MONTH(EDATE($D$7,10)),MONTH(B162)=MONTH(EDATE($D$7,11))),(MIN( $D$161,H161)),0)))","v":0},0,0,11.998799999999999,-12]
[146,"1912-02-01",11.998799999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.089700000000001,-12]
[147,"1912-03-01",12.089700000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.1806,-12]
[148,"1912-04-01",12.1806,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.2715,-12]
[149,"1912-05-01",12.2715,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.362399999999999,-12]
[150,"1912-06-01",12.362399999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.4533,-12]
[151,"1912-07-01",12.4533,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.5442,-13]
[152,"1912-08-01",12.5442,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.6351,-13]
[153,"1912-09-01",12.6351,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.726000000000001,-13]
[154,"1912-10-01",12.726000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.8169,-13]
[155,"1912-11-01",12.8169,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.9078,-13]
[156,"1912-12-01",12.9078,{"$f":"IF(H173<0,0,(K30-L30)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,12.998699999999999,-13]
[157,"1913-01-01",12.998699999999999,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B174)=MONTH(EDATE($D$7,0)),MONTH(B174)=MONTH(EDATE($D$7,1)),MONTH(B174)=MONTH(EDATE($D$7,2)),MONTH(B174)=MONTH(EDATE($D$7,3)), MONTH(B174)=MONTH(EDATE($D$7,4)),MONTH(B174)=MONTH(EDATE($D$7,5)),MONTH(B174)=MONTH(EDATE($D$7,6)),MONTH(B174)=MONTH(EDATE($D$7,7)),MONTH(B174)=MONTH(EDATE($D$7,8)),MONTH(B174)=MONTH(EDATE($D$7,9)),MONTH(B174)=MONTH(EDATE($D$7,10))),(MIN( $D$173,H173)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B174)=MONTH(EDATE($D$7,1)),MONTH(B174)=MONTH(EDATE($D$7,2)),MONTH(B174)=MONTH(EDATE($D$7,3)),MONTH(B174)=MONTH(EDATE($D$7,4)), MONTH(B174)=MONTH(EDATE($D$7,5)),MONTH(B174)=MONTH(EDATE($D$7,6)),MONTH(B174)=MONTH(EDATE($D$7,7)),MONTH(B174)=MONTH(EDATE($D$7,8)),MONTH(B174)=MONTH(EDATE($D$7,9)),MONTH(B174)=MONTH(EDATE($D$7,10)),MONTH(B174)=MONTH(EDATE($D$7,11))),(MIN( $D$173,H173)),0)))","v":0},0,0,12.998699999999999,-13]
[158,"1913-02-01",12.998699999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.089600000000001,-13]
[159,"1913-03-01",13.089600000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.1805,-13]
[160,"1913-04-01",13.1805,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.2714,-13]
[161,"1913-05-01",13.2714,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.362299999999999,-13]
[162,"1913-06-01",13.362299999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.453200000000001,-13]
[163,"1913-07-01",13.453200000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.5441,-14]
[164,"1913-08-01",13.5441,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.635,-14]
[165,"1913-09-01",13.635,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.725899999999999,-14]
[166,"1913-10-01",13.725899999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.816800000000001,-14]
[167,"1913-11-01",13.816800000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.9077,-14]
[168,"1913-12-01",13.9077,{"$f":"IF(H185<0,0,(K31-L31)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,13.9986,-14]
[169,"1914-01-01",13.9986,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B186)=MONTH(EDATE($D$7,0)),MONTH(B186)=MONTH(EDATE($D$7,1)),MONTH(B186)=MONTH(EDATE($D$7,2)),MONTH(B186)=MONTH(EDATE($D$7,3)), MONTH(B186)=MONTH(EDATE($D$7,4)),MONTH(B186)=MONTH(EDATE($D$7,5)),MONTH(B186)=MONTH(EDATE($D$7,6)),MONTH(B186)=MONTH(EDATE($D$7,7)),MONTH(B186)=MONTH(EDATE($D$7,8)),MONTH(B186)=MONTH(EDATE($D$7,9)),MONTH(B186)=MONTH(EDATE($D$7,10))),(MIN( $D$185,H185)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B186)=MONTH(EDATE($D$7,1)),MONTH(B186)=MONTH(EDATE($D$7,2)),MONTH(B186)=MONTH(EDATE($D$7,3)),MONTH(B186)=MONTH(EDATE($D$7,4)), MONTH(B186)=MONTH(EDATE($D$7,5)),MONTH(B186)=MONTH(EDATE($D$7,6)),MONTH(B186)=MONTH(EDATE($D$7,7)),MONTH(B186)=MONTH(EDATE($D$7,8)),MONTH(B186)=MONTH(EDATE($D$7,9)),MONTH(B186)=MONTH(EDATE($D$7,10)),MONTH(B186)=MONTH(EDATE($D$7,11))),(MIN( $D$185,H185)),0)))","v":0},0,0,13.9986,-14]
[170,"1914-02-01",13.9986,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.089499999999999,-14]
[171,"1914-03-01",14.089499999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.180400000000001,-14]
[172,"1914-04-01",14.180400000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.2713,-14]
[173,"1914-05-01",14.2713,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.3622,-14]
[174,"1914-06-01",14.3622,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.453099999999999,-14]
[175,"1914-07-01",14.453099999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.544,-15]
[176,"1914-08-01",14.544,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.6349,-15]
[177,"1914-09-01",14.6349,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.7258,-15]
[178,"1914-10-01",14.7258,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.816700000000001,-15]
[179,"1914-11-01",14.816700000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.9076,-15]
[180,"1914-12-01",14.9076,{"$f":"IF(H197<0,0,(K32-L32)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,14.9985,-15]
[181,"1915-01-01",14.9985,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B198)=MONTH(EDATE($D$7,0)),MONTH(B198)=MONTH(EDATE($D$7,1)),MONTH(B198)=MONTH(EDATE($D$7,2)),MONTH(B198)=MONTH(EDATE($D$7,3)), MONTH(B198)=MONTH(EDATE($D$7,4)),MONTH(B198)=MONTH(EDATE($D$7,5)),MONTH(B198)=MONTH(EDATE($D$7,6)),MONTH(B198)=MONTH(EDATE($D$7,7)),MONTH(B198)=MONTH(EDATE($D$7,8)),MONTH(B198)=MONTH(EDATE($D$7,9)),MONTH(B198)=MONTH(EDATE($D$7,10))),(MIN( $D$197,H197)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B198)=MONTH(EDATE($D$7,1)),MONTH(B198)=MONTH(EDATE($D$7,2)),MONTH(B198)=MONTH(EDATE($D$7,3)),MONTH(B198)=MONTH(EDATE($D$7,4)), MONTH(B198)=MONTH(EDATE($D$7,5)),MONTH(B198)=MONTH(EDATE($D$7,6)),MONTH(B198)=MONTH(EDATE($D$7,7)),MONTH(B198)=MONTH(EDATE($D$7,8)),MONTH(B198)=MONTH(EDATE($D$7,9)),MONTH(B198)=MONTH(EDATE($D$7,10)),MONTH(B198)=MONTH(EDATE($D$7,11))),(MIN( $D$197,H197)),0)))","v":0},0,0,14.9985,-15]
[182,"1915-02-01",14.9985,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.089399999999999,-15]
[183,"1915-03-01",15.089399999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.180300000000001,-15]
[184,"1915-04-01",15.180300000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.2712,-15]
[185,"1915-05-01",15.2712,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.3621,-15]
[186,"1915-06-01",15.3621,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.452999999999999,-15]
[187,"1915-07-01",15.452999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.543900000000001,-16]
[188,"1915-08-01",15.543900000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.6348,-16]
[189,"1915-09-01",15.6348,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.7257,-16]
[190,"1915-10-01",15.7257,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.816599999999999,-16]
[191,"1915-11-01",15.816599999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.907500000000001,-16]
[192,"1915-12-01",15.907500000000001,{"$f":"IF(H209<0,0,(K33-L33)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,15.9984,-16]
[193,"1916-01-01",15.9984,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B210)=MONTH(EDATE($D$7,0)),MONTH(B210)=MONTH(EDATE($D$7,1)),MONTH(B210)=MONTH(EDATE($D$7,2)),MONTH(B210)=MONTH(EDATE($D$7,3)), MONTH(B210)=MONTH(EDATE($D$7,4)),MONTH(B210)=MONTH(EDATE($D$7,5)),MONTH(B210)=MONTH(EDATE($D$7,6)),MONTH(B210)=MONTH(EDATE($D$7,7)),MONTH(B210)=MONTH(EDATE($D$7,8)),MONTH(B210)=MONTH(EDATE($D$7,9)),MONTH(B210)=MONTH(EDATE($D$7,10))),(MIN( $D$209,H209)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B210)=MONTH(EDATE($D$7,1)),MONTH(B210)=MONTH(EDATE($D$7,2)),MONTH(B210)=MONTH(EDATE($D$7,3)),MONTH(B210)=MONTH(EDATE($D$7,4)), MONTH(B210)=MONTH(EDATE($D$7,5)),MONTH(B210)=MONTH(EDATE($D$7,6)),MONTH(B210)=MONTH(EDATE($D$7,7)),MONTH(B210)=MONTH(EDATE($D$7,8)),MONTH(B210)=MONTH(EDATE($D$7,9)),MONTH(B210)=MONTH(EDATE($D$7,10)),MONTH(B210)=MONTH(EDATE($D$7,11))),(MIN( $D$209,H209)),0)))","v":0},{"$f":"IF(E210=\"\",\"\",E210-G210)","v":0},0,15.9984,{"$f":"ROUND((D210-H210),0)","v":-16}]
[{"$f":"IF(A210=\"\",\"\",IF(A210=$D$6,\"\",A210+1))","v":194},"1916-02-01",{"$f":"IF(H210=0,0,H210)","v":15.9984},null,-9.0909090909090912E-2,-9.0909090909090912E-2,{"$f":"ROUND((C211-E211)*$D$5,3)","v":0},{"$f":"IF(E211=\"\",\"\",ROUND(H210-F211,4))","v":16.089300000000001},-16]
[195,{"$f":"DATE(YEAR(B211),MONTH(B211)+1,1)","v":"1916-03-01"},16.089300000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.180199999999999,-16]
[196,"1916-04-01",16.180199999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.271100000000001,-16]
[197,"1916-05-01",16.271100000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.361999999999998,-16]
[198,"1916-06-01",16.361999999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.4529,-16]
[199,"1916-07-01",16.4529,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.543800000000001,-17]
[200,"1916-08-01",16.543800000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.634699999999999,-17]
[201,"1916-09-01",16.634699999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.7256,-17]
[202,"1916-10-01",16.7256,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.816500000000001,-17]
[203,"1916-11-01",16.816500000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.907399999999999,-17]
[204,"1916-12-01",16.907399999999999,{"$f":"IF(H221<0,0,(K34-L34)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,16.9983,-17]
[205,"1917-01-01",16.9983,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B222)=MONTH(EDATE($D$7,0)),MONTH(B222)=MONTH(EDATE($D$7,1)),MONTH(B222)=MONTH(EDATE($D$7,2)),MONTH(B222)=MONTH(EDATE($D$7,3)), MONTH(B222)=MONTH(EDATE($D$7,4)),MONTH(B222)=MONTH(EDATE($D$7,5)),MONTH(B222)=MONTH(EDATE($D$7,6)),MONTH(B222)=MONTH(EDATE($D$7,7)),MONTH(B222)=MONTH(EDATE($D$7,8)),MONTH(B222)=MONTH(EDATE($D$7,9)),MONTH(B222)=MONTH(EDATE($D$7,10))),(MIN( $D$221,H221)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B222)=MONTH(EDATE($D$7,1)),MONTH(B222)=MONTH(EDATE($D$7,2)),MONTH(B222)=MONTH(EDATE($D$7,3)),MONTH(B222)=MONTH(EDATE($D$7,4)), MONTH(B222)=MONTH(EDATE($D$7,5)),MONTH(B222)=MONTH(EDATE($D$7,6)),MONTH(B222)=MONTH(EDATE($D$7,7)),MONTH(B222)=MONTH(EDATE($D$7,8)),MONTH(B222)=MONTH(EDATE($D$7,9)),MONTH(B222)=MONTH(EDATE($D$7,10)),MONTH(B222)=MONTH(EDATE($D$7,11))),(MIN( $D$221,H221)),0)))","v":0},0,0,16.9983,-17]
[206,"1917-02-01",16.9983,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.089200000000002,-17]
[207,"1917-03-01",17.089200000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.180099999999999,-17]
[208,"1917-04-01",17.180099999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.271000000000001,-17]
[209,"1917-05-01",17.271000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.361899999999999,-17]
[210,"1917-06-01",17.361899999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.4528,-17]
[211,"1917-07-01",17.4528,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.543700000000001,-18]
[212,"1917-08-01",17.543700000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.634599999999999,-18]
[213,"1917-09-01",17.634599999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.7255,-18]
[214,"1917-10-01",17.7255,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.816400000000002,-18]
[215,"1917-11-01",17.816400000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.907299999999999,-18]
[216,"1917-12-01",17.907299999999999,{"$f":"IF(H233<0,0,(K35-L35)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,17.998200000000001,-18]
[217,"1918-01-01",17.998200000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B234)=MONTH(EDATE($D$7,0)),MONTH(B234)=MONTH(EDATE($D$7,1)),MONTH(B234)=MONTH(EDATE($D$7,2)),MONTH(B234)=MONTH(EDATE($D$7,3)), MONTH(B234)=MONTH(EDATE($D$7,4)),MONTH(B234)=MONTH(EDATE($D$7,5)),MONTH(B234)=MONTH(EDATE($D$7,6)),MONTH(B234)=MONTH(EDATE($D$7,7)),MONTH(B234)=MONTH(EDATE($D$7,8)),MONTH(B234)=MONTH(EDATE($D$7,9)),MONTH(B234)=MONTH(EDATE($D$7,10))),(MIN( $D$233,H233)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B234)=MONTH(EDATE($D$7,1)),MONTH(B234)=MONTH(EDATE($D$7,2)),MONTH(B234)=MONTH(EDATE($D$7,3)),MONTH(B234)=MONTH(EDATE($D$7,4)), MONTH(B234)=MONTH(EDATE($D$7,5)),MONTH(B234)=MONTH(EDATE($D$7,6)),MONTH(B234)=MONTH(EDATE($D$7,7)),MONTH(B234)=MONTH(EDATE($D$7,8)),MONTH(B234)=MONTH(EDATE($D$7,9)),MONTH(B234)=MONTH(EDATE($D$7,10)),MONTH(B234)=MONTH(EDATE($D$7,11))),(MIN( $D$233,H233)),0)))","v":0},0,0,17.998200000000001,-18]
[218,"1918-02-01",17.998200000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.089099999999998,-18]
[219,"1918-03-01",18.089099999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.18,-18]
[220,"1918-04-01",18.18,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.270900000000001,-18]
[221,"1918-05-01",18.270900000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.361799999999999,-18]
[222,"1918-06-01",18.361799999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.4527,-18]
[223,"1918-07-01",18.4527,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.543600000000001,-19]
[224,"1918-08-01",18.543600000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.634499999999999,-19]
[225,"1918-09-01",18.634499999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.7254,-19]
[226,"1918-10-01",18.7254,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.816299999999998,-19]
[227,"1918-11-01",18.816299999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.9072,-19]
[228,"1918-12-01",18.9072,{"$f":"IF(H245<0,0,(K36-L36)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,18.998100000000001,-19]
[229,"1919-01-01",18.998100000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B246)=MONTH(EDATE($D$7,0)),MONTH(B246)=MONTH(EDATE($D$7,1)),MONTH(B246)=MONTH(EDATE($D$7,2)),MONTH(B246)=MONTH(EDATE($D$7,3)), MONTH(B246)=MONTH(EDATE($D$7,4)),MONTH(B246)=MONTH(EDATE($D$7,5)),MONTH(B246)=MONTH(EDATE($D$7,6)),MONTH(B246)=MONTH(EDATE($D$7,7)),MONTH(B246)=MONTH(EDATE($D$7,8)),MONTH(B246)=MONTH(EDATE($D$7,9)),MONTH(B246)=MONTH(EDATE($D$7,10))),(MIN( $D$245,H245)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B246)=MONTH(EDATE($D$7,1)),MONTH(B246)=MONTH(EDATE($D$7,2)),MONTH(B246)=MONTH(EDATE($D$7,3)),MONTH(B246)=MONTH(EDATE($D$7,4)), MONTH(B246)=MONTH(EDATE($D$7,5)),MONTH(B246)=MONTH(EDATE($D$7,6)),MONTH(B246)=MONTH(EDATE($D$7,7)),MONTH(B246)=MONTH(EDATE($D$7,8)),MONTH(B246)=MONTH(EDATE($D$7,9)),MONTH(B246)=MONTH(EDATE($D$7,10)),MONTH(B246)=MONTH(EDATE($D$7,11))),(MIN( $D$245,H245)),0)))","v":0},0,0,18.998100000000001,-19]
[230,"1919-02-01",18.998100000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.088999999999999,-19]
[231,"1919-03-01",19.088999999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.1799,-19]
[232,"1919-04-01",19.1799,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.270800000000001,-19]
[233,"1919-05-01",19.270800000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.361699999999999,-19]
[234,"1919-06-01",19.361699999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.4526,-19]
[235,"1919-07-01",19.4526,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.543500000000002,-20]
[236,"1919-08-01",19.543500000000002,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.634399999999999,-20]
[237,"1919-09-01",19.634399999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.725300000000001,-20]
[238,"1919-10-01",19.725300000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.816199999999998,-20]
[239,"1919-11-01",19.816199999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.9071,-20]
[240,"1919-12-01",19.9071,{"$f":"IF(H257<0,0,(K37-L37)/11)","v":-9.0909090909090912E-2},-9.0909090909090912E-2,-9.0909090909090912E-2,0,19.998000000000001,-20]
[241,"1920-01-01",19.998000000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B258)=MONTH(EDATE($D$7,0)),MONTH(B258)=MONTH(EDATE($D$7,1)),MONTH(B258)=MONTH(EDATE($D$7,2)),MONTH(B258)=MONTH(EDATE($D$7,3)), MONTH(B258)=MONTH(EDATE($D$7,4)),MONTH(B258)=MONTH(EDATE($D$7,5)),MONTH(B258)=MONTH(EDATE($D$7,6)),MONTH(B258)=MONTH(EDATE($D$7,7)),MONTH(B258)=MONTH(EDATE($D$7,8)),MONTH(B258)=MONTH(EDATE($D$7,9)),MONTH(B258)=MONTH(EDATE($D$7,10))),(MIN( $D$257,H257)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B258)=MONTH(EDATE($D$7,1)),MONTH(B258)=MONTH(EDATE($D$7,2)),MONTH(B258)=MONTH(EDATE($D$7,3)),MONTH(B258)=MONTH(EDATE($D$7,4)), MONTH(B258)=MONTH(EDATE($D$7,5)),MONTH(B258)=MONTH(EDATE($D$7,6)),MONTH(B258)=MONTH(EDATE($D$7,7)),MONTH(B258)=MONTH(EDATE($D$7,8)),MONTH(B258)=MONTH(EDATE($D$7,9)),MONTH(B258)=MONTH(EDATE($D$7,10)),MONTH(B258)=MONTH(EDATE($D$7,11))),(MIN( $D$257,H257)),0)))","v":0},0,0,19.998000000000001,-20]
[242,"1920-02-01",19.998000000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.088899999999999,-20]
[243,"1920-03-01",20.088899999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.1798,-20]
[244,"1920-04-01",20.1798,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.270700000000001,-20]
[245,"1920-05-01",20.270700000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.361599999999999,-20]
[246,"1920-06-01",20.361599999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.452500000000001,-20]
[247,"1920-07-01",20.452500000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.543399999999998,-21]
[248,"1920-08-01",20.543399999999998,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.6343,-21]
[249,"1920-09-01",20.6343,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.725200000000001,-21]
[250,"1920-10-01",20.725200000000001,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.816099999999999,-21]
[251,"1920-11-01",20.816099999999999,null,-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.907,-21]
[252,"1920-12-01",20.907,{"$f":"IF(H269<0,0,(K38-L38)/11)","v":0},-9.0909090909090912E-2,-9.0909090909090912E-2,0,20.997900000000001,-21]
[253,"1921-01-01",20.997900000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B270)=MONTH(EDATE($D$7,0)),MONTH(B270)=MONTH(EDATE($D$7,1)),MONTH(B270)=MONTH(EDATE($D$7,2)),MONTH(B270)=MONTH(EDATE($D$7,3)), MONTH(B270)=MONTH(EDATE($D$7,4)),MONTH(B270)=MONTH(EDATE($D$7,5)),MONTH(B270)=MONTH(EDATE($D$7,6)),MONTH(B270)=MONTH(EDATE($D$7,7)),MONTH(B270)=MONTH(EDATE($D$7,8)),MONTH(B270)=MONTH(EDATE($D$7,9)),MONTH(B270)=MONTH(EDATE($D$7,10))),(MIN( $D$269,H269)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B270)=MONTH(EDATE($D$7,1)),MONTH(B270)=MONTH(EDATE($D$7,2)),MONTH(B270)=MONTH(EDATE($D$7,3)),MONTH(B270)=MONTH(EDATE($D$7,4)), MONTH(B270)=MONTH(EDATE($D$7,5)),MONTH(B270)=MONTH(EDATE($D$7,6)),MONTH(B270)=MONTH(EDATE($D$7,7)),MONTH(B270)=MONTH(EDATE($D$7,8)),MONTH(B270)=MONTH(EDATE($D$7,9)),MONTH(B270)=MONTH(EDATE($D$7,10)),MONTH(B270)=MONTH(EDATE($D$7,11))),(MIN( $D$269,H269)),0)))","v":0},0,0,20.997900000000001,-21]
[254,"1921-02-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[255,"1921-03-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[256,"1921-04-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[257,"1921-05-01",20.997900000000001,null,0,{"$f":"IF(E274=\"\",\"\",E274-G274)","v":0},0,20.997900000000001,{"$f":"ROUND((D274-H274),0)","v":-21}]
[{"$f":"IF(A274=\"\",\"\",IF(A274=$D$6,\"\",A274+1))","v":258},"1921-06-01",{"$f":"IF(H274=0,0,H274)","v":20.997900000000001},null,0,0,{"$f":"ROUND((C275-E275)*$D$5,3)","v":0},{"$f":"IF(E275=\"\",\"\",ROUND(H274-F275,4))","v":20.997900000000001},-21]
[259,{"$f":"DATE(YEAR(B275),MONTH(B275)+1,1)","v":"1921-07-01"},20.997900000000001,null,0,0,0,20.997900000000001,-21]
[260,"1921-08-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[261,"1921-09-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[262,"1921-10-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[263,"1921-11-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[264,"1921-12-01",20.997900000000001,{"$f":"IF(H281<0,0,(K39-L39)/11)","v":0},0,0,0,20.997900000000001,-21]
[265,"1922-01-01",20.997900000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B282)=MONTH(EDATE($D$7,0)),MONTH(B282)=MONTH(EDATE($D$7,1)),MONTH(B282)=MONTH(EDATE($D$7,2)),MONTH(B282)=MONTH(EDATE($D$7,3)), MONTH(B282)=MONTH(EDATE($D$7,4)),MONTH(B282)=MONTH(EDATE($D$7,5)),MONTH(B282)=MONTH(EDATE($D$7,6)),MONTH(B282)=MONTH(EDATE($D$7,7)),MONTH(B282)=MONTH(EDATE($D$7,8)),MONTH(B282)=MONTH(EDATE($D$7,9)),MONTH(B282)=MONTH(EDATE($D$7,10))),(MIN( $D$281,H281)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B282)=MONTH(EDATE($D$7,1)),MONTH(B282)=MONTH(EDATE($D$7,2)),MONTH(B282)=MONTH(EDATE($D$7,3)),MONTH(B282)=MONTH(EDATE($D$7,4)), MONTH(B282)=MONTH(EDATE($D$7,5)),MONTH(B282)=MONTH(EDATE($D$7,6)),MONTH(B282)=MONTH(EDATE($D$7,7)),MONTH(B282)=MONTH(EDATE($D$7,8)),MONTH(B282)=MONTH(EDATE($D$7,9)),MONTH(B282)=MONTH(EDATE($D$7,10)),MONTH(B282)=MONTH(EDATE($D$7,11))),(MIN( $D$281,H281)),0)))","v":0},0,0,20.997900000000001,-21]
[266,"1922-02-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[267,"1922-03-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[268,"1922-04-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[269,"1922-05-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[270,"1922-06-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[271,"1922-07-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[272,"1922-08-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[273,"1922-09-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[274,"1922-10-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[275,"1922-11-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[276,"1922-12-01",20.997900000000001,{"$f":"IF(H293<0,0,(K40-L40)/11)","v":0},0,0,0,20.997900000000001,-21]
[277,"1923-01-01",20.997900000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B294)=MONTH(EDATE($D$7,0)),MONTH(B294)=MONTH(EDATE($D$7,1)),MONTH(B294)=MONTH(EDATE($D$7,2)),MONTH(B294)=MONTH(EDATE($D$7,3)), MONTH(B294)=MONTH(EDATE($D$7,4)),MONTH(B294)=MONTH(EDATE($D$7,5)),MONTH(B294)=MONTH(EDATE($D$7,6)),MONTH(B294)=MONTH(EDATE($D$7,7)),MONTH(B294)=MONTH(EDATE($D$7,8)),MONTH(B294)=MONTH(EDATE($D$7,9)),MONTH(B294)=MONTH(EDATE($D$7,10))),(MIN( $D$293,H293)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B294)=MONTH(EDATE($D$7,1)),MONTH(B294)=MONTH(EDATE($D$7,2)),MONTH(B294)=MONTH(EDATE($D$7,3)),MONTH(B294)=MONTH(EDATE($D$7,4)), MONTH(B294)=MONTH(EDATE($D$7,5)),MONTH(B294)=MONTH(EDATE($D$7,6)),MONTH(B294)=MONTH(EDATE($D$7,7)),MONTH(B294)=MONTH(EDATE($D$7,8)),MONTH(B294)=MONTH(EDATE($D$7,9)),MONTH(B294)=MONTH(EDATE($D$7,10)),MONTH(B294)=MONTH(EDATE($D$7,11))),(MIN( $D$293,H293)),0)))","v":0},0,0,20.997900000000001,-21]
[278,"1923-02-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[279,"1923-03-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[280,"1923-04-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[281,"1923-05-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[282,"1923-06-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[283,"1923-07-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[284,"1923-08-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[285,"1923-09-01",20.997900000000001,null,0,{"$f":"IF(E302=\"\",\"\",E302-G302)","v":0},0,20.997900000000001,-21]
[286,"1923-10-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[287,"1923-11-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[288,"1923-12-01",20.997900000000001,{"$f":"IF(H305<0,0,(K41-L41)/11)","v":0},0,0,0,20.997900000000001,-21]
[289,"1924-01-01",20.997900000000001,null,{"$f":"IF($D$10=1,\n IF(OR(MONTH(B306)=MONTH(EDATE($D$7,0)),MONTH(B306)=MONTH(EDATE($D$7,1)),MONTH(B306)=MONTH(EDATE($D$7,2)),MONTH(B306)=MONTH(EDATE($D$7,3)), MONTH(B306)=MONTH(EDATE($D$7,4)),MONTH(B306)=MONTH(EDATE($D$7,5)),MONTH(B306)=MONTH(EDATE($D$7,6)),MONTH(B306)=MONTH(EDATE($D$7,7)),MONTH(B306)=MONTH(EDATE($D$7,8)),MONTH(B306)=MONTH(EDATE($D$7,9)),MONTH(B306)=MONTH(EDATE($D$7,10))),(MIN( $D$305,H305)),0),\n\nIF($D$10=0,\n IF(OR(MONTH(B306)=MONTH(EDATE($D$7,1)),MONTH(B306)=MONTH(EDATE($D$7,2)),MONTH(B306)=MONTH(EDATE($D$7,3)),MONTH(B306)=MONTH(EDATE($D$7,4)), MONTH(B306)=MONTH(EDATE($D$7,5)),MONTH(B306)=MONTH(EDATE($D$7,6)),MONTH(B306)=MONTH(EDATE($D$7,7)),MONTH(B306)=MONTH(EDATE($D$7,8)),MONTH(B306)=MONTH(EDATE($D$7,9)),MONTH(B306)=MONTH(EDATE($D$7,10)),MONTH(B306)=MONTH(EDATE($D$7,11))),(MIN( $D$305,H305)),0)))","v":0},{"$f":"IF(E306=\"\",\"\",E306-G306)","v":0},0,20.997900000000001,-21]
[290,"1924-02-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[291,"1924-03-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[292,"1924-04-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[293,"1924-05-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[294,"1924-06-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[295,"1924-07-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[296,"1924-08-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[297,"1924-09-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[298,"1924-10-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[299,"1924-11-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[300,"1924-12-01",20.997900000000001,null,0,0,0,20.997900000000001,-21]
[{"$nulls":7},{"$f":"INDEX(A17:A317,MATCH(TRUE,INDEX(I17:I317>=0,),0))","v":0}]

{"sheet":"Scratch Sheet-1","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Scratch Sheet-2","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Scratch Sheet-3","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Scratch Sheet-4","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Scratch Sheet-5","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}